Byggma

Byggma

BMA · OL · Industrials / Building Products & Equipment

24.20NOK+0.20 (+0.83%)

Price History

Full chart

Market Stats

Previous Close24.00
Open23.20
Day Range23.20 – 24.20
52-Week Range12.10 – 27.80
Volume13
Market Cap1.62B
P/E (TTM)26.36
Forward P/E6.22
EPS0.88
Dividend Yield0.00%
Beta0.62
50-Day Avg23.15
200-Day Avg19.21

About

Byggma ASA, together with its subsidiaries, manufactures and supplies building materials in Norway, Great Britain, Sweden, Finland, Denmark, and internationally. It operates through Sheets, Beams, Windows, and Lighting Products segments. The company offers pre-painted ceilings and wall panels under the Huntonit brand; I-joist for use in walls, floors, and roof structures under the Masonite brand; and particle boards, boards, and structural panels for use in buildings, ceilings, and wall panels under the Forestia brand. It also provides doors and windows for new builds, extensions, and renovation projects under the Uldal brand; and a range of lighting products, such as decorative home lighting, lampshades, and professional functional lighting products under the Aneta Lighting brand. In addition, the company develops, manufactures, and distributes MDF panels for walls, ceilings, bathrooms, and kitchens under the Smartpanel brand. It sells its products through dealers and electrical wholesalers. The company was founded in 1997 and is headquartered in Vennesla, Norway. Byggma ASA operates as a subsidiary of Investor As.

Company Details

  • SectorIndustrials
  • IndustryBuilding Products & Equipment
  • CEOMr. Conrad Lehne Drangsland
  • Employees660
  • HeadquartersVenneslaveien 233, Vennesla, Norway, 4701, Norway
  • Websitehttps://www.byggma.no

Leadership

  • Mr. Conrad Lehne DrangslandChief Executive Officer
  • Mr. Henry GundersenChief Financial Officer
  • Ms. Pia Amalie SundtSustainability Director
  • Anna DrangslandManager of Marketing & Communication
  • Ms. Kristin Svartdahl FiltvedtCEO of Smartpanel
  • Mr. Atle ArctanderChief Executive Officer of Masonite Beams
  • Mr. Tore HansenManaging Director of Aneta Ligting AS & Aneta Lighting AB
  • Mr. Egil SandveChief Executive Officer of Uldal
  • Mr. Kristian HanssenChief Executive Officer of Forestia
  • Vegard GrønnerudQuality and Environmental Manager

