BW Energy Ltd

BW Energy Ltd

BWE · OL · Energy / Oil & Gas E&P

48.20NOK+0.35 (+0.73%)

Price History

Full chart

Market Stats

Previous Close47.85
Open47.70
Day Range47.70 – 48.70
52-Week Range34.95 – 62.20
Volume153.73K
Market Cap14.81B
P/E (TTM)16.14
Forward P/E3.53
EPS3.55
Dividend Yield0.00%
Beta0.36
50-Day Avg55.60
200-Day Avg52.69

About

BW Energy Limited, together with its subsidiaries, engages in the exploration and production of oil and gas properties. It holds interests in various shallow- and deep-water assets located in Gabon, Brazil, and Namibia. The company was founded in 2016 and is based in Hamilton, Bermuda. BW Energy Limited is a subsidiary of Bw Group Limited.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Carl Krogh Arnet
  • Employees705
  • HeadquartersWashington Mall Phase 2, Hamilton, Bermuda, HM 1189, Norway
  • Websitehttps://www.bwenergy.no

Leadership

  • Mr. Carl Krogh ArnetCEO & Director · b. 1956
  • Mr. Thomas Moe YoungChief Financial Officer
  • Mr. Brice MorlotChief Operating Officer
  • Mr. Jerome BertheauChief Technical Officer
  • Mr. Martin Seland SimensenVice President of Investor Relations
  • Ms. Tara LeiterChief Legal Officer
  • Ms. Liana AlmeidaChief Human Resources Officer
  • Mr. Thomas KolanskiChief Commercial Officer

Financials

Income Statement

Currency: USD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue0039.20M282.40M160.30M271.50M277.60M507.30M795.20M778.30M
Growth (%)---+620.41%-43.24%+69.37%+2.25%+82.74%+56.75%-2.13%
Cost of Revenue008.00M74.70M70.90M62.10M60.10M99.50M180.90M308.10M
Gross Profit0031.20M207.70M89.40M209.40M217.50M407.80M614.30M470.20M
Gross Margin--79.59%73.55%55.77%77.13%78.35%80.39%77.25%60.41%
Operating Expense-100.00K2.60M17.90M90.40M87.70M111.00M123.40M266.70M337.80M258.50M
Operating Income100.00K-2.60M13.30M117.30M1.70M98.40M94.10M141.10M276.50M211.70M
Operating Margin--33.93%41.54%1.06%36.24%33.90%27.81%34.77%27.20%
EBITDA100.00K-2.60M23.60M186.70M73.70M118.20M161.00M220.50M446.70M424.60M
EBITDA Margin--60.20%66.11%45.98%43.54%58.00%43.47%56.17%54.55%
Net Income100.00K-2.80M2.60M58.00M-41.10M52.00M45.00M81.00M165.90M133.10M
Net Income Margin--6.63%20.54%-25.64%19.15%16.21%15.97%20.86%17.10%
Interest Expense0200.00K0700.00K13.90M12.50M17.10M26.00M35.70M5.30M
Interest Expense % of Total Revenue--0.00%0.25%8.67%4.60%6.16%5.13%4.49%0.68%

Balance Sheet

Currency: USD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.90M101.40M341.10M737.80M763.10M957.50M1.21B1.74B1.97B2.48B
Total Liabilities2.50M55.90M111.60M374.70M319.90M388.30M590.00M1.04B1.11B1.48B
Total Equity400.00K29.60M152.10M363.10M443.20M569.20M615.30M697.60M861.60M1.00B
Cash2.90M18.50M8.30M81.00M120.60M150.90M210.80M194.20M221.80M150.50M
Total Debt---244.60M252.20M233.20M420.90M519.00M692.90M-
Net Debt-2.90M-18.50M-8.30M163.60M131.60M82.30M210.10M324.80M471.10M478.20M

Cash Flow

Currency: USD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow0-6.40M-29.70M203.20M49.50M108.90M168.50M181.00M347.70M315.00M
Investing Cash Flow100.00K-64.90M-191.10M-106.00M-73.60M-120.50M-238.20M-326.70M-380.60M-434.30M
Financing Cash Flow2.50M86.90M210.60M-24.50M63.70M41.90M129.60M129.10M60.50M48.00M
Capital Expenditure018.10M191.80M152.50M74.50M121.20M239.90M335.00M341.30M445.30M
Free Cash Flow--24.50M-221.50M50.70M-25.00M-12.30M-71.40M-154.00M6.40M-130.30M
FCF to OCF-382.81%745.79%24.95%-50.51%-11.29%-42.37%-85.08%1.84%-41.37%

Earnings

Report DateMay 20, 2020Aug 25, 2020Nov 17, 2020Feb 18, 2021May 20, 2021Aug 20, 2021Nov 23, 2021Feb 24, 2022May 27, 2022Aug 25, 2022Nov 17, 2022Feb 28, 2023May 24, 2023Aug 24, 2023Nov 16, 2023Feb 28, 2024May 24, 2024Aug 29, 2024Nov 15, 2024Jan 30, 2025May 5, 2025Aug 1, 2025Oct 28, 2025Feb 4, 2026May 20, 2026Jul 29, 2026Oct 29, 2026
EPS Estimate--0.01-0.040.100.08-0.070.080.010.060.080.020.070.190.290.130.140.450.020.210.120.130.090.140.360.13
EPS Actual-0.07-0.02-0.03-0.010.030.06-0.040.110.14-0.070.10-0.03-0.200.020.020.310.180.060.190.220.320.100.790.010.130.16-
Surprise--100.00%--125.00%-70.00%-25.00%-57.14%75.00%-800.00%66.67%-137.50%-1093.00%-71.43%-89.32%6.90%38.46%-57.14%-57.78%1000.00%52.38%-16.67%504.92%-88.89%-7.14%-55.56%-
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap14.81B
Enterprise Value23.70B
Trailing P/E16.14
Forward P/E3.53
Price / Sales18.10
Price / Book1.35
EPS3.55
Book Value42.62
Revenue (TTM)817.90M
Gross Profit (TTM)410.50M
EBITDA305.60M
Profit Margin12.21%
Operating Margin21.20%
Return on Equity9.48%
Return on Assets4.47%
Shares Outstanding258.41M
Shares Float55.35M
Beta0.36
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%