Bonheur

BONHR · OL · Industrials / Conglomerates

294.00NOK+9.50 (+3.34%)

Price History

Full chart

Market Stats

Previous Close284.50

Open290.00

Day Range286.50 – 295.00

52-Week Range203.13 – 272.14

Volume167.98K

Market Cap11.14B

P/E (TTM)11.34

Forward P/E8.91

EPS23.10

Dividend Yield2.83%

Beta0.55

50-Day Avg246.87

200-Day Avg246.87

About

Bonheur ASA, together with its subsidiaries, engages in the renewable energy, wind service, and cruise businesses in the United Kingdom, Germany, the Netherlands, France, Norway, Europe, Asia, the Americas, Africa, and Internationally. The company operates through four segments: Renewable Energy, Wind Service, Cruise, and Other Investments. The Renewable Energy segment develops, constructs, and operates wind farms with an installed capacity of 804.9 megawatts (MW). The Wind Service segment owns and operates three self-propelled jack-up vessels for the transportation, installation, and service of offshore and onshore wind turbines; and offers installation and blade repair services to onshore and offshore wind turbine industry, as well as marine transportation services for offshore wind turbine components. The Cruise segment owns and operates three ocean cruise ships and provides cruise holidays. The Other Investments segment offers publications and PR software and software as-a-services; and invests in real estate properties, bonds, and shares. Bonheur ASA was founded in 1848 and is headquartered in Oslo, Norway.

Company Details

SectorIndustrials
IndustryConglomerates
CEOMs. Anette Sofie Olsen
Employees2.39K
HeadquartersFred. Olsens gate 2, Oslo, Norway, 0107, Norway
Websitehttps://www.bonheur.no

Leadership

Ms. Anette Sofie OlsenCEO & Administrative Director · b. 1956
Victor FribergChief Legal Officer

