Western Union Co

Western Union Co

WU · NYSE · Financial Services / Credit Services

6.74USD+0.09 (+1.35%)

Price History

Full chart

Market Stats

Previous Close6.65
Open6.75
Day Range6.63 – 6.79
52-Week Range5.87 – 9.44
Volume7.69M
Market Cap1.86B
P/E (TTM)4.93
Forward P/E3.88
EPS1.21
Dividend Yield15.36%
Beta0.54
50-Day Avg7.12
200-Day Avg8.45

About

The Western Union Company provides money movement payments, and digital financial services in the United States and internationally. It operates through two segments, Consumer Money Transfer and Consumer Services. The Consumer Money Transfer segment facilitates money transfers for international cross-border and intra-country transfers, primarily through a network of retail agents and owned locations, as well as through websites and mobile devices. The Consumer Services segments offers bill payment services, money order and media network services, travel money services, check acceptance services, prepaid cards, lending partnerships, and digital wallets. The company was founded in 1851 and is headquartered in Denver, Colorado.

Company Details

  • SectorFinancial Services
  • IndustryCredit Services
  • CEOMr. Devin B. McGranahan
  • Employees9.60K
  • Headquarters7001 East Belleview Avenue, Denver, CO, United States, 80237, USA
  • Websitehttps://www.westernunion.com

Leadership

  • Mr. Devin B. McGranahanPresident, CEO & Director · b. 1970
  • Mr. Matthew CagwinExecutive VP & CFO · b. 1975
  • Mr. Benjamin HawksworthExecutive VP & COO · b. 1978
  • Mr. Benjamin Carlton AdamsExecutive VP, Chief Legal Officer & Corporate Secretary · b. 1972
  • Mr. Giovanni AngeliniPresident of Europe, Africa & MEPA · b. 1970
  • Mr. Barry D. CooperChief Accounting Officer & Controller · b. 1967
  • Mr. Tom HadleyHead of Investor Relations
  • Ms. Cherie AxelrodExecutive VP and Chief Risk & Compliance Officer · b. 1967
  • Mr. Bob RupczynskiChief Marketing Officer
  • Ms. Karen WhalenChief People Officer