Financials

Income Statement

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue395.62M426.32M587.08M796.84M1.50B1.90B1.83B1.63B1.77B1.84B1.79B1.71B1.80B1.43B1.51B1.62B1.66B1.78B2.05B2.34B2.51B2.22B2.17B2.35B
Growth (%)-+7.76%+37.71%+35.73%+88.36%+26.82%-3.97%-10.88%+8.58%+3.76%-2.55%-4.59%+5.58%-20.46%+5.72%+6.91%+2.21%+7.74%+15.08%+14.22%+6.99%-11.37%-2.50%+8.38%
Cost of Revenue204.14M214.81M313.57M401.66M765.15M1.00B996.12M902.63M970.73M999.55M924.40M857.46M893.40M654.72M681.25M743.19M779.97M843.51M954.88M1.13B1.20B1.09B1.06B1.19B
Gross Profit191.49M211.52M273.50M395.18M735.75M902.70M831.62M726.17M797.87M835.53M863.93M848.74M907.97M778.16M833.59M876.26M875.31M939.87M1.10B1.21B1.31B1.13B1.11B1.16B
Gross Margin48.40%49.61%46.59%49.59%49.02%47.43%45.50%44.58%45.11%45.53%48.31%49.74%50.40%54.31%55.03%54.11%52.88%52.70%53.47%51.66%52.30%50.76%51.06%49.40%
Operating Expense168.04M190.31M236.91M348.75M413.57M808.88M838.60M735.16M791.51M775.20M778.54M777.92M799.24M698.22M745.20M788.29M811.34M864.29M905.62M980.86M987.16M1.16B1.08B1.03B
Operating Income23.45M21.21M36.59M46.43M322.18M93.82M-6.99M-8.98M6.36M60.33M85.38M70.82M108.73M79.95M88.39M87.96M63.97M75.59M191.87M230.21M324.56M-35.86M22.35M130.30M
Operating Margin5.93%4.97%6.23%5.83%21.47%4.93%-0.38%-0.55%0.36%3.29%4.77%4.15%6.04%5.58%5.83%5.43%3.86%4.24%9.35%9.82%12.94%-1.61%1.03%5.55%
EBITDA22.42M23.37M62.52M62.51M343.66M134.05M1.80M51.48M32.65M122.55M150.20M137.55M170.12M555.44M148.24M153.45M124.49M148.87M273.75M329.68M420.95M246.72M-85.44M299.81M
EBITDA Margin5.67%5.48%10.65%7.84%22.90%7.04%0.10%3.16%1.85%6.68%8.40%8.06%9.44%38.76%9.79%9.48%7.52%8.35%13.34%14.06%16.78%11.10%-3.94%12.76%
Net Income12.87M11.17M36.30M32.49M222.77M51.13M-47.01M-19.98M-33.26M9.87M35.92M31.05M46.07M462.51M63.74M64.39M46.78M48.95M124.91M174.06M250.21M61.00M-258.58M108.30M
Net Income Margin3.25%2.62%6.18%4.08%14.84%2.69%-2.57%-1.23%-1.88%0.54%2.01%1.82%2.56%32.28%4.21%3.98%2.83%2.74%6.09%7.42%9.98%2.74%-11.93%4.61%
Interest Expense000000000000000014.80M19.86M32.61M18.56M76.53M54.85M30.50M15.50M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.89%1.11%1.59%0.79%3.05%2.47%1.41%0.66%

Balance Sheet

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets215.74M255.53M288.52M501.44M1.30B1.45B1.52B1.36B1.41B1.33B1.30B1.24B1.26B1.54B1.45B1.55B1.69B1.82B2.13B1.83B2.95B3.24B2.91B2.92B
Total Liabilities52.25M88.77M-501.44M1.30B978.57M1.11B989.15M1.08B989.65M968.74M901.82M916.25M747.52M689.72M751.82M863.36M954.02M1.14B1.23B2.11B2.11B2.00B1.89B
Total Equity163.49M166.76M185.24M--463.89M404.00M371.37M333.48M336.44M324.21M340.20M340.38M790.72M764.11M798.88M824.43M861.43M990.22M598.25M832.68M1.13B912.51M1.02B
Cash8.71M11.78M12.55M16.50M31.29M29.56M28.63M34.72M32.72M19.84M26.19M22.40M28.07M390.06M319.87M358.87M362.07M307.92M509.17M53.27M37.08M63.20M51.42M36.40M
Total Debt57.57M84.81M49.06M---640.57M552.87M550.93M514.75M500.55M485.85M456.00M291.24M296.84M303.29M389.15M502.55M597.00M611.37M----
Net Debt48.87M73.04M36.51M-16.50M-31.29M-29.56M611.94M518.15M518.21M494.91M474.36M463.45M427.93M-98.82M-23.04M-55.59M27.07M194.63M87.84M558.10M1.36B1.31B1.32B951.90M

