YOLFTbeta
Watsco Inc

Watsco Inc

WSO-B · NYSE · Industrials / Industrial Distribution

313.24USD+9.94 (+3.28%)

Price History

Full chart

Market Stats

Previous Close303.30
Open313.24
Day Range313.24 – 313.24
52-Week Range306.82 – 449.25
Volume158
Market Cap12.83B
P/E (TTM)26.66
Forward P/E21.23
EPS11.66
Dividend Yield4.25%
Beta1.04
50-Day Avg324.48
200-Day Avg367.96

About

Watsco, Inc., together with its subsidiaries, engages in the distribution of air conditioning, heating, and refrigeration equipment, and related parts and supplies in the United States, Canada, Latin America, and the Caribbean. It distributes equipment, including residential ducted and ductless air conditioners, such as gas, electric, and oil furnaces; commercial air conditioning and heating equipment systems; and other specialized equipment. The company also offers parts comprising replacement compressors, evaporator coils, motors, and other component parts; and supplies, such as thermostats, insulation materials, refrigerants, ductworks, grills, registers, sheet metals, tools, copper tubing, concrete pads, tapes, adhesives, and other ancillary supplies, as well as plumbing and bathroom remodeling supplies. It serves contractors and dealers that service the replacement and new construction markets for residential and light commercial central air conditioning, heating, and refrigeration systems. Watsco, Inc. was incorporated in 1956 and is headquartered in Miami, Florida.

Company Details

  • SectorIndustrials
  • IndustryIndustrial Distribution
  • CEOMr. Albert H. Nahmad
  • Employees6.95K
  • Headquarters2665 South Bayshore Drive, Miami, FL, United States, 33133, USA
  • Websitehttps://www.watsco.com

Leadership

  • Mr. Albert H. NahmadChairman & CEO · b. 1941
  • Mr. Aaron J. NahmadCo-Vice Chairman & President · b. 1981
  • Ms. Ana M. Menendez CPACFO & Treasurer · b. 1965
  • Mr. Barry S. Logan CPAExecutive VP of Planning & Strategy, Secretary and Director · b. 1963
  • Mr. Steven RuppChief Technology Officer
  • Mr. Rick GomezVice President of Corporate Development
  • Mr. Paul W. JohnstonExecutive Vice President · b. 1953

