Aker ASA

Aker ASA

AKER · OL · Industrials / Conglomerates

1,092.00NOK-16.00 (-1.44%)

Price History

Full chart

Market Stats

Previous Close1,108.00
Open1,102.00
Day Range1,082.00 – 1,104.00
52-Week Range698.02 – 1,638.00
Volume107.46K
Market Cap82.42B
P/E (TTM)2.95
Forward P/E232.56
EPS378.91
Dividend Yield4.98%
Beta0.40
50-Day Avg1,415.68
200-Day Avg1,194.08

About

Aker ASA operates as an industrial investment company in Norway, Europa, North America, South America, and internationally. The company operates in two segments: Listed Equity Investments and Unlisted Equity Investments. It is involved in exploration and production of oil and gas; provision of offshore supply vessels to global offshore energy markets. In addition, the company develops and supplies krill-based products, and health and nutrition products; long-term property development and management; industrial software, artificial intelligence (AI) solutions and infrastructure, that improve efficiency and decision-making across capital-intensive industries; oil and gas production and energy services; renewable energy sector; and harvesting and processing of marine biomass for human, and animal nutrition. Further, it offers subscriptions to access the software-as-a-service (SaaS) applications. Additionally, the company engages in real estate activities. The company was founded in 1841 and is based in Lysaker, Norway. Aker ASA operates as a subsidiary of TRG Holding AS.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMr. Oyvind Eriksen
  • Employees2.80K
  • HeadquartersOksenøyveien 10, Lysaker, Norway, 1366, Norway
  • Websitehttps://www.akerasa.com

Leadership

  • Mr. Kjell Inge RoekkeChairman · b. 1958
  • Mr. Oyvind EriksenPresident & CEO · b. 1964
  • Mr. Svein Oskar StoknesChief Financial Officer · b. 1970
  • Mr. Richard SilénChief Investment Officer
  • Mr. Fredrik BergeHead of Investor Relations
  • Ms. Charlotte Cecilie Solberg HakonsenGeneral Counsel · b. 1979
  • Ms. Christina Chappell SchartumHead of Communications and Office of the CEO · b. 1988
  • Mr. Atle KigenHead of Media Relations & Public Affairs · b. 1958
  • Mr. Torbjorn KjusChief Economist · b. 1970
  • Mr. Kristian Monsen RokkeChief Executive Officer of Aker Horizon · b. 1983

Financials

Income Statement

Currency: NOK2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue39.59B57.93B52.79B3.75B6.39B6.26B7.53B4.88B5.78B7.99B69.79B70.90B41.40B39.30B40.98B48.29B3.71B5.68B9.66B5.80B12.22B18.36B
Growth (%)-+46.33%-8.87%-92.91%+70.76%-2.08%+20.20%-35.13%+18.27%+38.32%+773.64%+1.59%-41.61%-5.06%+4.27%+17.84%-92.32%+53.00%+70.13%-39.92%+110.49%+50.32%
Cost of Revenue22.82B34.90B32.20B1.34B3.30B2.95B2.63B1.64B4.01B4.81B32.80B28.86B17.61B17.22B17.87B22.47B1.02B3.30B6.98B6.79B3.14B5.15B
Gross Profit16.77B23.02B20.59B2.40B3.09B3.31B4.90B3.24B1.76B3.18B36.98B42.04B23.78B22.09B23.11B25.83B632.00M-756.00M2.68B-990.00M9.08B13.21B
Gross Margin42.36%39.75%39.01%64.19%48.35%52.92%65.06%66.39%30.48%39.80%53.00%59.30%57.45%56.19%56.40%53.48%17.03%-13.31%27.71%-17.06%74.29%71.94%
Operating Expense15.03B20.90B18.26B2.78B3.97B4.92B4.61B3.34B5.52B5.15B36.95B41.34B22.21B19.21B21.03B24.10B1.58B-127.00M-3.74B8.43B9.66B9.77B
Operating Income1.74B2.13B2.33B-372.00M-881.00M-1.60B284.00M-99.00M-3.76B-1.97B39.00M703.00M1.57B2.87B2.09B1.73B-945.00M-629.00M6.41B-9.42B-588.00M3.44B
Operating Margin4.40%3.67%4.42%-9.93%-13.78%-25.60%3.77%-2.03%-65.06%-24.62%0.06%0.99%3.80%7.30%5.09%3.57%-25.46%-11.08%66.40%-162.35%-4.81%18.74%
EBITDA2.31B3.70B3.15B4.97B-492.00M291.00M2.08B1.70B-2.76B3.95B4.32B5.12B5.78B5.56B4.40B759.00M-429.00M375.00M8.43B-4.78B6.43B7.07B
EBITDA Margin5.82%6.38%5.98%132.74%-7.69%4.65%27.57%34.88%-47.86%49.46%6.19%7.22%13.97%14.16%10.73%1.57%-11.56%6.60%87.27%-82.37%52.64%38.49%
Net Income380.00M1.61B1.44B7.16B-1.06B-2.64B351.00M1.89B-33.00M791.00M-39.00M-1.82B14.41B1.52B906.00M-1.69B1.43B4.24B14.18B3.23B7.20B3.93B
Net Income Margin0.96%2.79%2.72%191.13%-16.58%-42.19%4.66%38.60%-0.57%9.90%-0.06%-2.57%34.81%3.86%2.21%-3.50%38.45%74.71%146.76%55.74%58.91%21.40%
R&D103.00M197.00M119.00M1.00M2.00M1.00M---836.00M------------
R&D as % of Total Revenue0.26%0.34%0.23%0.03%0.03%0.02%---10.47%------------
Interest Expense819.00M794.00M956.00M516.00M1.60B1.05B1.01B790.00M597.00M879.00M2.17B2.42B1.84B1.48B1.70B1.71B931.00M1.17B1.63B2.49B3.86B3.27B
Interest Expense % of Total Revenue2.07%1.37%1.81%13.78%25.05%16.80%13.41%16.18%10.34%11.00%3.10%3.42%4.45%3.76%4.15%3.54%25.09%20.57%16.86%42.88%31.60%17.82%

