Bergen Carbon Solutions A/S

Bergen Carbon Solutions A/S

BCS · OL · Basic Materials / Specialty Chemicals

6.52NOK+0.02 (+0.31%)

Price History

Full chart

Market Stats

Previous Close6.50
Open6.28
Day Range6.14 – 6.52
52-Week Range2.86 – 9.60
Volume24.01K
Market Cap269.45M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.86
Dividend Yield0.00%
Beta0.42
50-Day Avg6.26
200-Day Avg4.74

About

Bergen Carbon Solutions AS operates as a clean carbon technology and materials company in Norway. It develops carbon capture and utilization technology that converts carbon dioxide into nano and macro carbon products, such as multi walled carbon nano tubes (MWCNT) and other carbon allotropes. Bergen Carbon Solutions AS was incorporated in 2016 and is headquartered in Bergen, Norway.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Odd Stromsnes
  • Employees21
  • HeadquartersFleslandvegen 70E, Bergen, Norway, 5258, Norway
  • Websitehttps://bergencarbonsolutions.com

Leadership

  • Mr. Odd StromsnesChief Executive Officer
  • Mr. Finn Blydt-SvendsenCo-Founder, Co-Owner & Director
  • Ms. Karina BrudesethChief Financial Officer
  • Dr. Rita Glenne Ph.D.Acting CTO & Director · b. 1965
  • Mr. Fredrik OksnesChief Commercial Officer

Financials

Income Statement

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue001.05K205.80K811.00K000
Growth (%)---+19500.00%+294.07%-100.00%--
Cost of Revenue148.39K345.64K-3.55M-114.60K2.65M3.69M1.92M199.00K
Gross Profit-148.39K-345.64K3.55M320.40K-1.84M-3.69M-1.92M-199.00K
Gross Margin--338556.19%155.69%-226.39%---
Operating Expense2.30M5.05M8.17M30.31M54.12M70.94M70.73M46.70M
Operating Income-2.45M-5.39M-4.62M-29.99M-55.95M-74.63M-72.64M-46.90M
Operating Margin---439568.57%-14570.41%-6899.51%---
EBITDA-2.43M-5.22M-4.22M-28.78M-48.61M-57.13M-46.21M-30.88M
EBITDA Margin---401806.38%-13982.16%-5993.71%---
Net Income-2.45M-5.43M-4.65M-29.91M-54.03M-64.94M-64.15M-40.74M
Net Income Margin---443320.00%-14531.14%-6661.90%---
R&D-1.67M3.71M1.73M1.29M---
R&D as % of Total Revenue--353233.62%839.28%159.19%---
Interest Expense6.74K45.66K33.49K14.84K1.01M894.00K795.00K636.00K
Interest Expense % of Total Revenue--3189.33%7.21%124.29%---

Balance Sheet

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets16.95M13.53M48.54M124.50M336.67M274.48M205.87M164.42M
Total Liabilities1.97M3.30M5.05M5.67M28.01M27.06M21.54M18.45M
Total Equity14.98M10.23M43.49M118.83M308.66M247.42M184.33M145.97M
Cash10.49M7.50M40.50M107.29M292.99M233.04M169.71M136.74M

Cash Flow

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--3.65M-4.78M-29.07M-44.26M-58.59M-53.43M-28.96M
Investing Cash Flow--4.53M-2.23M-7.88M-8.96M-2.87M-7.00M-705.00K
Financing Cash Flow-5.18M40.00M103.75M238.92M-3.65M-2.91M-3.30M
Capital Expenditure05.14M2.51M8.89M5.00M5.09M7.07M1.05M
Free Cash Flow--10.46M-11.00M-39.69M-53.22M-63.68M-60.50M-30.01M
FCF to OCF-286.91%230.15%136.53%120.26%108.69%113.23%103.63%

Earnings

Report DateAug 25, 2021Apr 28, 2022Aug 23, 2022Nov 8, 2022Mar 29, 2023May 10, 2023Aug 30, 2023Nov 10, 2023Feb 8, 2024May 8, 2024Aug 21, 2024Oct 31, 2024Feb 14, 2025May 7, 2025Aug 20, 2025Nov 10, 2025Feb 19, 2026May 7, 2026Aug 19, 2026Nov 5, 2026
EPS Estimate-0.07-0.30-0.29-0.28-0.45-0.43--0.40-0.41-0.41-0.48-0.44-0.30---0.27----
EPS Actual-0.13-0.21-0.37-0.16-0.36-0.45-0.44-0.41-0.21-0.48-0.37-0.33-0.12-0.32-0.30-0.23-0.12-0.23-0.24-
Surprise-85.71%30.00%-27.59%42.86%20.00%-4.65%--2.50%48.78%-17.07%22.92%25.00%60.00%--15.19%----
TimingPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market---Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap269.45M
Enterprise Value146.81M
Trailing P/E0.00
Forward P/E0.00
Price / Sales19222.32
Price / Book2.04
EPS-0.86
Book Value3.02
Revenue (TTM)0
Gross Profit (TTM)-450.00K
EBITDA-37.15M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-24.06%
Return on Assets-15.32%
Shares Outstanding41.97M
Shares Float23.65M
Beta0.42
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%