YOLFTbeta
Eidesvik Offshore ASA

Eidesvik Offshore ASA

EIOF · OL · Energy / Oil & Gas Equipment & Services

17.35NOK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close17.35
Open17.25
Day Range17.10 – 17.40
52-Week Range12.11 – 18.00
Volume4.66K
Market Cap1.24B
P/E (TTM)22.73
Forward P/E4.81
EPS0.75
Dividend Yield1.17%
Beta0.33
50-Day Avg16.91
200-Day Avg15.40

About

Eidesvik Offshore ASA provides services to the offshore supply, subsea, and offshore wind market in Norway. The company operates through Supply, Subsea/Offshore Renewables, and Other segments. It offers services to the offshore oil industry. The company also provides shipping services for subsea work for the oil industry, as well as various services for the offshore renewable market. In addition, it is involved in the provision of cargo supply of pipes between onshore bases and offshore oilfields; owns and operates a fleet of subsea construction vessels; and construction and module handling, inspections, and maintenance and repair of subsea installation. The company was founded in 2004 and is headquartered in Bømlo, Norway. Eidesvik Offshore ASA is a subsidiary of Eidesvik Invest AS.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Equipment & Services
  • CEOMs. Helga Cotgrove
  • Employees450
  • HeadquartersVestvikvegen 1, Bømlo, Norway, 5443, Norway
  • Websitehttps://www.eidesvik.no

Leadership

  • Ms. Helga CotgroveChief Executive Officer
  • Mr. Lars Tufteland EngelsenChief Financial Officer
  • Mr. Arve NilsenChief Operating Officer
  • Mr. Petter LonningChief Engineer
  • Mr. Sverre HorgenChief Technology Officer
  • Mr. Erling LoddenVice President of Human Relations
  • Mr. Morten SundtChief Commercial Officer

Financials

Income Statement

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue507.41M517.32M570.58M668.90M855.99M752.95M965.15M1.20B1.06B1.00B910.02M948.42M984.53M1.12B748.80M599.28M478.73M632.86M510.44M569.48M634.72M699.46M759.40M785.13M
Growth (%)-+1.95%+10.30%+17.23%+27.97%-12.04%+28.18%+24.54%-11.99%-5.26%-9.21%+4.22%+3.81%+14.16%-33.38%-19.97%-20.12%+32.20%-19.34%+11.57%+11.46%+10.20%+8.57%+3.39%
Cost of Revenue175.25M170.20M27.12M45.77M42.89M55.28M392.65M403.97M412.69M376.45M343.41M358.43M392.84M410.10M375.63M298.33M299.74M317.99M311.48M290.90M232.65M317.95M272.21M188.53M
Gross Profit--543.46M623.13M813.10M697.67M965.15M1.20B1.06B1.00B566.61M590.00M591.70M713.83M373.17M300.96M178.99M314.88M198.97M278.58M402.07M381.51M487.19M596.60M
Gross Margin--95.25%93.16%94.99%92.66%100.00%100.00%100.00%100.00%62.26%62.21%60.10%63.51%49.84%50.22%37.39%49.75%38.98%48.92%63.35%54.54%64.16%75.99%
Operating Expense--416.68M400.30M534.79M546.63M746.82M834.74M847.82M824.05M274.35M255.78M388.55M478.63M839.45M162.56M355.31M348.65M401.37M169.95M-149.35M-195.73M362.89M494.52M
Operating Income112.48M111.97M126.78M222.83M278.31M151.04M218.33M367.31M210.16M178.30M292.25M334.22M203.15M235.20M-466.28M138.40M-176.32M-33.77M-202.40M108.63M551.42M577.24M124.30M102.08M
Operating Margin22.17%21.65%22.22%33.31%32.51%20.06%22.62%30.56%19.86%17.79%32.11%35.24%20.63%20.93%-62.27%23.09%-36.83%-5.34%-39.65%19.08%86.88%82.53%16.37%13.00%
EBITDA--231.98M389.39M531.42M430.64M-204.33M1.38B466.92M493.49M676.76M504.31M139.25M176.60M-43.83M364.61M70.15M-314.22M44.06M302.77M659.90M784.38M147.32M127.44M
EBITDA Margin--40.66%58.21%62.08%57.19%-21.17%114.97%44.13%49.23%74.37%53.17%14.14%15.71%-5.85%60.84%14.65%-49.65%8.63%53.17%103.97%112.14%19.40%16.23%
Net Income--90.12M138.83M296.43M-46.62M-603.61M1.09B-55.97M70.44M282.23M141.72M-173.97M-196.91M-553.00M155.37M-283.24M-690.27M-132.43M30.74M346.06M514.74M82.74M68.22M
Net Income Margin--15.79%20.75%34.63%-6.19%-62.54%90.79%-5.29%7.03%31.01%14.94%-17.67%-17.52%-73.85%25.93%-59.17%-109.07%-25.94%5.40%54.52%73.59%10.90%8.69%
R&D-------2.50M2.83M1.18M2.42M1.75M1.38M151.00K29.00K0--------
R&D as % of Total Revenue-------0.21%0.27%0.12%0.27%0.18%0.14%0.01%0.00%0.00%--------
Interest Expense00987.00K9.16M97.31M154.46M177.34M179.53M128.25M124.71M126.35M139.48M128.07M159.40M143.75M125.87M113.27M135.05M114.45M74.41M90.23M85.19M839.00K3.22M
Interest Expense % of Total Revenue0.00%0.00%0.17%1.37%11.37%20.51%18.37%14.94%12.12%12.44%13.88%14.71%13.01%14.18%19.20%21.00%23.66%21.34%22.42%13.07%14.22%12.18%0.11%0.41%