Balance Sheet

Currency: NOK2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets39.42B57.28B75.11B36.29B47.25B41.92B41.24B36.20B38.61B46.26B128.91B134.47B92.69B84.59B92.76B106.71B58.32B77.89B97.26B88.75B108.40B99.56B
Total Liabilities30.17B42.33B54.39B11.68B25.60B25.39B24.92B16.05B19.71B25.68B97.52B105.05B52.67B44.53B50.84B67.45B34.61B41.98B43.41B37.96B44.18B52.77B
Total Equity6.12B8.11B9.23B14.34B14.72B10.45B10.03B10.95B9.54B10.46B8.72B7.96B21.84B21.16B22.01B18.84B17.42B28.58B43.69B44.93B52.72B46.80B
Cash8.09B12.38B14.99B15.33B6.08B4.33B5.12B5.46B5.47B5.83B12.00B10.39B12.72B8.10B9.79B12.02B4.81B14.79B13.21B8.42B12.56B2.88B
Total Debt11.29B15.83B18.59B8.80B16.50B19.42B19.62B9.22B14.23B19.65B44.17B51.89B30.48B28.21B30.43B47.35B30.93B32.36B35.34B29.99B38.12B-
Net Debt3.20B3.45B3.61B-6.54B10.41B15.08B14.50B3.76B8.76B13.81B32.17B41.50B17.76B20.11B20.64B35.33B26.12B17.57B22.13B21.57B25.55B38.70B

Cash Flow

Currency: NOK2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.51B3.52B4.03B-317.00M-543.00M119.00M797.00M2.92B2.80B5.74B5.31B9.07B9.37B2.41B5.26B3.28B2.81B1.80B-2.78B1.54B9.74B4.49B
Investing Cash Flow6.47B1.32B-636.00M-24.00M-7.91B-13.50B260.00M425.00M-6.16B-11.01B-13.34B-14.28B-13.43B-3.47B-4.67B-8.89B-2.84B-6.34B-2.94B-2.44B4.59B-11.44B
Financing Cash Flow-3.50B-594.00M-889.00M1.18B-951.00M11.82B-275.00M-2.95B3.41B7.12B9.15B2.62B6.80B-3.42B957.00M7.88B-7.13B14.47B3.24B-4.07B-10.36B-2.62B
Capital Expenditure423.00M1.50B3.16B4.07B6.00B5.72B1.69B1.87B6.43B9.61B11.30B13.40B11.90B3.85B5.56B8.41B1.55B5.88B4.69B3.18B2.08B3.04B
Free Cash Flow4.09B2.03B872.00M-4.39B-6.54B-5.60B-893.00M1.04B-3.63B-3.87B-5.99B-4.33B-2.53B-1.44B-296.00M-5.13B1.25B-4.08B-7.47B-1.65B7.66B1.45B
Dividends Paid30.00M1.14B470.00M1.38B1.50B443.00M702.00M858.00M998.00M1.95B2.15B1.08B1.38B1.57B1.74B1.67B1.75B1.75B2.15B2.23B4.82B7.89B
FCF to OCF90.62%57.50%21.63%1384.23%1204.05%-4706.72%-112.05%35.79%-129.42%-67.53%-112.95%-47.67%-27.04%-59.65%-5.63%-156.65%44.71%-227.12%268.74%-107.09%78.62%32.20%
Dividend Paid to FCF0.73%56.34%53.90%-31.34%-22.99%-7.91%-78.61%82.18%-27.53%-50.25%-35.89%-24.99%-54.44%-109.38%-586.82%-32.54%139.04%-42.78%-28.83%-135.42%62.98%545.44%