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue15.10M15.00M12.50M94.30M117.70M169.30M194.60M230.70M283.70M331.00M425.40M635.20M1.01B1.25B1.31B1.24B1.18B1.23B1.32B1.68B1.80B1.76B1.70B2.00B2.84B2.98B3.43B3.74B3.94B4.11B4.22B4.34B4.55B4.77B5.05B6.28B7.27B7.28B7.62B7.24B
Growth (%)--0.66%-16.67%+654.40%+24.81%+43.84%+14.94%+18.55%+22.97%+16.67%+28.52%+49.32%+58.82%+23.54%+4.84%-5.20%-4.64%+4.38%+6.66%+27.96%+7.01%-2.37%-3.29%+17.74%+42.10%+4.68%+15.24%+9.08%+5.38%+4.28%+2.61%+2.87%+4.71%+4.92%+5.97%+24.24%+15.83%+0.13%+4.59%-4.98%
Cost of Revenue9.20M8.90M14.20M67.40M86.00M126.60M147.20M155.40M195.10M215.60M283.40M521.80M811.30M943.20M999.12M939.61M893.61M927.83M978.09M1.24B1.31B1.31B1.26B1.52B2.17B2.25B2.62B2.84B2.99B3.11B3.19B3.28B3.43B3.61B3.83B4.61B5.24B5.29B5.57B5.21B
Gross Profit5.90M6.10M-1.70M26.90M31.70M42.70M47.40M75.30M88.60M60.60M82.00M158.10M251.00M303.07M311.05M299.04M287.52M305.08M336.94M418.48M457.27M446.99M441.99M480.83M673.24M728.29M814.39M899.25M956.40M1.01B1.03B1.07B1.12B1.16B1.22B1.67B2.03B1.99B2.04B2.03B
Gross Margin39.07%40.67%-13.60%28.53%26.93%25.22%24.36%32.64%31.23%18.31%19.28%24.89%24.88%24.32%23.81%24.14%24.34%24.74%25.62%24.87%25.39%25.43%26.00%24.02%23.67%24.46%23.73%24.02%24.25%24.49%24.51%24.54%24.64%24.25%24.19%26.55%27.91%27.35%26.84%28.05%
Operating Expense4.20M4.10M7.00M21.00M24.80M34.10M37.50M63.90M73.60M45.20M60.90M123.30M196.90M243.60M256.75M250.72M236.60M243.89M254.88M301.20M321.88M335.83M343.39M399.77M507.67M529.24M589.49M628.04M650.65M670.61M688.95M711.78M748.17M790.07M821.79M1.04B1.20B1.20B1.26B1.34B
Operating Income1.70M2.00M-8.70M5.90M6.90M8.60M9.90M11.40M15.00M15.40M21.10M34.80M54.10M59.47M54.30M48.32M50.92M61.19M82.05M117.28M135.39M111.15M98.61M81.06M165.57M199.05M224.91M271.21M305.75M336.75M345.63M353.87M372.08M366.88M401.03M628.53M831.58M794.81M781.77M692.58M
Operating Margin11.26%13.33%-69.60%6.26%5.86%5.08%5.09%4.94%5.29%4.65%4.96%5.48%5.36%4.77%4.16%3.90%4.31%4.96%6.24%6.97%7.52%6.32%5.80%4.05%5.82%6.68%6.55%7.25%7.75%8.19%8.19%8.15%8.18%7.69%7.93%10.01%11.43%10.91%10.26%9.57%
EBITDA2.20M2.50M-8.10M6.90M8.20M10.40M11.80M13.20M17.30M17.10M23.60M40.10M63.10M70.67M66.56M63.28M58.99M68.61M88.82M123.35M141.18M117.57M105.68M89.59M176.34M210.78M240.82M288.92M323.67M355.87M365.70M375.91M394.18M391.40M426.94M656.65M863.26M803.72M792.10M781.43M
EBITDA Margin14.57%16.67%-64.80%7.32%6.97%6.14%6.06%5.72%6.10%5.17%5.55%6.31%6.25%5.67%5.09%5.11%4.99%5.56%6.75%7.33%7.84%6.69%6.22%4.48%6.20%7.08%7.02%7.72%8.21%8.65%8.66%8.66%8.67%8.20%8.45%10.46%11.87%11.03%10.40%10.79%
Net Income1.60M1.70M800.00K1.50M2.00M2.00M2.90M5.00M5.80M7.20M13.00M18.40M25.20M29.50M19.11M24.44M28.54M34.90M48.10M70.02M82.36M65.58M60.37M43.31M80.76M90.45M103.33M127.72M151.39M172.93M182.81M208.22M242.93M245.95M269.58M418.94M601.17M536.34M536.29M496.99M
Net Income Margin10.60%11.33%6.40%1.59%1.70%1.18%1.49%2.17%2.04%2.18%3.06%2.90%2.50%2.37%1.46%1.97%2.42%2.83%3.66%4.16%4.57%3.73%3.55%2.16%2.84%3.04%3.01%3.41%3.84%4.20%4.33%4.80%5.34%5.16%5.33%6.67%8.26%7.36%7.04%6.87%
R&D----------------------------00000-------
R&D as % of Total Revenue----------------------------0.00%0.00%0.00%0.00%0.00%-------
Interest Expense1.40M1.10M20.40M2.90M3.30M4.10M3.90M1.10M4.50M5.20M2.50M1.80M11.40M12.40M34.51M15.69M6.85M5.51M4.41M3.34M3.82M5.08M2.02M2.73M3.49M51.75M4.67M5.83M5.21M5.55M3.71M6.36M2.74M4.03M1.24M996.00K2.17M4.92M20.87M-
Interest Expense % of Total Revenue9.27%7.33%163.20%3.08%2.80%2.42%2.00%0.48%1.59%1.57%0.59%0.28%1.13%0.99%2.64%1.27%0.58%0.45%0.34%0.20%0.21%0.29%0.12%0.14%0.12%1.74%0.14%0.16%0.13%0.13%0.09%0.15%0.06%0.08%0.02%0.02%0.03%0.07%0.27%-

