YOLFTbeta
Dno ASA

Dno ASA

DNO · OL · Energy / Oil & Gas E&P

21.12NOK+0.24 (+1.15%)

Price History

Full chart

Market Stats

Previous Close20.88
Open21.12
Day Range21.02 – 21.36
52-Week Range11.38 – 21.10
Volume3.25M
Market Cap18.52B
P/E (TTM)24.68
Forward P/E3.37
EPS0.77
Dividend Yield7.83%
Beta-0.15
50-Day Avg18.23
200-Day Avg17.66

About

DNO ASA engages in the exploration, development, and production of oil and gas assets in the Middle East, the North Sea, and West Africa. The company holds 75% operating interests in the Tawke and Peshkabir fields located in the Kurdistan; and approximately 9% interest in Côte d'Ivoire's Block CI-27 located in West Africa. It also holds licenses in reservoirs, including in the Cretaceous, Jurassic and Triassic formations; and 129 offshore licenses in Norway, seven offshore licenses in the UK and one offshore license in the decommissioning phase in the Netherlands. DNO ASA was formerly known as DNO International ASA and changed its name to DNO ASA in June 2014. The company was incorporated in 1971 and is headquartered in Oslo, Norway.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Bijan Mossavar-Rahmani
  • Employees1.06K
  • HeadquartersDokkveien 1, Oslo, Norway, 0250, Norway
  • Websitehttps://www.dno.no

Leadership

  • Mr. Bijan Mossavar-RahmaniExecutive Chairman · b. 1952
  • Mr. Christopher SpencerManaging Director
  • Ms. Birgitte Wendelbo JohansenChief Financial Officer
  • Mr. Erling Moen SynnesChief Information Officer
  • Mr. Geir Arne SkauChief Human Resources & Corporate Services Officer
  • Ms. Tonje Pareli GormleyGeneral Counsel of Middle East
  • Ms. Linn HoelChief Commercial Officer
  • Mr. Erlend Wollan EinumChief Business Development Officer
  • Mr. Halvor EngebretsenManaging Director DNO Norge AS
  • Mr. Sameh HannaGeneral Manager of Kurdistan Region of Iraq

