YOLFTbeta
Woodside Energy Group Ltd

Woodside Energy Group Ltd

WDS · NYSE · Energy / Oil & Gas E&P

21.08USD-0.16 (-0.75%)

Price History

Full chart

Market Stats

Previous Close21.24
Open21.21
Day Range20.88 – 21.25
52-Week Range13.84 – 24.58
Volume528.70K
Market Cap42.00B
P/E (TTM)13.15
Forward P/E8.67
EPS1.60
Dividend Yield5.51%
Beta-0.20
50-Day Avg22.86
200-Day Avg21.98

About

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. It produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. The company holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngujima-Yin FPSO, Okha FPSO, Pyrenees FPSO, Macedon, Shenzi, Mad dog, Greater Angostura, as well as Scarborough, Sangomar, Trion, Calypso, Browse, Liard, Ruby, Sangomar, Atlantis, Woodside Solar opportunity, and Sunrise and Troubadour. It is also involved in the development of new energy products and lower-carbon services. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMs. Elizabeth Morton Westcott B.Com., B.E.
  • Employees4.69K
  • HeadquartersMia Yellagonga, Perth, WA, Australia, 6000, USA
  • Websitehttps://www.woodside.com

Leadership

  • Ms. Elizabeth Morton Westcott B.Com., B.E.CEO, MD & Director
  • Mr. Graham Clifford Tiver FCPAExecutive VP & CFO
  • Mr. Mark Abbotsford BEC, M.B.A.Executive VP & Chief Commercial Officer
  • Ms. Julie Fallon M.B.E.Executive Vice President of Technical & Energy Development
  • Vanessa MartinVice President of Investor Relations
  • Ms. Rebecca McNicol B.Com., L.L.B.Senior VP of Legal & Group General Counsel
  • Mr. Tony Cudmore B.A.Executive Vice President of Sustainability, Policy & External Affairs · b. 1970
  • Ms. Ruth Lyall B.A.Senior Vice President Human Resources
  • Mr. Andy Drummond B.E.Executive Vice President of Strategy
  • Mr. Breyden LonnieExecutive VP & COO - Australia

