Bewi Asa

Bewi Asa

BEWI · OL · Consumer Cyclical / Packaging & Containers

19.20NOK-0.16 (-0.83%)

Price History

Full chart

Market Stats

Previous Close19.36
Open19.34
Day Range19.20 – 19.68
52-Week Range13.30 – 23.95
Volume36.83K
Market Cap4.75B
P/E (TTM)0.00
Forward P/E12.95
EPS-1.09
Dividend Yield0.00%
Beta0.97
50-Day Avg20.14
200-Day Avg17.51

About

BEWI ASA, together with its subsidiaries, produces, markets, and sells packaging, components, and insulation solutions in Norway and internationally. The company operates through Insulation & Construction, Packaging & Components, and Circular segments. The Insulation & Construction segment develops and manufactures insulation solutions for the building and construction industry, including foundations, walls, roofs, and ceilings for domestic housing and industrial buildings, as well as infrastructure projects; and offers insulation boards from polyisocyanurate and mineral wool sandwich panels. The Packaging & Components segment develops and manufactures standard and customized packaging solutions, including boxes for transportation of fresh fish, and protective packaging for pharmaceuticals and electronics; and delivers technical components to various industries, such as automotive components and components to heating, ventilation, and air condition systems. The Circular segment produces recycled general-purpose polystyrene; offers various solutions within waste management; collects, recycles, and trades used materials; and operates collection stations in various countries. The company operates in Sweden, Finland, Denmark, Norway, Iceland, the Netherlands, Belgium, Portugal, Spain, Poland, Germany, the United Kingdom, France, Lithuania, Czech Republic, Switzerland, Austria, the United States, and Canada. BEWI ASA was founded in 1980 and is headquartered in Trondheim, Norway. BEWI ASA operates as a subsidiary of BEWI Invest AS.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Christian Bekken
  • Employees2.91K
  • HeadquartersDyre Halses gate 1A, Trondheim, Norway, 7042, Norway
  • Websitehttps://bewi.com

Leadership

  • Mr. Christian BekkenChief Executive Officer · b. 1982
  • Mr. Stein Inge LiasjoChief Financial Officer · b. 1973
  • Mr. Jonas SiljeskarChief Operating Officer · b. 1972
  • Ms. Petra BrantmarkChief Legal Officer · b. 1981
  • Mr. Karl Erik OlesenExecutive VP & Head of Downstream · b. 1963
  • Ms. Charlotte KnudsenChief Communications & IR Officer · b. 1973

Financials

Income Statement

Currency: EUR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue173.74M167.62M190.56M379.78M434.63M462.60M748.20M1.05B1.11B773.20M796.20M
Growth (%)--3.52%+13.69%+99.29%+14.44%+6.43%+61.74%+40.39%+5.23%-30.05%+2.97%
Cost of Revenue118.63M107.17M119.77M215.91M214.26M216.40M397.10M568.50M550.60M348.10M281.90M
Gross Profit55.11M60.45M70.79M163.87M220.37M246.20M351.10M481.90M554.70M425.10M514.30M
Gross Margin31.72%36.06%37.15%43.15%50.70%53.22%46.93%45.88%50.19%54.98%64.59%
Operating Expense49.15M53.53M66.51M150.16M199.84M206.70M283.30M413.90M521.20M416.60M510.70M
Operating Income5.96M6.92M4.28M13.71M20.53M39.50M67.80M68.00M33.50M8.50M3.60M
Operating Margin3.43%4.13%2.24%3.61%4.72%8.54%9.06%6.47%3.03%1.10%0.45%
EBITDA10.88M11.78M9.52M28.69M48.60M73.00M99.50M110.40M104.00M43.40M67.40M
EBITDA Margin6.26%7.03%5.00%7.55%11.18%15.78%13.30%10.51%9.41%5.61%8.47%
Net Income5.00M4.51M3.94M1.56M5.63M30.10M35.70M34.40M-18.00M-29.60M15.60M
Net Income Margin2.88%2.69%2.07%0.41%1.30%6.51%4.77%3.27%-1.63%-3.83%1.96%
R&D--172.73K679.54K900.00K1.00M1.00M1.40M1.80M--
R&D as % of Total Revenue--0.09%0.18%0.21%0.22%0.13%0.13%0.16%--
Interest Expense-007.49M11.36M10.30M12.70M20.70M42.30M46.90M5.50M
Interest Expense % of Total Revenue-0.00%0.00%1.97%2.61%2.23%1.70%1.97%3.83%6.07%0.69%