Financials

Income Statement

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue662.71M1.16B244.22M301.23M274.53M117.55M214.49M242.54M197.36M149.96M212.93M346.84M508.99M487.86M452.00M187.40M201.80M347.40M829.30M971.30M614.90M1.00B1.38B667.50M666.80M1.47B
Growth (%)-+74.68%-78.90%+23.34%-8.86%-57.18%+82.47%+13.08%-18.63%-24.02%+41.99%+62.89%+46.75%-4.15%-7.35%-58.54%+7.68%+72.15%+138.72%+17.12%-36.69%+63.29%+37.15%-51.53%-0.10%+121.06%
Cost of Revenue--16.49M13.21M37.21M57.27M71.60M100.53M106.91M113.77M105.24M195.30M217.21M201.39M316.60M197.00M128.70M202.20M350.50M541.40M590.00M443.00M460.90M364.80M406.90M875.30M
Gross Profit--227.74M288.02M237.31M60.28M142.89M142.01M90.45M36.19M107.69M151.54M291.79M286.47M135.40M-9.60M73.10M145.20M478.80M429.90M24.90M561.10M916.20M302.70M259.90M598.70M
Gross Margin--93.25%95.61%86.44%51.28%66.62%58.55%45.83%24.13%50.58%43.69%57.33%58.72%29.96%-5.12%36.22%41.80%57.74%44.26%4.05%55.88%66.53%45.35%38.98%40.62%
Operating Expense--152.19M176.86M27.50M37.04M97.38M51.56M89.18M67.11M81.02M41.35M38.01M227.01M378.60M164.40M67.00M-375.90M102.00M226.60M87.40M240.20M140.90M84.40M253.80M85.90M
Operating Income113.75M390.51M75.55M111.15M209.81M23.24M45.51M90.44M1.26M-30.92M26.67M110.19M253.78M59.46M-243.20M-174.00M6.10M521.10M376.80M203.30M-62.50M320.90M775.30M218.30M6.10M512.80M
Operating Margin17.16%33.73%30.93%36.90%76.43%19.77%21.22%37.29%0.64%-20.62%12.53%31.77%49.86%12.19%-53.81%-92.85%3.02%150.00%45.44%20.93%-10.16%31.96%56.30%32.70%0.91%34.79%
EBITDA--135.50M161.54M239.41M44.49M105.82M141.38M113.11M100.31M88.20M299.86M369.49M336.74M280.80M30.60M91.40M726.00M630.40M515.10M298.90M580.40M992.00M359.70M242.60M927.00M
EBITDA Margin--55.48%53.63%87.21%37.85%49.33%58.29%57.31%66.89%41.42%86.46%72.59%69.02%62.12%16.33%45.29%208.98%76.02%53.03%48.61%57.80%72.04%53.89%36.38%62.89%
Net Income49.72M134.18M-11.07M16.08M33.25M44.34M9.82M184.71M-129.63M-46.52M-48.12M109.44M186.20M20.87M-226.10M-212.30M-35.30M495.00M354.30M73.50M-286.00M203.90M384.90M18.60M-27.10M-25.20M
Net Income Margin7.50%11.59%-4.53%5.34%12.11%37.72%4.58%76.16%-65.68%-31.02%-22.60%31.55%36.58%4.28%-50.02%-113.29%-17.49%142.49%42.72%7.57%-46.51%20.31%27.95%2.79%-4.06%-1.71%
Interest Expense000000026.57M120.02M43.56M69.35M48.69M17.43M8.24M23.00M29.60M35.40M36.40M46.10M89.10M87.30M74.20M57.50M11.90M3.30M7.70M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%10.96%60.81%29.04%32.57%14.04%3.42%1.69%5.09%15.80%17.54%10.48%5.56%9.17%14.20%7.39%4.18%1.78%0.49%0.52%

Balance Sheet

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.60B2.35B294.34M383.39M220.77M441.88M529.38M926.28M736.47M757.97M917.30M843.80M1.32B1.34B1.10B1.01B969.80M1.42B2.00B3.27B2.71B2.95B2.80B2.64B2.97B6.00B
Total Liabilities800.26M1.41B164.56M236.42M124.52M298.42M413.00M480.72M432.16M485.54M558.54M482.31M596.38M576.80M568.50M572.10M567.80M539.20M786.50M2.11B1.86B1.93B1.43B1.40B1.89B4.67B
Total Equity796.73M941.69M129.30M146.97M96.25M143.46M116.39M445.55M304.31M272.43M358.76M361.50M718.82M758.78M532.80M436.10M402.00M875.90M1.22B1.16B845.60M1.02B1.37B1.23B1.08B1.33B
Cash88.03M163.69M12.10M20.66M122.98M160.36M67.15M127.10M25.25M52.36M235.54M275.57M268.29M263.55M110.30M234.50M258.30M426.40M307.80M471.50M463.50M720.80M931.80M704.50M899.00M453.70M
Total Debt--60.71M57.11M93.65M221.92M290.76M372.36M302.17M308.08M308.39M275.16M237.25M230.46M214.70M350.70M361.70M390.40M594.10M1.08B951.90M901.60M554.90M---
Net Debt--48.61M36.46M-29.32M61.56M223.61M245.26M276.92M255.72M72.85M-402.09K-31.04M-33.08M104.40M116.20M103.40M-36.00M286.30M604.50M488.40M180.80M-376.90M--874.80M