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets26.00M24.30M27.90M47.60M83.60M81.80M81.10M109.70M119.70M144.90M203.60M426.00M532.00M588.90M563.47M520.82M503.72M535.10M608.29M678.73M711.37M748.17M716.06M1.16B1.24B1.27B1.68B1.67B1.79B1.79B1.87B2.05B2.16B2.56B2.50B3.09B3.49B3.73B4.53B4.46B
Total Liabilities13.60M12.50M16.20M34.80M64.70M53.60M47.60M56.30M61.00M78.50M81.70M200.40M257.40M287.20M259.31M198.40M174.52M174.23M205.55M228.08M194.99M198.21M145.40M265.81M308.33M266.44M660.01M542.14M659.03M584.72M622.90M495.90M559.32M841.39M717.16M1.09B1.24B1.11B1.47B1.23B
Total Equity12.40M11.80M11.70M12.80M18.90M20.80M25.30M41.80M46.80M53.80M121.90M225.60M274.60M301.70M304.16M322.42M329.20M360.87M402.74M450.65M516.39M549.96M570.66M738.03M764.46M802.79M748.21M840.40M883.96M957.31M1.01B1.30B1.35B1.44B1.78B2.00B2.25B2.23B2.66B2.78B
Cash17.50M8.80M8.60M4.50M5.50M2.20M900.00K1.10M1.70M3.80M5.00M7.90M6.70M7.50M4.78M9.13M25.88M36.34M85.14M27.65M34.34M9.40M41.44M58.09M126.50M15.67M73.77M19.48M24.45M35.23M56.01M80.50M82.89M74.45M146.07M118.27M147.50M210.11M526.27M433.28M
Total Debt10.20M10.00M12.40M22.50M41.60M38.80M31.40M35.00M40.50M53.20M51.00M138.20M173.30M165.30M142.76M102.33M80.50M60.17M60.06M50.08M40.08M54.27M21.05M12.91M10.07M20.02M316.20M230.66M304.05M246.00M235.84M22.33M136.00M381.40M216.14M369.71M390.53M404.79M447.46M478.79M
Net Debt-7.30M1.20M3.80M18.00M36.10M36.60M30.50M33.90M38.80M49.40M48.10M130.30M166.10M157.80M137.98M93.20M54.63M23.83M-25.09M22.43M6.28M44.87M-20.39M-45.18M-116.43M4.35M242.43M211.19M279.61M210.77M179.83M-58.17M53.10M306.95M65.26M242.26M231.64M194.68M-78.81M45.51M

Cash Flow

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow300.00K5.70M900.00K2.40M11.00M-8.90M-21.40M4.70M41.90M49.06M52.57M66.86M60.25M56.66M35.78M68.54M108.00M113.47M88.29M152.80M61.45M173.34M150.27M144.98M221.38M277.76M301.85M170.56M335.77M534.38M349.57M571.96M561.95M773.10M569.61M
Investing Cash Flow-400.00K-900.00K-7.40M-6.40M-14.20M-20.70M-126.70M-33.70M-11.90M-10.10M-3.30M-4.07M-22.51M-3.30M-54.73M-22.28M-108.00M-3.67M-15.50M-10.13M-56.64M-92.29M-14.26M-19.12M-22.94M-42.83M-81.31M-26.31M-81.04M-16.34M-148.58M-33.84M-41.34M-290.67M-98.12M
Financing Cash Flow-3.20M-6.10M6.70M4.60M5.40M31.00M153.10M27.70M-29.80M-41.66M-44.92M-46.05M-27.28M-4.63M-38.55M-39.57M-24.93M-77.76M-56.13M-74.26M-115.63M-23.08M-189.05M-120.21M-187.78M-217.89M-202.15M-139.60M-264.02M-448.49M-228.60M-503.96M-460.08M-158.53M-568.12M
Capital Expenditure1.10M2.00M3.00M4.10M14.90M15.90M127.30M34.90M32.60M7.03M4.62M4.54M3.07M4.85M7.23M9.88M6.07M3.97M5.91M8.42M13.93M12.32M14.58M21.51M23.70M43.58M17.88M17.15M16.43M16.34M24.11M33.79M35.48M30.09M34.55M
Free Cash Flow-800.00K3.70M-2.10M-1.70M-7.40M-29.70M-148.10M-28.20M9.30M42.03M47.95M62.32M57.18M51.89M28.56M58.66M101.93M109.50M82.38M144.38M47.53M161.03M135.69M123.47M199.15M238.15M288.64M153.40M319.35M518.04M325.46M538.17M526.48M743.01M535.06M
Dividends Paid800.00K600.00K900.00K1.00M1.30M1.90M2.40M2.60M2.90M2.74M2.64M3.02M5.20M10.10M16.98M26.37M36.74M49.35M57.09M66.03M73.28M256.22M39.84M69.87M98.53M127.60M164.15M209.22M241.41M265.71M294.52M332.45M382.65M423.52M473.76M
FCF to OCF-266.67%64.91%-233.33%-70.83%-67.27%333.71%692.06%-600.00%22.20%85.67%91.20%93.21%94.91%91.59%79.81%85.58%94.38%96.50%93.30%94.49%77.34%92.89%90.30%85.16%89.96%85.74%95.63%89.94%95.11%96.94%93.10%94.09%93.69%96.11%93.93%
Dividend Paid to FCF-100.00%16.22%-42.86%-58.82%-17.57%-6.40%-1.62%-9.22%31.18%6.51%5.50%4.84%9.10%19.47%59.46%44.96%36.05%45.07%69.30%45.73%154.18%159.12%29.36%56.59%49.48%53.58%56.87%136.38%75.60%51.29%90.49%61.77%72.68%57.00%88.54%