Financials

Income Statement

Currency: NOK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: NOK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	377.41M	350.46M	392.75M	1.20M	1.42B	6.57B	8.41B	9.78B	9.26B	9.88B	10.25B	10.24B	12.32B	14.63B	12.37B	8.61B	6.79B	7.83B	6.17B	7.54B	11.43B	12.47B	13.99B	12.49B
Growth (%)	-	-7.14%	+12.07%	-99.70%	+118421.55%	+362.76%	+28.15%	+16.30%	-5.37%	+6.73%	+3.75%	-0.11%	+20.30%	+18.73%	-15.45%	-30.40%	-21.18%	+15.47%	-21.19%	+22.13%	+51.62%	+9.06%	+12.24%	-10.73%
Cost of Revenue	-	-	-	-	2.20M	131.86M	181.45M	183.30M	269.78M	358.78M	3.92B	4.14B	5.47B	7.05B	5.98B	4.94B	2.72B	2.81B	2.56B	2.44B	3.78B	1.02B	973.94M	1.18B
Gross Profit	377.41M	350.46M	392.75M	1.20M	1.42B	6.43B	8.23B	9.60B	8.99B	9.52B	6.33B	6.10B	6.85B	7.58B	6.39B	3.67B	4.07B	5.03B	3.61B	5.10B	7.66B	11.45B	13.02B	11.30B
Gross Margin	100.00%	100.00%	100.00%	100.00%	99.84%	97.99%	97.84%	98.13%	97.09%	96.37%	61.75%	59.54%	55.61%	51.81%	51.67%	42.62%	59.98%	64.14%	58.49%	67.58%	66.97%	91.80%	93.04%	90.47%
Operating Expense	548.70M	200.24M	-313.51M	36.57M	1.10B	3.51B	5.78B	6.75B	6.82B	7.33B	4.23B	4.54B	5.55B	9.94B	6.69B	4.61B	3.64B	4.54B	4.10B	4.09B	5.34B	9.00B	10.70B	8.81B
Operating Income	-171.29M	150.22M	706.27M	-35.37M	311.73M	2.93B	2.45B	2.85B	2.17B	2.20B	2.10B	1.56B	1.30B	-2.36B	-294.42M	-944.78M	434.46M	481.25M	-487.30M	1.00B	2.31B	2.44B	2.32B	2.49B
Operating Margin	-45.38%	42.86%	179.82%	-2954.80%	21.97%	44.59%	29.13%	29.15%	23.47%	22.24%	20.51%	15.20%	10.58%	-16.14%	-2.38%	-10.97%	6.40%	6.14%	-7.89%	13.32%	20.24%	19.59%	16.61%	19.94%
EBITDA	-88.28M	254.58M	926.12M	737.02M	1.32B	4.71B	3.40B	4.56B	4.11B	4.30B	4.03B	4.53B	4.65B	6.49B	3.47B	1.79B	1.47B	1.23B	424.41M	2.42B	4.02B	3.78B	4.37B	4.07B
EBITDA Margin	-23.39%	72.64%	235.80%	61572.26%	92.69%	71.73%	40.44%	46.62%	44.41%	43.50%	39.28%	44.21%	37.78%	44.34%	28.03%	20.78%	21.70%	15.70%	6.87%	32.04%	35.19%	30.30%	31.20%	32.55%
Net Income	-135.42M	117.30M	667.92M	866.72M	838.90M	2.68B	1.73B	2.35B	1.46B	1.36B	391.19M	408.31M	119.17M	-1.26B	-489.56M	-864.18M	-1.39B	-343.14M	-1.20B	433.61M	1.70B	1.04B	1.14B	1.42B
Net Income Margin	-35.88%	33.47%	170.06%	72407.85%	59.13%	40.89%	20.53%	24.04%	15.73%	13.80%	3.82%	3.99%	0.97%	-8.62%	-3.96%	-10.04%	-20.44%	-4.38%	-19.46%	5.75%	14.89%	8.32%	8.15%	11.38%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	1.90M	1.80M	2.40M	2.70M	26.00M	34.70M	31.80M	81.17M	104.30M	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01%	0.01%	0.03%	0.04%	0.33%	0.56%	0.42%	0.71%	0.84%	-	-
Interest Expense	24.30M	15.53M	54.44M	8.17M	98.67M	614.87M	1.56B	496.38M	492.63M	537.65M	486.70M	613.78M	924.80M	977.28M	841.31M	631.33M	387.42M	554.04M	508.77M	573.12M	474.24M	663.53M	741.70M	1.36B
Interest Expense % of Total Revenue	6.44%	4.43%	13.86%	682.46%	6.95%	9.37%	18.50%	5.07%	5.32%	5.44%	4.75%	5.99%	7.51%	6.68%	6.80%	7.33%	5.71%	7.07%	8.24%	7.60%	4.15%	5.32%	5.30%	10.85%

Balance Sheet

Currency: NOK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: NOK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	5.10B	5.39B	5.36B	4.85B	18.53B	21.30B	30.07B	27.82B	27.30B	28.04B	29.60B	32.30B	41.42B	41.81B	32.52B	30.46B	19.49B	19.89B	19.16B	19.12B	21.75B	23.50B	25.26B	25.32B
Total Liabilities	1.33B	1.61B	1.35B	410.32M	9.56B	11.05B	19.00B	17.02B	15.61B	15.58B	17.22B	19.34B	26.88B	26.36B	19.41B	19.31B	12.13B	14.00B	14.53B	14.69B	14.80B	15.60B	16.09B	14.07B
Total Equity	3.76B	3.78B	4.02B	4.44B	5.17B	5.54B	6.19B	6.04B	6.34B	6.66B	6.59B	7.09B	7.93B	9.10B	9.46B	8.51B	6.33B	5.66B	4.46B	4.62B	5.72B	6.68B	7.77B	9.26B
Cash	165.45M	180.49M	180.42M	168.16M	3.58B	5.26B	7.71B	6.46B	5.40B	4.66B	3.34B	4.64B	4.97B	7.67B	6.70B	8.09B	5.57B	5.53B	3.72B	3.42B	4.85B	4.79B	5.98B	6.32B
Total Debt	978.31M	1.52B	1.20B	332.57M	7.66B	8.40B	15.56B	14.00B	12.77B	12.72B	12.48B	12.54B	18.75B	21.01B	15.10B	14.49B	8.58B	9.90B	10.79B	10.42B	10.18B	10.08B	9.98B	-
Net Debt	812.86M	1.33B	1.02B	164.41M	4.08B	3.13B	7.85B	7.54B	7.37B	8.06B	9.14B	7.90B	13.78B	13.34B	8.40B	6.41B	3.01B	4.37B	7.06B	7.00B	5.33B	5.29B	4.00B	2.14B