Cash Flow

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow149.61M634.25M61.24M75.23M-4.63M14.67M48.79M3.82M106.90M-9.20M89.29M147.30M283.50M284.00M181.40M-74.10M61.20M337.40M471.10M371.50M389.10M728.80M1.06B194.10M413.00M590.60M
Investing Cash Flow----900.18M----392.30M-134.20M--298.10M-334.50M-49.50M-36.40M-127.80M-339.40M-823.00M-255.70M-362.00M-415.00M-281.00M-354.20M-830.60M
Financing Cash Flow297.31M325.02M-6.23M40.30M-25.64M145.67M23.41M189.40M-6.22M-31.67M121.50M-130.06M-69.21M0248.80M248.80M-2.10M-40.50M167.10M208.30M-159.10M-105.40M-419.10M-147.00M123.20M-202.20M
Capital Expenditure409.38M895.00M67.28M105.18M55.14M80.94M189.08M218.17M179.30M37.22M35.74M70.58M205.49M278.86M297.30M50.70M36.50M130.40M138.10M407.90M207.90M280.60M374.80M283.30M199.80M487.70M
Free Cash Flow---6.03M-29.95M-59.77M-66.27M-140.29M-214.35M-72.41M-46.42M53.55M76.72M78.00M5.15M-115.90M-124.80M24.70M207.00M333.00M-36.40M181.20M448.20M681.50M-89.20M41.20M-28.20M
Dividends Paid--15.58M8.33M39.45M5.98M3.50M55.13M00-----344.80M25.80M25.80M25.80M46.60M22.20M22.20M72.80M92.00M102.50M151.20M
FCF to OCF---9.85%-39.81%1291.34%-451.87%-287.55%-5608.17%-67.74%504.69%59.97%52.08%27.51%1.81%-63.89%168.42%40.36%61.35%70.69%-9.80%46.57%61.50%64.52%-45.96%9.98%-4.77%
Dividend Paid to FCF---258.12%-27.80%-66.00%-9.02%-2.50%-25.72%0.00%0.00%------276.28%104.45%12.46%7.75%-128.02%12.25%4.95%10.68%-103.14%248.79%-536.17%