Balance Sheet

Currency: EUR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets107.60M99.70M135.59M399.81M443.42M543.10M785.70M1.30B1.25B1.18B1.15B
Total Liabilities78.31M65.11M95.98M250.24M293.89M348.00M523.50M870.90M837.70M797.40M685.20M
Total Equity29.19M34.48M38.57M148.51M150.10M194.70M252.40M419.80M403.20M370.80M448.60M
Cash12.17M2.42M11.24M22.85M56.05M51.40M142.30M47.50M63.60M36.80M64.50M
Total Debt55.04M40.44M58.90M132.07M189.91M221.60M338.80M597.40M610.80M574.70M-
Net Debt42.87M38.03M47.66M109.22M133.87M170.20M196.50M549.90M547.20M537.90M187.80M

Cash Flow

Currency: EUR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.80M7.66M7.24M36.86M17.28M33.20M67.40M40.90M76.50M85.20M15.30M
Investing Cash Flow-2.01M-5.05M-10.88M-19.65M-95.58M2.70M-85.50M-179.70M-3.10M5.50M10.10M
Financing Cash Flow-4.02M-12.19M12.50M16.63M90.42M-40.70M107.30M46.90M-56.70M-81.50M-27.10M
Capital Expenditure3.86M6.27M9.77M14.02M14.30M26.60M34.70M43.70M51.70M32.50M35.90M
Free Cash Flow4.94M1.40M-2.53M22.84M2.98M6.60M32.70M-2.80M24.80M52.70M15.30M
Dividends Paid---6.40M6.40M6.40M6.40M20.80M0--
FCF to OCF56.18%18.25%-34.92%61.95%17.26%19.88%48.52%-6.85%32.42%61.85%100.00%
Dividend Paid to FCF---28.03%214.61%96.97%19.57%-742.86%0.00%--

Earnings

Report DateNov 11, 2020Feb 24, 2021May 20, 2021Aug 11, 2021Nov 3, 2021Feb 24, 2022May 20, 2022Aug 11, 2022Nov 9, 2022Feb 16, 2023May 9, 2023Aug 17, 2023Nov 7, 2023Feb 15, 2024May 16, 2024Aug 21, 2024Nov 6, 2024Feb 13, 2025May 14, 2025Aug 20, 2025Nov 13, 2025Feb 12, 2026May 7, 2026Aug 19, 2026Nov 4, 2026
EPS Estimate--0.040.050.400.090.070.090.060.060.020.040.03-0.010.01-0.01-0.06-0.02-0.02-0.02-0.03-0.02-0.020.020.04
EPS Actual0.431.000.010.100.080.070.060.120.070.01-0.010.03-0.02-0.03-0.030.01-0.03-0.04-0.04-0.02-0.01-0.04-0.050.05-
Surprise---75.00%100.00%-80.00%-22.22%-14.29%33.33%16.67%-83.33%-150.00%-25.00%-166.67%-200.00%-400.00%200.00%50.00%-100.00%-100.00%0.00%66.67%-100.00%-150.00%150.00%-
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap4.75B
Enterprise Value9.48B
Trailing P/E0.00
Forward P/E12.95
Price / Sales5.62
Price / Book0.99
EPS-1.09
Book Value21.16
Revenue (TTM)846.50M
Gross Profit (TTM)499.80M
EBITDA73.00M
Profit Margin4.43%
Operating Margin7.83%
Return on Equity-4.62%
Return on Assets1.64%
Shares Outstanding236.52M
Shares Float48.21M
Beta0.97
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20222×
1.10Nov 10, 20221.10Jun 3, 2022
20211×
0.42Jun 4, 2021