Financials

Income Statement

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.31B2.74B3.15B3.55B3.99B4.47B4.90B5.28B5.08B5.19B5.49B5.66B5.54B5.61B5.48B5.42B5.52B5.59B5.29B4.83B5.07B4.48B4.36B4.21B4.04B
Growth (%)-+18.54%+14.88%+12.57%+12.41%+12.09%+9.62%+7.79%-3.76%+2.15%+5.75%+3.16%-2.17%+1.18%-2.20%-1.11%+1.87%+1.19%-5.33%-8.64%+4.88%-11.74%-2.65%-3.38%-4.01%
Cost of Revenue---1.83B2.12B2.43B2.81B3.09B2.87B2.98B3.10B3.19B3.23B3.30B3.20B3.27B3.35B3.30B3.09B2.83B2.90B2.63B2.67B2.62B2.88B
Gross Profit2.31B2.74B3.15B3.55B1.87B2.04B2.09B2.19B2.21B2.21B2.39B2.47B2.31B2.31B2.28B2.16B2.17B2.29B2.21B2.01B2.17B1.85B1.69B1.59B1.16B
Gross Margin100.00%100.00%100.00%100.00%46.87%45.63%42.69%41.44%43.45%42.64%43.51%43.61%41.63%41.19%41.66%39.76%39.30%40.95%41.68%41.54%42.88%41.32%38.68%37.75%28.70%
Operating Expense1.65B1.92B00599.80M728.30M769.80M834.00M926.00M914.20M1.00B1.14B1.20B1.17B1.17B1.67B1.70B1.17B1.27B1.04B1.05B964.20M867.80M863.40M375.50M
Operating Income663.40M823.50M3.15B3.55B1.27B1.31B1.32B1.35B1.28B1.30B1.39B1.33B1.11B1.14B1.11B483.70M473.40M1.12B934.00M967.30M1.12B884.90M817.50M725.80M784.20M
Operating Margin28.66%30.02%100.00%100.00%31.83%29.34%26.98%25.65%25.23%25.04%25.22%23.48%19.98%20.34%20.23%8.92%8.57%20.07%17.65%20.01%22.15%19.77%18.76%17.24%19.41%
EBITDA2.41B2.74B3.15B3.55B1.35B1.41B1.45B1.55B1.44B1.49B1.65B1.59B1.39B1.42B1.38B757.40M752.50M1.41B1.73B1.20B1.25B1.29B817.50M917.50M934.30M
EBITDA Margin104.01%100.00%100.00%100.00%33.82%31.65%29.51%29.42%28.40%28.71%30.03%28.15%25.00%25.27%25.16%13.97%13.62%25.15%32.71%24.80%24.63%28.90%18.76%21.79%23.12%
Net Income407.90M494.10M633.70M751.60M927.40M914.00M857.30M919.00M848.80M909.90M1.17B1.03B798.40M852.40M837.80M253.20M-557.10M851.90M1.06B744.30M805.80M910.60M626.00M934.20M499.60M
Net Income Margin17.62%18.01%20.11%21.19%23.26%20.45%17.50%17.40%16.70%17.52%21.22%18.11%14.41%15.20%15.28%4.67%-10.08%15.24%20.00%15.39%15.89%20.35%14.37%22.19%12.36%
R&D--------00000000.060.060.180.250.180.180.230.17--
R&D as % of Total Revenue--------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense-000053.40M189.00M171.20M157.90M169.90M181.90M179.60M195.60M176.60M167.90M152.50M142.10M149.60M152.00M118.50M105.50M101.00M105.30M119.80M143.20M
Interest Expense % of Total Revenue-0.00%0.00%0.00%0.00%1.19%3.86%3.24%3.11%3.27%3.31%3.17%3.53%3.15%3.06%2.81%2.57%2.68%2.87%2.45%2.08%2.26%2.42%2.85%3.54%

Balance Sheet

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.19B2.47B-3.31B4.59B5.32B5.78B5.58B7.35B7.93B9.07B9.47B10.12B9.89B9.46B9.42B9.23B9.00B8.76B9.50B8.82B8.50B8.20B8.37B8.31B
Total Liabilities846.40M999.00M-1.40B1.79B5.64B5.73B5.59B7.00B7.35B8.18B8.53B9.02B8.59B8.05B8.52B9.72B9.31B8.80B9.31B8.47B8.02B7.72B7.40B7.35B
Total Equity1.34B1.47B-1.91B2.80B-314.80M50.70M-8.10M353.50M582.70M894.80M940.60M1.10B1.30B1.40B902.20M-491.40M-309.80M-39.50M186.60M355.60M477.80M479.00M968.90M957.80M
Cash---469.70M510.20M1.77B2.00B1.30B1.69B2.16B2.08B2.35B2.61B2.62B1.32B877.50M838.20M2.22B1.82B1.43B1.21B1.29B1.27B2.11B1.64B
Total Debt----163.50M3.32B3.34B3.14B3.05B3.29B3.58B4.33B4.21B3.72B4.22B3.29B3.03B3.43B3.47B3.15B3.28B2.78B2.50B3.13B3.10B
Net Debt-----346.70M1.55B1.34B1.85B1.36B1.13B1.50B1.98B1.60B1.10B1.91B1.91B2.20B1.21B1.65B1.64B1.80B1.49B1.24B1.03B1.47B