Financials

Income Statement

Currency: USD1987-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-212.28M283.64M339.26M----635.53M22.65M626.21M28.89M1.36B1.25B1.26B1.55B1.68B2.01B3.01B3.37B4.16B3.83B4.19B4.80B6.35B5.93B7.43B5.03B4.08B3.98B5.24B4.87B3.60B6.96B16.82B13.99B13.18B12.98B
Growth (%)--+33.62%+19.61%------96.44%+2664.58%-95.39%+4597.82%-8.03%+0.67%+23.32%+8.68%+19.41%+49.45%+12.06%+23.62%-8.01%+9.47%+14.52%+32.19%-6.65%+25.46%-32.35%-18.99%-2.45%+31.82%-7.00%-26.12%+93.39%+141.55%-16.79%-5.82%-1.48%
Cost of Revenue------------191.84M108.30M115.12M579.74M737.70M829.50M280.27M232.10M353.12M764.46M459.00M515.00M2.52B2.59B2.88B3.07B2.23B2.08B2.60B2.73B2.98B3.85B6.54B7.52B7.50B8.45B
Gross Profit-212.28M283.64M339.26M----635.53M22.65M626.21M28.89M1.17B1.14B1.14B1.43B1.39B3.92B2.73B3.14B3.81B3.07B3.73B4.29B3.59B3.33B4.55B1.96B1.84B1.89B2.64B2.15B615.00M3.12B10.28B6.47B5.68B4.54B
Gross Margin-100.00%100.00%100.00%----100.00%100.00%100.00%100.00%85.86%91.32%90.84%92.55%82.79%195.05%90.68%93.11%91.52%80.04%89.05%89.28%56.59%56.23%61.22%38.91%45.18%47.60%50.31%44.04%17.08%44.77%61.11%46.27%43.08%34.94%
Operating Expense-50.25M69.68M69.19M----748.03M105.78M704.70M123.60M-1.04B351.40M964.91M793.65M671.92M2.91B1.31B1.38B1.03B1.23B1.21B1.72B752.22M432.00M442.00M277.00M349.00M218.00M236.00M198.00M269.00M215.00M1.10B736.00M773.00M666.00M
Operating Income118.36M162.03M213.96M270.07M-61.12M-74.15M-94.97M-92.96M-112.50M-83.12M-78.50M-94.71M2.20B788.54M176.61M640.62M722.56M1.02B1.42B1.76B2.79B1.84B2.52B2.57B2.84B2.90B4.11B1.68B1.49B1.67B2.40B1.95B346.00M2.90B9.18B5.74B4.91B3.87B
Operating Margin-76.33%75.43%79.61%-----17.70%-366.98%-12.54%-327.85%162.44%63.17%14.05%41.34%42.90%50.59%47.08%52.16%66.88%47.96%60.20%53.54%44.74%48.94%55.28%33.40%36.61%42.11%45.80%39.98%9.61%41.68%54.59%41.01%37.22%29.81%
EBITDA118.36M-0.94-0.17-0.2195.32M218.18M266.88M341.02M417.66M27.27M402.87M-0.722.47B788.51M173.01M670.34M1.42B1.25B2.10B2.33B3.21B3.38B3.09B2.91B4.37B4.10B5.54B3.12B2.69B2.80B3.82B3.43B2.02B5.01B12.25B7.36B9.50B9.11B
EBITDA Margin--0.00%-0.00%-0.00%----65.72%120.38%64.33%-0.00%181.84%63.17%13.77%43.26%84.34%62.22%69.70%69.32%77.18%88.33%73.65%60.65%68.76%69.25%74.54%61.97%66.06%70.47%72.96%70.48%56.01%72.03%72.86%52.62%72.05%70.12%
Net Income81.20M--------178.82M183.05M216.70M966.64M464.28M-51.59M396.36M845.50M810.89M1.13B903.33M1.25B1.64B1.57B1.51B2.98B1.75B2.41B26.00M868.00M1.07B1.36B343.00M-4.03B1.98B6.50B1.66B3.57B2.72B
Net Income Margin---------789.47%29.23%750.11%71.22%37.19%-4.11%25.58%50.20%40.32%37.45%26.82%29.99%42.78%37.56%31.38%46.99%29.51%32.47%0.52%21.30%26.89%26.03%7.04%-111.89%28.48%38.64%11.86%27.11%20.93%
R&D-------------16.18M32.05M26.27M17.87M---------------------
R&D as % of Total Revenue-------------1.30%2.55%1.70%1.06%---------------------
Interest Expense62.48M74.56M97.88M79.10M57.49M52.71M63.50M80.52M61.85M45.19M37.47M65.05M116.93M52.46M44.10M40.66M48.31M23.38M36.60M25.43M22.38M20.66M21.00M36.00M145.00M189.00M178.00M89.00M56.00M94.00M216.00M320.00M295.00M201.00M131.00M258.00M72.00M11.01M
Interest Expense % of Total Revenue-35.12%34.51%23.32%----9.73%199.49%5.98%225.16%8.62%4.20%3.51%2.62%2.87%1.16%1.22%0.75%0.54%0.54%0.50%0.75%2.28%3.19%2.39%1.77%1.37%2.36%4.12%6.57%8.19%2.89%0.78%1.84%0.55%0.08%

