CA

Co2 Capsol AS

CAPSL · OL · Industrials / Pollution & Treatment Controls

4.50NOK-0.08 (-1.75%)

Price History

Full chart

Market Stats

Previous Close4.58
Open4.41
Day Range4.41 – 4.58
52-Week Range3.85 – 7.96
Volume12.77K
Market Cap315.20M
P/E (TTM)0.00
Forward P/E111.11
EPS-1.26
Dividend Yield0.00%
Beta0.23
50-Day Avg4.99
200-Day Avg4.97

About

Capsol Technologies ASA provides carbon capture technology solutions using hot potassium carbonate solvent in the Europe, the United States, and internationally. The company offers CapsolGo, a mobile carbon capture demonstration unit; CapsolEoP, an end-of-pipe post-combustion carbon capture solution designed for large industrial emitters; and CapsolGT, a carbon capture solution for gas turbines, designed to produce more power while capturing CO2 by utilizing waste heat from the turbine exhaust. It also provides engineering services and technology solutions for industrial customers seeking to reduce carbon emissions. The company serves cement, bio-energy, waste-to-energy, gas turbines, and other industries. The company was formerly known as CO2 Capsol AS and changed its name to Capsol Technologies ASA in June 2023. Capsol Technologies ASA was founded in 2014 and is headquartered in Oslo, Norway.

Company Details

  • SectorIndustrials
  • IndustryPollution & Treatment Controls
  • CEOMs. Wendy Lam
  • Employees39
  • HeadquartersThune Eureka Building, Oslo, Norway, 0277, Norway
  • Websitehttps://www.capsoltechnologies.com

Leadership

  • Ms. Wendy LamChief Executive Officer
  • Mr. Sam ThivolleChief Operations Officer
  • Mr. Cato ChristiansenChief Technology Officer
  • Mr. Philipp StaggatChief Product Officer · b. 1990
  • Mr. Johan JungholmChief Business Development Officer
  • Mr. Bjorn Kristian RoedChief Financial Officer · b. 1983
  • Mr. Jacob Zeno Clausen KrovelSenior Vice President of Investment & Strategy

Financials

Income Statement

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue0121.35K241.25K37.95K10.77M34.16M94.16M70.65M
Growth (%)--+98.81%-84.27%+28270.91%+217.27%+175.64%-24.97%
Cost of Revenue---6.44M2.62M7.78M21.35M31.97M
Gross Profit----6.40M8.15M26.38M72.82M38.68M
Gross Margin----16873.81%75.68%77.24%77.33%54.75%
Operating Expense---18.78M42.63M67.87M102.87M114.79M
Operating Income-1.09M-1.64M-10.50M-25.18M-34.48M-41.48M-30.05M-76.10M
Operating Margin--1350.37%-4351.12%-66357.79%-320.23%-121.43%-31.91%-107.71%
EBITDA-1.09M-1.64M-10.50M-24.82M-33.68M-32.76M-13.84M-53.61M
EBITDA Margin--1350.06%-4350.79%-65403.16%-312.84%-95.90%-14.70%-75.88%
Net Income-1.09M-1.64M-10.50M-25.25M-34.41M-43.41M-32.78M-81.14M
Net Income Margin--1351.71%-4352.04%-66544.87%-319.64%-127.07%-34.82%-114.84%
Interest Expense2.23K2.00K3.03K1.49K1.49K2.48M4.75M3.45M
Interest Expense % of Total Revenue-1.65%1.26%3.92%0.01%7.26%5.04%4.88%

Balance Sheet

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.88M7.67M11.47M96.90M103.28M145.73M205.74M149.94M
Total Liabilities13.53M179.46K6.06M9.89M31.67M111.80M89.77M84.40M
Total Equity-5.64M7.49M5.42M87.01M71.61M33.92M115.98M65.53M
Cash-216.26K532.71K84.47M60.46M41.62M64.44M50.20M
Net Debt-----22.10M-7.40M

Cash Flow

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---8.11M-15.04M-33.37M-4.90M-30.64M-41.09M
Investing Cash Flow--0-2.96M-22.13M-51.30M-31.40M363.00K
Financing Cash Flow--8.43M102.42M31.96M39.17M84.00M26.02M
Capital Expenditure0002.96M22.13M52.51M31.40M2.15M
Free Cash Flow---8.11M-18.01M-55.49M-57.41M-62.04M-41.65M
FCF to OCF--100.00%119.71%166.31%1171.37%202.47%101.35%

Earnings

Report DateJun 1, 2022Aug 31, 2022Nov 30, 2022Feb 17, 2023May 5, 2023Aug 15, 2023Nov 7, 2023Feb 14, 2024Apr 22, 2024Aug 27, 2024Nov 5, 2024Feb 24, 2025May 13, 2025Aug 26, 2025Nov 11, 2025Mar 5, 2026Apr 22, 2026Aug 26, 2026Apr 20, 2027
EPS Estimate--------0.18-0.23-0.15-0.150.06-0.15-0.10-0.07-0.07---
EPS Actual-0.16-0.16-0.14-0.17-0.19-0.28-0.16-0.17-0.14-0.35-0.090.05-0.23-0.38-0.25-0.41-0.38-0.32-
Surprise-------5.56%39.13%-133.33%40.00%-16.67%-53.33%-280.00%-257.14%-481.14%---
Timing------Pre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap315.20M
Enterprise Value347.34M
Trailing P/E0.00
Forward P/E111.11
Price / Sales7.38
Price / Book5.08
EPS-1.26
Book Value0.885
Revenue (TTM)42.74M
Gross Profit (TTM)23.05M
EBITDA-64.01M
Profit Margin-208.13%
Operating Margin-279.80%
Return on Equity-120.71%
Return on Assets-42.19%
Shares Outstanding75.05M
Shares Float34.09M
Beta0.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%