Earnings

Report DateJul 20, 1995Oct 19, 1995Mar 13, 1996Apr 16, 1996Jul 16, 1996Oct 15, 1996Mar 3, 1997Apr 15, 1997Jul 15, 1997Oct 15, 1997Feb 12, 1998Jun 22, 1998Jul 16, 1998Oct 15, 1998Feb 16, 1999Apr 15, 1999Jul 20, 1999Oct 20, 1999Feb 7, 2000Apr 19, 2000Jul 25, 2000Oct 24, 2000Feb 8, 2001Apr 27, 2001Jul 25, 2001Oct 25, 2001Feb 14, 2002Apr 23, 2002Aug 15, 2002Oct 23, 2002Feb 19, 2003Apr 23, 2003Jul 23, 2003Oct 22, 2003Feb 19, 2004Apr 22, 2004Jul 22, 2004Oct 21, 2004Feb 17, 2005Apr 21, 2005Jul 21, 2005Oct 25, 2005Feb 14, 2006Apr 24, 2006Jul 20, 2006Oct 26, 2006Feb 13, 2007Apr 19, 2007Jul 24, 2007Oct 18, 2007Feb 19, 2008Apr 17, 2008Jul 17, 2008Oct 16, 2008Feb 17, 2009May 4, 2009Jul 23, 2009Oct 27, 2009Feb 17, 2010Apr 22, 2010Jul 22, 2010Oct 20, 2010Feb 15, 2011Apr 21, 2011Jul 26, 2011Oct 20, 2011Feb 15, 2012Apr 30, 2012Jul 25, 2012Oct 25, 2012Feb 14, 2013Apr 18, 2013Jul 18, 2013Oct 16, 2013Feb 13, 2014Apr 17, 2014Jul 17, 2014Oct 23, 2014Feb 12, 2015Apr 15, 2015Jul 21, 2015Oct 27, 2015Feb 11, 2016Apr 20, 2016Jul 22, 2016Oct 25, 2016Feb 14, 2017Apr 25, 2017Jul 25, 2017Oct 25, 2017Feb 8, 2018Apr 24, 2018Jul 25, 2018Oct 25, 2018Feb 14, 2019Apr 23, 2019Jul 18, 2019Oct 17, 2019Feb 13, 2020Apr 23, 2020Jul 23, 2020Oct 22, 2020Feb 11, 2021Apr 22, 2021Jul 22, 2021Oct 20, 2021Feb 10, 2022Apr 21, 2022Jul 26, 2022Oct 20, 2022Feb 16, 2023Apr 20, 2023Aug 1, 2023Oct 19, 2023Feb 13, 2024Apr 24, 2024Jul 30, 2024Oct 23, 2024Feb 11, 2025Apr 22, 2025Jul 30, 2025Oct 21, 2025Feb 18, 2026Apr 16, 2026
EPS Estimate0.150.180.070.070.180.220.110.090.240.310.110.070.300.370.150.070.380.390.180.080.440.460.150.080.490.460.050.090.520.430.070.100.510.500.060.210.600.640.200.300.810.770.320.431.031.020.430.420.890.950.360.270.880.910.170.110.620.710.140.160.970.960.310.201.301.140.350.241.301.260.470.331.401.430.490.461.701.560.630.591.891.770.720.732.041.920.870.802.041.951.000.892.472.261.060.882.542.231.000.861.882.761.141.393.713.622.022.904.934.032.352.834.424.352.062.484.704.732.152.264.804.811.971.93
EPS Actual0.160.190.080.080.190.230.110.090.230.250.120.070.330.370.150.080.380.390.130.110.450.43-0.010.090.480.460.040.110.460.450.050.150.520.510.170.250.720.590.230.330.810.880.500.471.031.050.420.390.880.910.240.280.940.840.12-0.040.610.710.250.101.080.970.310.211.091.020.390.241.151.190.410.391.481.320.500.481.601.560.690.651.851.640.750.711.821.780.810.712.071.821.190.892.402.111.020.882.402.200.920.722.262.761.141.393.713.622.022.904.934.032.352.834.424.352.062.174.494.222.371.934.523.980.000.00
Surprise6.67%5.56%14.29%14.29%5.56%4.55%0.00%0.00%-4.17%-19.35%9.09%0.00%10.00%0.00%0.00%14.29%0.00%0.00%-27.78%37.50%2.27%-6.52%-106.67%12.50%-2.04%0.00%-20.00%22.22%-11.54%4.65%-28.57%50.00%1.96%2.00%183.33%19.05%20.00%-7.81%15.00%10.00%0.00%14.29%56.25%9.30%0.00%2.94%-2.33%-7.14%-1.12%-4.21%-33.33%3.70%6.82%-7.69%-29.41%-136.36%-1.61%0.00%78.57%-37.50%11.34%1.04%0.00%5.00%-16.15%-10.53%11.43%0.00%-11.54%-5.56%-12.77%18.18%5.71%-7.69%2.04%4.35%-5.88%0.00%9.52%10.17%-2.12%-7.34%4.17%-2.74%-10.78%-7.29%-6.90%-11.25%1.47%-6.67%19.00%0.00%-2.83%-6.64%-3.77%0.00%-5.51%-1.35%-8.00%-16.28%20.21%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-12.63%-4.47%-10.69%10.01%-14.80%-5.83%-17.26%-100.00%-100.00%
Timing-----------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------Pre-market-Pre-marketPre-marketPre-market-Pre-market--