Balance Sheet

Currency: USD1987-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.55B2.13B2.19B2.26B2.19B2.24B2.42B2.35B1.41B2.23B2.69B-3.32B3.12B2.81B3.60B4.35B5.10B7.07B8.53B10.44B17.39B20.20B22.74B25.58B23.77B24.08B23.84B24.75B25.40B27.09B29.35B24.62B26.47B59.32B55.36B61.26B66.50B
Total Liabilities1.73B1.31B1.37B1.40B1.47B1.49B1.55B1.49B2.48M1.33B1.75B1.98B2.15B1.82B1.51B1.77B1.87B2.54B3.76B4.07B5.59B8.53B8.51B9.47B9.26B7.81B7.42B8.81B9.09B9.49B8.77B11.94B11.75B12.24B22.19B20.19B25.11B26.66B
Total Equity818.43M822.68M817.37M853.22M720.06M742.24M870.07M864.01M1.41B901.95M935.07M1.11B1.18B1.30B1.30B1.83B2.47B2.56B3.31B4.47B4.69B8.86B11.09B12.66B15.62B15.22B15.88B14.23B14.84B15.08B17.49B16.62B12.07B13.44B36.34B34.40B35.40B35.91B
Cash175.64M23.44M-6.89M1.22M4.76M2.66M2.73M2.45M49.25M71.62M95.21M169.96M81.96M87.13M133.65M571.27M170.54M247.46M121.00M98.59M1.21B963.00M41.00M2.50B2.22B3.27B122.00M285.00M318.00M1.67B4.06B3.60B3.02B6.20B1.74B3.92B5.71B
Total Debt1.58B1.21B1.24B1.20B1.19B1.20B1.16B1.05B802.06M703.32M965.39M1.20B788.11M1.14B826.60M1.04B977.07M825.60M1.44B904.73M2.07B4.97B4.92B5.10B4.48B3.83B2.59B4.44B4.97B5.07B4.07B6.85B7.49B6.80B6.77B6.50B11.62B13.72B
Net Debt1.41B1.18B1.24B1.19B1.19B1.19B1.15B1.05B799.61M654.07M893.78M1.11B1.41B1.06B739.47M904.11M405.80M655.07M1.19B783.73M3.29B3.75B3.95B5.06B1.98B1.61B-682.00M4.32B4.69B4.75B2.40B2.79B3.89B3.77B571.00M4.76B7.70B8.01B

Cash Flow

Currency: USD1987-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-50.25M69.68M216.56M146.71M172.21M219.06M247.45M409.83M328.54M240.13M363.30M916.15M565.78M674.58M905.22M1.03B1.31B1.77B2.48B2.65B1.52B2.10B2.24B3.49B3.33B4.79B2.48B2.59B2.40B3.30B3.31B1.85B3.79B8.81B6.14B5.85B7.19B
Investing Cash Flow----158.92M-145.44M-108.29M-117.56M-119.76M-90.00M-211.73M-388.61M-469.08M-238.13M-414.15M-409.37M-557.40M-337.01M-1.41B-1.74B-2.20B-3.19B-5.40B-2.94B-3.53B161.00M-1.06B-617.00M-5.55B-2.47B-1.57B-1.77B-1.24B-2.11B-2.94B-2.27B-5.58B-5.75B-7.91B
Financing Cash Flow----25.47M-50.67M-36.19M-82.58M-151.19M-328.36M-167.84M161.74M138.40M-527.98M-213.60M-271.37M-315.14M-270.49M-351.93M41.72M-545.40M561.50M4.81B608.00M362.00M-1.26B-2.47B-3.12B-58.00M51.00M-805.00M-159.00M317.00M-203.00M-1.42B-3.36B-5.00B2.10B2.49B
Capital Expenditure000160.47M145.88M102.01M112.55M112.60M84.86M125.50M269.36M357.71M273.50M379.69M387.69M611.15M837.32M1.18B1.84B2.72B3.36B5.41B3.65B3.57B1.84B710.00M697.00M1.82B1.86B1.39B1.78B1.21B1.42B2.41B3.14B5.29B4.90B7.97B
Free Cash Flow-50.25M69.68M56.09M830.65K70.20M106.51M134.85M324.98M203.04M-29.24M5.59M642.65M186.09M286.89M294.07M191.14M-71.15M31.18M-117.67M-709.74M-3.74B-1.54B-1.33B1.50B2.62B4.09B656.00M727.00M1.01B1.52B-1.21B431.00M1.39B5.67B854.00M945.00M-782.00M
Dividends Paid---25.34M50.47M36.12M41.37M49.63M74.30M78.06M85.37M104.67M141.11M285.85M250.51M311.05M270.49M327.06M562.67M282.91M441.93M330.58M548.44M660.14M835.05M1.75B1.75B1.73B560.00M826.00M909.00M1.06B454.00M289.00M2.56B4.25B2.45B2.01B
FCF to OCF-100.00%100.00%25.90%0.57%40.77%48.62%54.50%79.29%61.80%-12.17%1.54%70.15%32.89%42.53%32.49%18.58%-5.45%1.76%-4.74%-26.82%-246.70%-73.43%-59.14%43.14%78.68%85.43%26.51%28.10%42.08%46.06%-36.70%23.31%36.55%64.41%13.90%16.16%-10.87%
Dividend Paid to FCF---45.18%6075.65%51.45%38.84%36.80%22.86%38.45%-292.02%1871.35%21.96%153.61%87.32%105.77%141.52%-459.67%1804.45%-240.42%-62.27%-8.84%-35.50%-49.78%55.54%66.72%42.88%263.72%77.03%81.78%59.88%-87.55%105.34%20.85%45.07%498.01%259.15%-257.29%