Earnings

Report DateMar 31, 2002Jun 30, 2002Sep 30, 2002Dec 31, 2002May 19, 2004Aug 18, 2004Nov 17, 2004Feb 15, 2005May 11, 2005Aug 10, 2005Nov 9, 2005Feb 15, 2006May 10, 2006Aug 23, 2006Nov 15, 2006Feb 14, 2007May 16, 2007Aug 22, 2007Nov 14, 2007Feb 15, 2008May 14, 2008Aug 20, 2008Nov 12, 2008Feb 19, 2009May 13, 2009Aug 19, 2009Nov 11, 2009Feb 17, 2010May 11, 2010Aug 18, 2010Nov 11, 2010Feb 16, 2011May 11, 2011Aug 17, 2011Nov 9, 2011Feb 15, 2012May 21, 2012Aug 22, 2012Nov 14, 2012Feb 18, 2013May 7, 2013Aug 21, 2013Nov 13, 2013Feb 19, 2014May 8, 2014Aug 21, 2014Nov 12, 2014Feb 5, 2015May 6, 2015Aug 20, 2015Nov 5, 2015Feb 11, 2016May 4, 2016Aug 18, 2016Nov 10, 2016Feb 9, 2017May 4, 2017Aug 24, 2017Nov 9, 2017Feb 8, 2018Apr 26, 2018Aug 16, 2018Nov 1, 2018Feb 7, 2019May 8, 2019Jul 31, 2019Oct 31, 2019Feb 7, 2020May 9, 2020Jul 29, 2020Oct 29, 2020Feb 11, 2021May 5, 2021Jul 29, 2021Nov 4, 2021Feb 10, 2022May 12, 2022Aug 11, 2022Nov 3, 2022Feb 9, 2023May 11, 2023Aug 17, 2023Nov 9, 2023Feb 8, 2024May 8, 2024Aug 15, 2024Nov 6, 2024Feb 6, 2025May 15, 2025Aug 21, 2025Nov 6, 2025Feb 5, 2026May 7, 2026Aug 12, 2026Oct 29, 2026
EPS Estimate------0.01-0.010.010.010.010.010.010.020.020.01-0.010.010.020.050.020.01-0.010.02-0.02-0.07-0.01-0.020.020.020.010.010.060.020.040.040.030.010.090.030.060.040.030.050.050.010.02-0.04--0.020.02-0.010.01-0.03-0.010.030.030.040.020.050.030.060.050.040.080.070.120.06-0.04-0.03-0.060.040.090.100.130.160.210.180.160.06-0.010.02-0.06-0.030.020.590.340.020.090.120.040.530.120.08
EPS Actual0.03-0.070.05-0.090.170.11-0.02-0.030.02-0.020.010.16-0.010.010.01-0.040.020.010.01-0.030.010.02-0.02-0.14-0.020.010.05-0.280.02-0.020.03-0.03-0.010.040.060.220.05-0.030.020.800.030.050.050.030.020.040.19-0.03-0.07-0.04-0.01-0.68-0.040.01-0.010.020.010.02-0.020.050.020.040.060.050.050.060.040.07-0.01-0.07-0.13-0.030.050.060.030.070.140.070.130.040.09-0.02-0.060.010.020.080.22-1.13-0.05-0.010.10-0.110.050.07-
Surprise-------300.00%-200.00%100.00%-300.00%0.00%1500.00%-200.00%-50.00%-50.00%-500.00%300.00%0.00%-50.00%-160.00%-50.00%100.00%-100.00%-800.00%0.00%--28.57%-2700.00%200.00%-200.00%50.00%-400.00%-200.00%-33.33%200.00%450.00%25.00%-200.00%100.00%788.89%0.00%-16.67%25.00%0.00%-60.00%-20.00%1800.00%-250.00%-75.00%-50.00%-3500.00%-291.00%0.00%66.67%300.00%-66.67%-33.33%-150.00%150.00%-60.00%33.33%0.00%0.00%25.00%-25.00%-42.86%-41.67%-116.67%-75.00%-333.33%50.00%25.00%-33.33%-70.00%-46.15%-12.50%-66.67%-27.78%-75.00%50.00%-100.00%-400.00%116.67%166.67%300.00%-62.71%-433.25%-350.00%-111.11%-19.92%-375.00%-90.57%-41.67%-
Timing------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market-After-hoursPre-market--After-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap18.52B
Enterprise Value24.24B
Trailing P/E24.68
Forward P/E3.37
PEG Ratio0.74
Price / Sales7.67
Price / Book1.45
EPS0.77
Book Value9.49
Revenue (TTM)2.42B
Gross Profit (TTM)1.35B
EBITDA1.55B
Profit Margin4.96%
Operating Margin51.72%
Return on Equity8.56%
Return on Assets10.85%
Shares Outstanding975.00M
Shares Float733.94M
Beta-0.15
Dividend Yield7.83%
Dividend Rate1.50
Payout Ratio14.14%

Dividends

20264×
0.38Nov 6, 20260.38Aug 21, 20260.38May 15, 20260.38Feb 13, 2026
20254×
0.38Nov 13, 20250.38Aug 28, 20250.31May 22, 20250.31Feb 13, 2025
20244×
0.31Nov 14, 20240.31Aug 22, 20240.25May 16, 20240.25Feb 15, 2024
20234×
0.25Nov 16, 20230.25Aug 24, 20230.25May 24, 20230.25Feb 14, 2023
20223×
0.25Nov 8, 20220.25Aug 15, 20220.20Mar 14, 2022
20211×
0.20Dec 21, 2021
20192×
0.20Oct 25, 20190.20Mar 15, 2019
20181×
0.20Sep 14, 2018
20051×
0.12Jun 23, 2005

Stock Splits

  • Jun 16, 20064:1
  • Oct 26, 200521:20
  • Jun 23, 200520803:5015
  • Aug 10, 200421:20