Cash Flow

Currency: USD2001-12-312002-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow526.10M607.50M907.00M1.00B1.11B1.10B1.25B1.22B994.40M1.17B1.19B1.09B1.05B1.07B1.04B742.00M821.30M914.60M877.50M1.05B581.60M783.10M406.30M543.70M
Investing Cash Flow----428.40M-384.70M-202.00M-453.70M-324.10M-64.60M-1.36B-258.20M-341.30M-89.40M-286.40M-271.10M-204.60M-328.80M632.30M-113.40M192.00M525.50M-140.80M-16.30M-230.30M
Financing Cash Flow----533.90M187.30M-530.10M-1.30B-504.40M-457.60M-601.10M-521.50M-450.70M-1.25B-1.25B-1.21B-570.50M-357.20M-1.07B-773.50M-1.27B-1.18B-896.80M-69.30M-782.60M
Capital Expenditure0026.50M65.00M202.30M192.10M70.90M98.90M113.70M162.50M268.20M241.30M179.00M266.50M229.80M177.10M339.00M127.70M156.80M214.60M208.20M147.80M37.40M150.80M
Free Cash Flow526.10M607.50M-937.80M906.60M911.40M1.18B1.12B880.70M1.01B917.10M847.30M866.90M804.60M812.10M564.90M482.30M786.90M720.70M830.70M373.40M635.30M368.90M392.90M
Dividends Paid--675.50M417.20M2.96B30.00M28.40M41.20M165.30M194.20M254.20M277.20M265.20M316.50M312.20M325.60M341.70M340.80M370.30M381.60M364.20M349.00M321.50M309.00M
FCF to OCF100.00%100.00%-93.52%81.76%82.59%94.35%91.88%88.57%86.17%77.37%77.83%82.89%75.12%77.94%76.13%58.72%86.04%82.13%79.47%64.20%81.13%90.79%72.26%
Dividend Paid to FCF---44.49%326.67%3.29%2.40%3.68%18.77%19.18%27.72%32.72%30.59%39.34%38.44%57.64%70.85%43.31%51.38%45.94%97.54%54.93%87.15%78.65%

Earnings

Report DateOct 23, 2006Jan 31, 2007Apr 24, 2007Jul 24, 2007Oct 23, 2007Jan 31, 2008Apr 22, 2008Jul 22, 2008Oct 21, 2008Feb 5, 2009Apr 21, 2009Jul 21, 2009Oct 20, 2009Feb 3, 2010Apr 27, 2010Jul 27, 2010Oct 26, 2010Feb 1, 2011Apr 26, 2011Jul 26, 2011Oct 25, 2011Feb 7, 2012Apr 24, 2012Jul 24, 2012Oct 30, 2012Feb 12, 2013Apr 30, 2013Jul 30, 2013Oct 29, 2013Feb 11, 2014May 1, 2014Jul 31, 2014Oct 30, 2014Feb 10, 2015Apr 30, 2015Jul 30, 2015Oct 29, 2015Feb 9, 2016May 3, 2016Aug 3, 2016Nov 1, 2016Feb 9, 2017May 2, 2017Aug 3, 2017Nov 2, 2017Feb 13, 2018May 1, 2018Aug 2, 2018Nov 1, 2018Feb 7, 2019May 7, 2019Aug 1, 2019Oct 31, 2019Feb 11, 2020May 5, 2020Aug 4, 2020Oct 29, 2020Feb 10, 2021May 4, 2021Aug 4, 2021Nov 2, 2021Feb 10, 2022Apr 28, 2022Aug 3, 2022Nov 1, 2022Feb 7, 2023May 2, 2023Jul 26, 2023Oct 25, 2023Feb 6, 2024Apr 24, 2024Jul 30, 2024Oct 23, 2024Feb 4, 2025Apr 23, 2025Jul 28, 2025Oct 23, 2025Feb 20, 2026Apr 24, 2026Jul 30, 2026Oct 22, 2026
EPS Estimate0.280.260.250.260.280.310.280.310.340.340.270.300.320.320.300.320.350.350.340.370.390.400.400.430.450.350.330.340.360.320.350.360.380.340.380.390.440.410.380.400.440.430.390.410.450.440.420.470.480.490.430.460.460.430.420.350.460.420.440.470.580.520.430.410.420.350.340.390.390.370.410.450.440.420.410.440.430.430.390.430.35
EPS Actual0.320.280.250.260.300.320.290.330.330.370.320.310.330.310.300.370.370.380.350.420.400.400.400.460.460.420.370.360.390.310.370.360.440.420.390.410.450.420.370.420.440.470.350.500.530.410.450.460.520.490.390.450.490.380.440.410.570.450.440.480.630.640.510.510.420.320.430.510.430.370.450.440.460.400.410.420.470.450.250.31-
Surprise14.29%7.69%0.00%0.00%7.14%3.23%3.57%6.45%-2.94%8.82%18.52%3.33%3.13%-3.13%0.00%15.63%5.71%8.57%2.94%13.51%2.56%0.00%0.00%6.98%2.22%20.00%12.12%5.88%8.33%-3.13%5.71%0.00%15.79%23.53%2.63%5.13%2.27%2.44%-2.63%5.00%0.00%9.30%-10.26%21.95%17.78%-6.82%7.14%-2.13%8.33%0.00%-9.30%-2.17%6.52%-11.63%4.76%17.14%23.91%7.14%0.00%2.13%8.62%23.08%18.60%24.39%0.00%-8.57%26.47%30.77%10.26%0.00%9.76%-2.22%4.55%-4.76%0.00%-4.55%9.30%4.36%-35.90%-27.91%-
TimingAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.86B
Enterprise Value1.80B
Trailing P/E4.93
Forward P/E3.88
PEG Ratio10.21
Price / Sales0.46
Price / Book2.08
EPS1.21
Book Value2.93
Revenue (TTM)4.04B
Gross Profit (TTM)1.42B
EBITDA832.50M
Profit Margin9.80%
Operating Margin13.04%
Return on Equity43.98%
Return on Assets5.12%
Shares Outstanding311.88M
Shares Float309.80M
Beta0.54
Dividend Yield15.36%
Dividend Rate0.94
Payout Ratio63.51%