Earnings

Report DateAug 15, 2019Oct 16, 2019Feb 12, 2020Apr 15, 2020Aug 12, 2020Oct 21, 2020Feb 17, 2021Apr 21, 2021Aug 17, 2021Oct 20, 2021Feb 16, 2022Apr 25, 2022Aug 29, 2022Oct 19, 2022Feb 25, 2023Apr 20, 2023Jul 19, 2023Oct 18, 2023Mar 11, 2024Apr 19, 2024Aug 26, 2024Oct 15, 2024Feb 24, 2025Apr 22, 2025Aug 18, 2025Oct 22, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.790.000.000.000.000.000.000.000.000.00-0.00
EPS Actual0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.930.000.000.000.000.000.000.000.860.860.690.00
Surprise--------------17.72%-----------
Timing--------------After-hours---After-hoursPre-market----After-hours-

Key Statistics & Ratios

Market Cap42.00B
Enterprise Value49.71B
Trailing P/E13.15
Forward P/E8.67
PEG Ratio1.33
Price / Sales2.89
Price / Book1.11
EPS1.60
Book Value18.96
Revenue (TTM)13.84B
Gross Profit (TTM)4.83B
EBITDA7.99B
Profit Margin22.21%
Operating Margin23.91%
Return on Equity7.68%
Return on Assets2.83%
Shares Outstanding1.90B
Shares Float1.90B
Beta-0.20
Dividend Yield5.51%
Dividend Rate1.16
Payout Ratio69.78%

Analyst Ratings

Hold
Based on 1 analystsTarget 24.33
  • Hold
    1

Ownership Breakdown

Institutions
1.67%
Insiders
0.00%
Retail / Other
98.33%

Top Institutional Holders

  • Morgan Stanley - Brokerage Accounts
    5.27M0.28%
  • The Goldman Sachs Group Inc
    3.74M0.20%
  • BlackRock Inc
    2.86M0.15%
  • Northern Trust Corp
    1.71M0.09%
  • ClearBridge Advisors, LLC
    1.55M0.08%
  • First Trust Advisors L.P.
    848.10K0.04%
  • FMR Inc
    694.48K0.04%
  • Quantinno Capital Management LP
    654.78K0.03%
  • Dimensional Fund Advisors, Inc.
    638.88K0.03%
  • Creative Planning Inc
    591.87K0.03%
  • UBS Group AG
    522.18K0.03%
  • JPMorgan Chase & Co
    517.68K0.03%
  • Charles Schwab Investment Management Inc
    515.46K0.03%
  • State Farm Mutual Automobile Ins Co
    487.50K0.03%
  • Barclays PLC
    371.21K0.02%
  • Earnest Partners LLC
    368.61K0.02%
  • Wells Fargo & Co
    341.02K0.02%
  • Bank of Montreal
    336.89K0.02%

Top Fund Holders

  • First Trust Natural Gas ETF
    860.04K0.05%
  • RBC Private EAFE Equity Pool F
    365.36K0.02%

Dividends

20262×
0.57Sep 4, 20260.59Mar 6, 2026
20252×
0.53Aug 29, 20250.53Mar 7, 2025
20242×
0.69Sep 6, 20240.60Mar 7, 2024
20232×
0.80Aug 31, 20231.44Mar 8, 2023
20222×
1.09Sep 8, 20221.05Feb 25, 2022
20212×
0.30Aug 30, 20210.12Feb 26, 2021
20202×
0.26Aug 24, 20200.55Feb 24, 2020
20192×
0.36Aug 26, 20190.91Feb 22, 2019
20183×
0.53Aug 24, 20180.23Mar 14, 20180.49Feb 23, 2018
20172×
0.49Aug 24, 20170.49Mar 2, 2017
20162×
0.34Aug 25, 20160.43Feb 25, 2016
20151×
0.66Aug 27, 2015

Stock Splits

  • Feb 20, 20181013:1000