Cash Flow

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.79M25.58M53.97M29.42M79.06M46.69M10.48M125.53M65.57M56.32M117.58M68.06M109.80M179.34M90.64M181.35M53.01M78.89M207.07M139.08M315.80M213.72M50.43M244.25M
Investing Cash Flow------------31.63M-28.89M424.62M-91.35M-112.74M-104.08M-124.60M-87.38M-51.53M-1.13B-130.65M-37.31M-
Financing Cash Flow6.59M21.74M-52.15M-19.20M103.06M-10.11M41.48M-26.32M-16.86M-11.95M-58.71M-41.29M-75.69M-241.88M-68.13M-30.43M67.78M-18.07M77.71M-538.10M783.70M-57.98M-25.19M-
Capital Expenditure12.15M9.94M51.14M32.32M133.08M0106.88M45.86M52.16M57.38M56.32M31.36M29.74M50.54M91.51M117.71M105.36M92.11M61.18M90.36M128.90M56.67M37.15M88.24M
Free Cash Flow-3.37M15.64M2.83M-2.90M-54.02M46.69M-96.40M79.67M13.41M-1.06M61.27M36.70M80.06M128.80M-874.00K63.64M-52.35M-13.22M145.89M48.73M184.47M157.05M13.28M156.01M
Dividends Paid2.05M7.75M10.66M12.27M9.44M-14.16M7.55M7.55M7.51M8.84M19.89M15.91M21.48M78.76M35.80M7.16M7.03M6.98M558.55M69.80M0--
FCF to OCF-38.30%61.16%5.24%-9.87%-68.32%100.00%-919.94%63.47%20.45%-1.89%52.10%53.92%72.91%71.82%-0.96%35.09%-98.75%-16.76%70.45%35.03%58.41%73.48%26.34%63.87%
Dividend Paid to FCF-61.02%49.54%376.87%-422.80%-17.48%--14.69%9.48%56.33%-707.25%14.43%54.19%19.87%16.68%-9011.33%56.25%-13.68%-53.17%4.79%1146.34%37.84%0.00%--

Earnings

Report DateDec 31, 2003Dec 31, 2004Nov 9, 2007May 7, 2008Feb 26, 2009Mar 31, 2009Aug 26, 2009Nov 4, 2009Feb 24, 2010Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Aug 29, 2012Nov 7, 2012Feb 26, 2013May 15, 2013Aug 26, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 5, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Nov 5, 2020Dec 31, 2020May 27, 2021Jun 30, 2021Nov 4, 2021Dec 31, 2021May 19, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Aug 27, 2025Nov 7, 2025Dec 31, 2025May 15, 2026Aug 28, 2026Nov 6, 2026
EPS Estimate--0.160.120.04--0.09-0.01-------------------------------------------------------------------
EPS Actual0.030.100.180.01-0.39-0.07-0.090.090.04-0.07-0.070.03-0.200.00-0.140.130.110.020.010.130.24-0.000.090.080.210.200.010.290.130.325.630.140.350.080.230.180.390.170.110.310.300.060.010.200.390.35-0.080.220.200.290.315.170.670.600.550.600.740.970.941.750.140.570.400.801.56-1.490.81-0.40-2.631.360.320.86-0.931.64-0.64-
Surprise--12.50%-91.67%-1075.00%-0.00%-300.00%-------------------------------------------------------------------
Timing--Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market---------After-hoursPre-marketPre-marketPre-marketPre-market----After-hours-----------------------------Pre-market-------After-hours----Pre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.62B
Enterprise Value2.87B
Trailing P/E26.36
Forward P/E6.22
PEG Ratio1.42
Price / Sales0.68
Price / Book1.52
EPS0.88
Book Value15.14
Revenue (TTM)2.37B
Gross Profit (TTM)1.13B
EBITDA216.67M
Profit Margin2.71%
Operating Margin0.52%
Return on Equity6.15%
Return on Assets2.69%
Shares Outstanding69.82M
Shares Float3.82M
Beta0.62
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
1.00Jun 1, 2022
20211×
8.00May 28, 2021
20201×
0.10Aug 31, 2020
20191×
0.10May 29, 2019
20181×
0.10May 29, 2018
20171×
0.50May 24, 2017
20162×
0.30May 26, 20160.80Jan 14, 2016
20151×
0.30May 28, 2015
20141×
0.20May 28, 2014
20131×
0.25May 24, 2013
20121×
0.10May 25, 2012
20111×
0.08May 26, 2011
20101×
0.08May 27, 2010
20091×
0.08May 14, 2009
20081×
0.15May 8, 2008
20071×
0.15May 8, 2007
20061×
0.10May 11, 2006
20051×
0.13May 12, 2005
20041×
0.11May 13, 2004
20031×
0.08May 14, 2003
20021×
0.02Jun 14, 2002
20011×
0.02May 10, 2001
20001×
0.03May 10, 2000

Stock Splits

  • May 31, 202110:1
  • Apr 14, 2000103:89