Cash Flow

Currency: NOK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: NOK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	85.11M	40.77M	40.94M	5.17M	561.49M	1.51B	2.53B	3.94B	3.33B	2.64B	3.81B	3.41B	3.11B	5.24B	5.54B	2.46B	212.61M	1.11B	-732.92M	1.46B	2.53B	2.42B	3.61B	2.02B
Investing Cash Flow	78.72M	-165.25M	-108.30M	212.39M	3.07B	-1.75B	-4.08B	-3.01B	-2.97B	-2.21B	-3.24B	-1.93B	-6.48B	-4.82B	-980.61M	-382.35M	-2.86B	-689.61M	-1.38B	-830.96M	-1.36B	-877.81M	-1.31B	-1.41B
Financing Cash Flow	-140.06M	148.44M	67.30M	-91.52M	-185.35M	2.40B	3.03B	-1.42B	-1.33B	-1.29B	-983.68M	-361.80M	3.23B	1.62B	-4.71B	-679.44M	-47.62M	-210.62M	199.06M	-913.20M	206.55M	-1.68B	-1.37B	-774.00M
Capital Expenditure	84.75M	254.13M	232.56M	3.45M	1.19B	3.42B	4.11B	3.17B	3.60B	2.34B	3.75B	2.41B	7.04B	5.00B	1.18B	756.83M	514.02M	761.27M	1.74B	805.61M	1.04B	946.15M	1.39B	2.26B
Free Cash Flow	359.00K	-213.36M	-191.62M	1.72M	-628.79M	-1.91B	-1.58B	765.45M	-272.00M	302.37M	59.76M	996.95M	-3.93B	242.45M	4.36B	1.70B	-301.41M	353.41M	-2.47B	657.37M	1.49B	1.47B	2.10B	-242.00M
Dividends Paid	54.88M	51.21M	101.97M	152.96M	285.52M	763.92M	2.01B	1.39B	640.47M	965.33M	851.37M	966.83M	967.64M	118.79M	85.06M	86.71M	202.58M	170.13M	182.89M	170.13M	1.05B	212.66M	459.90M	516.00M
FCF to OCF	0.42%	-523.35%	-468.11%	33.22%	-111.99%	-126.20%	-62.55%	19.45%	-8.17%	11.44%	1.57%	29.25%	-126.48%	4.63%	78.74%	69.17%	-141.77%	31.70%	336.77%	44.93%	58.89%	60.87%	58.22%	-11.99%
Dividend Paid to FCF	15286.63%	-24.00%	-53.22%	8903.38%	-45.41%	-39.99%	-127.24%	181.12%	-235.47%	319.25%	1424.55%	96.98%	-24.61%	48.99%	1.95%	5.11%	-67.21%	48.14%	-7.41%	25.88%	70.73%	14.45%	21.87%	-213.22%