Analyst Ratings

Hold
Based on 20 analystsTarget 6.88
  • Strong Buy
    2
  • Hold
    11
  • Sell
    4
  • Strong Sell
    3

Ownership Breakdown

Institutions
100.59%
Insiders
0.86%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    24.89M7.98%
  • Vanguard Portfolio Management, LLC
    18.08M5.80%
  • Schroder Investment Management Group
    17.34M5.56%
  • Capital Research Global Investors
    14.67M4.70%
  • Vanguard Capital Management, LLC
    14.19M4.55%
  • Allianz Asset Management AG
    11.62M3.72%
  • State Street Corp
    11.28M3.62%
  • LSV Asset Management
    10.98M3.52%
  • Charles Schwab Investment Management Inc
    10.96M3.51%
  • AQR Capital Management LLC
    10.70M3.43%
  • Geode Capital Management, LLC
    8.00M2.56%
  • Morgan Stanley - Brokerage Accounts
    7.96M2.55%
  • Dimensional Fund Advisors, Inc.
    7.68M2.46%
  • The Goldman Sachs Group Inc
    7.09M2.27%
  • Northern Trust Corp
    6.58M2.11%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    19.00M6.09%
  • American Funds Capital Inc Bldr A
    14.27M4.58%
  • Vanguard MStar Total Stk Mkt Idx Invest
    9.90M3.17%
  • Schwab US Dividend Equity ETF™
    8.55M2.74%
  • Vanguard Small Cap Index
    7.18M2.30%

Dividends

20263×
0.23Sep 16, 20260.23Jun 16, 20260.23Mar 17, 2026
20254×
0.23Dec 22, 20250.23Sep 16, 20250.23Jun 16, 20250.23Mar 17, 2025
20244×
0.23Dec 23, 20240.23Sep 16, 20240.23Jun 14, 20240.23Mar 14, 2024
20234×
0.23Dec 19, 20230.23Sep 14, 20230.23Jun 15, 20230.23Mar 16, 2023
20224×
0.23Dec 16, 20220.23Sep 15, 20220.23Jun 15, 20220.23Mar 16, 2022
20214×
0.23Dec 16, 20210.23Sep 15, 20210.23Jun 15, 20210.23Mar 16, 2021
20201×
0.23Dec 18, 2020