Key Statistics & Ratios

Market Cap12.83B
Enterprise Value13.50B
Trailing P/E26.66
Forward P/E21.23
PEG Ratio1.20
Price / Sales1.76
Price / Book4.30
EPS11.66
Book Value77.60
Revenue (TTM)7.28B
Gross Profit (TTM)2.00B
EBITDA701.10M
Profit Margin6.53%
Operating Margin10.94%
Return on Equity16.74%
Return on Assets8.37%
Shares Outstanding5.66M
Shares Float33.51M
Beta1.04
Dividend Yield4.25%
Dividend Rate13.20
Payout Ratio3.17%

Dividends

20264×
3.30Oct 16, 20263.30Jul 16, 20263.30Apr 16, 20263.00Jan 16, 2026
20254×
3.00Oct 16, 20253.00Jul 16, 20253.00Apr 15, 20252.70Jan 17, 2025
20244×
2.70Oct 16, 20242.70Jul 16, 20242.70Apr 12, 20242.45Jan 16, 2024
20234×
2.45Oct 16, 20232.45Jul 14, 20232.45Apr 14, 20232.45Jan 13, 2023
20224×
2.20Oct 14, 20222.20Jul 14, 20222.20Apr 13, 20221.95Jan 13, 2022
20214×
1.95Oct 14, 20211.95Jul 14, 20211.95Apr 14, 20211.77Jan 14, 2021

Stock Splits

  • Aug 17, 19983:2
  • Jun 17, 19963:2
  • May 16, 19953:2
  • Apr 9, 1992105:100
  • Jun 18, 19842:1
  • Jun 16, 19823:2