Earnings

Report Date	Mar 31, 2004	Mar 31, 2005	Jun 30, 2005	Mar 31, 2008	Jun 30, 2008	Sep 30, 2008	Dec 31, 2008	May 7, 2009	Jul 16, 2009	Nov 5, 2009	Feb 19, 2010	May 7, 2010	Jul 16, 2010	Oct 4, 2010	Feb 23, 2011	May 11, 2011	Jul 21, 2011	Nov 4, 2011	Feb 23, 2012	May 10, 2012	Jul 20, 2012	Nov 2, 2012	Feb 20, 2013	May 15, 2013	Jul 18, 2013	Nov 1, 2013	Feb 26, 2014	May 15, 2014	Jul 17, 2014	Oct 31, 2014	Feb 18, 2015	May 13, 2015	Jul 15, 2015	Oct 30, 2015	Feb 17, 2016	May 13, 2016	Jul 20, 2016	Oct 28, 2016	Feb 21, 2017	May 12, 2017	Jul 19, 2017	Oct 27, 2017	Feb 14, 2018	May 3, 2018	Jul 12, 2018	Oct 26, 2018	Feb 12, 2019	May 15, 2019	Jul 12, 2019	Oct 25, 2019	Feb 14, 2020	May 13, 2020	Jul 15, 2020	Oct 23, 2020	Feb 19, 2021	May 6, 2021	Jul 14, 2021	Nov 4, 2021	Feb 28, 2022	May 5, 2022	Jul 14, 2022	Nov 8, 2022	Feb 17, 2023	May 5, 2023	Jul 12, 2023	Oct 26, 2023	Feb 16, 2024	May 3, 2024	Jul 11, 2024	Oct 25, 2024	Feb 27, 2025	May 9, 2025	Jul 10, 2025	Oct 24, 2025	Feb 25, 2026	May 7, 2026	Jul 9, 2026	Oct 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	5.20	0.68	-	2.88	3.14	1.17	-	-	-	-	-	-	4.61	3.35	-	1.88	4.97	7.33	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2.71	-2.22	-5.96	-2.65	-4.23	-5.86	1.28	-0.75	7.20	-	-	-	-	-	-	14.11	7.19	7.70	6.19	5.65	5.22	-	5.23	5.92	4.25	1.95	8.05	9.32
EPS Actual	3.06	-1.93	8.59	3.19	13.94	7.23	-3.20	11.21	12.04	1.90	2.50	1.07	1.20	7.40	5.60	3.73	7.31	1.74	-0.59	1.42	5.16	4.10	-0.70	2.44	13.10	6.50	7.41	1.51	1.94	0.83	2.17	8.75	-31.06	1.02	-16.46	3.04	-11.82	-2.69	0.26	-2.47	-7.64	-3.85	-6.33	-9.57	-20.19	-8.24	5.54	-4.74	-0.21	0.96	-0.57	2.30	-13.50	-4.50	-5.77	-3.30	-1.30	-5.40	7.20	1.26	-0.32	0.93	7.84	7.66	10.33	3.30	3.10	4.00	14.00	6.40	2.40	-0.99	20.62	10.80	3.00	2.19	7.10	-
Surprise	-	-	-	-	-	-	-	-	-	-63.46%	267.65%	-	-58.33%	135.67%	378.63%	-	-	-	-	-	-	-11.06%	-120.90%	-	596.81%	30.78%	1.09%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	78.97%	203.60%	-126.51%	-69.81%	-36.41%	43.69%	-201.56%	-620.00%	0.00%	-	-	-	-	-	-	-76.61%	-56.88%	-48.05%	126.17%	13.27%	-54.02%	-	294.26%	82.43%	-29.41%	12.42%	-11.80%	-
Timing	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	-	-	-	-	-	-	Pre-market	-	-	After-hours	-	After-hours	-	-	-	-	-	-	-	-	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market

Key Statistics & Ratios

Market Cap11.14B

Enterprise Value11.56B

Trailing P/E11.34

Forward P/E8.91

Price / Sales0.91

Price / Book1.24

EPS23.10

Book Value209.30

Revenue (TTM)12.25B

Gross Profit (TTM)11.17B

EBITDA3.44B

Profit Margin8.01%

Operating Margin19.14%

Return on Equity13.99%

Return on Assets5.51%

Shares Outstanding42.53M

Shares Float42.42M

Beta0.55

Dividend Yield2.83%

Dividend Rate7.30

Payout Ratio31.62%

Dividends

20261×

7.30May 28, 2026

20251×

6.75May 23, 2025

20241×

6.00May 24, 2024

20231×

5.00May 26, 2023

20221×

4.30May 27, 2022

20211×

4.00May 28, 2021

20201×

4.30May 28, 2020

20191×

4.00May 29, 2019

20181×

2.00May 31, 2018

20171×

2.00May 26, 2017

20161×

2.00May 27, 2016

20151×

2.50May 29, 2015

20142×

7.00May 30, 20145.25May 28, 2014

20131×

7.00May 31, 2013

20121×

5.00May 31, 2012

20111×

7.00May 27, 2011

20101×

7.00May 28, 2010

20091×

7.00May 29, 2009

20082×

12.00Dec 22, 200815.60May 30, 2008

20072×

17.80Dec 17, 20078.90Jun 1, 2007

20061×

7.00Sep 18, 2006

Stock Splits

Jun 1, 20064:1