Earnings

Report DateNov 5, 2007May 8, 2008Aug 15, 2008Nov 17, 2008Feb 27, 2009May 11, 2009Aug 19, 2009Nov 5, 2009Feb 25, 2010May 7, 2010Aug 13, 2010Nov 4, 2010Feb 25, 2011May 11, 2011Aug 17, 2011Nov 7, 2011Mar 29, 2012May 16, 2012Aug 17, 2012Nov 9, 2012Feb 22, 2013May 15, 2013Aug 30, 2013Nov 14, 2013Feb 28, 2014May 16, 2014Jul 18, 2014Nov 14, 2014Feb 27, 2015May 13, 2015Jul 17, 2015Nov 18, 2015Feb 23, 2016May 11, 2016Jul 19, 2016Nov 7, 2016Feb 28, 2017Nov 22, 2017Feb 16, 2018May 10, 2018Jul 17, 2018Nov 8, 2018Feb 14, 2019May 10, 2019Jul 18, 2019Oct 31, 2019Feb 13, 2020May 7, 2020Jul 16, 2020Nov 4, 2020Apr 6, 2021Jul 16, 2021Nov 4, 2026Nov 5, 2026
EPS Estimate2.192.503.082.84-1.55-4.150.08-1.94-0.442.42-13.684.351.993.87---------4.174.5029.205.406.406.50-3.802.694.765.804.753.214.805.805.065.407.806.676.629.479.264.482.944.146.12--
EPS Actual3.662.581.88-9.27-13.08-3.44-8.61-1.91-8.22-0.280.060.610.4810.430.58-4.179.52-0.760.141.36-1.191.624.924.290.1019.758.22-1.5624.527.812.3618.90-11.827.984.68-8.93-4.562.90-4.563.584.215.065.4010.467.626.629.47-6.66-6.662.944.14-4.62--
Surprise67.12%3.20%-38.96%-426.41%-743.87%--307.47%-2487.50%-323.71%--86.36%-74.79%--23.76%-86.67%-309.55%145.99%---------97.12%-134.67%-16.03%44.63%-63.13%190.77%-110.00%73.98%-287.61%-178.62%-38.95%-242.06%-25.42%-27.41%0.00%0.00%34.10%14.24%0.00%0.00%-171.92%-248.66%0.00%0.00%-175.49%--
TimingPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-market----------Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap82.42B
Enterprise Value128.48B
Trailing P/E2.95
Forward P/E232.56
PEG Ratio1.88
Price / Sales2.05
Price / Book1.27
EPS378.91
Book Value910.75
Revenue (TTM)40.26B
Gross Profit (TTM)36.35B
EBITDA28.95B
Profit Margin69.30%
Operating Margin81.82%
Return on Equity45.13%
Return on Assets15.86%
Shares Outstanding73.72M
Shares Float23.28M
Beta0.40
Dividend Yield4.98%
Dividend Rate58.00
Payout Ratio14.57%

Dividends

20262×
29.00Nov 6, 202629.00Apr 23, 2026
20252×
26.50Nov 6, 202526.50May 2, 2025
20242×
35.50Nov 8, 202415.50Apr 18, 2024
20232×
15.00Nov 7, 202315.00Apr 24, 2023
20222×
14.50Nov 8, 202214.50Apr 25, 2022
20212×
11.75Nov 8, 202111.75Apr 29, 2021
20202×
11.75Nov 9, 202011.75Jul 21, 2020
20191×
22.50Apr 29, 2019
20181×
18.00Apr 23, 2018
20171×
16.00Apr 24, 2017
20161×
10.00Apr 25, 2016
20151×
5.00Apr 20, 2015
20141×
13.00Apr 14, 2014
20131×
12.00Apr 18, 2013
20121×
11.00Apr 20, 2012
20111×
10.00Apr 15, 2011
20101×
8.00Apr 9, 2010