Balance Sheet

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.63B1.83B2.27B3.07B3.39B4.27B4.54B5.27B5.07B5.10B5.57B5.70B5.56B6.07B5.07B4.30B4.10B3.36B3.10B2.75B2.34B2.72B2.94B3.68B
Total Liabilities966.73M1.25B1.57B1.72B1.86B2.79B3.72B3.37B3.21B3.17B3.37B3.35B3.43B4.03B3.61B2.76B2.68B2.63B2.62B2.23B1.41B1.10B1.37B2.07B
Total Equity613.87M526.59M637.84M1.21B1.52B1.43B818.84M1.90B1.84B1.89B2.13B2.25B2.08B1.99B1.42B1.51B1.43B821.75M581.66M518.53M864.80M1.50B1.57B1.61B
Cash44.57M-144.23M452.05M117.15M122.58M211.19M306.30M229.91M211.55M245.59M573.51M540.35M694.87M543.75M551.81M463.77M354.62M361.78M303.10M655.65M498.82M324.44M340.50M
Total Debt--1.44B1.41B1.62B2.35B2.99B3.20B2.91B2.83B3.13B3.11B2.99B3.85B3.46B2.61B2.52B2.51B2.42B1.19B1.09B879.48M--
Net Debt--1.30B955.04M1.50B2.23B2.78B2.89B2.68B2.62B2.89B2.53B2.45B3.16B2.91B2.06B2.06B2.15B2.06B889.88M435.24M376.95M499.55M906.75M

Cash Flow

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow252.44M254.33M273.85M278.26M189.74K258.32K396.56M402.14M639.22M492.66M482.80M475.87M534.81M649.25M346.14M252.70M-15.55M60.81M247.49M71.10M346.06M186.73M371.73M-
Investing Cash Flow-----------110.68M-113.34M-706.75M12.77M401.40M-38.94M-54.43M-77.46M228.49M1.17B---
Financing Cash Flow-86.15M242.89M397.36M71.16K727.24K261.66M710.17M-431.91M-222.35M290.35M-265.93M-457.43M229.65M-492.19M-765.78M-92.93M-224.83M-156.09M-480.82M-1.06B-170.92M--
Capital Expenditure145.99M272.36M422.63M365.39M669.03K41595.16M1.21B256.09M187.48M1.10B217.37M185.25M974.31M73.19M98.53M60.12M95.74M144.94M93.14M103.41M388.62M580.11M921.95M
Free Cash Flow---148.77M-87.13M-479.29K258.28K-198.60M-811.49M383.13M305.18M-615.13M258.50M349.56M-325.06M272.95M154.18M-75.67M-34.93M102.55M-22.04M242.65M-137.32M-211.43M-625.68M
Dividends Paid3.64M106.33M111.75M-30.15K30.15K30.15M15.07M15.07M30.15M30.15M30.15M30.15M---------18.25M21.89M
FCF to OCF---54.33%-31.31%-252.61%99.98%-50.08%-201.79%59.94%61.95%-127.41%54.32%65.36%-50.07%78.85%61.01%486.62%-57.44%41.44%-31.00%70.12%-73.54%-56.88%-
Dividend Paid to FCF---75.11%--6.29%11.67%-15.18%-1.86%3.93%9.88%-4.90%11.66%8.63%----------8.63%-3.50%

Earnings

Report DateNov 9, 2005May 12, 2006Aug 29, 2006Nov 15, 2006Feb 27, 2007May 24, 2007Aug 28, 2007Nov 20, 2007Feb 26, 2008May 19, 2008Aug 19, 2008Nov 11, 2008Feb 27, 2009May 20, 2009Aug 18, 2009Nov 17, 2009Mar 1, 2010May 20, 2010Aug 24, 2010Nov 30, 2010Feb 28, 2011May 23, 2011Aug 23, 2011Nov 29, 2011Feb 28, 2012Aug 14, 2012Nov 12, 2012Feb 26, 2013May 13, 2013Aug 12, 2013Nov 11, 2013Feb 26, 2014May 15, 2014Aug 14, 2014Nov 12, 2014Feb 25, 2015May 13, 2015Aug 20, 2015Nov 13, 2015Mar 1, 2016May 12, 2016Aug 25, 2016Nov 15, 2016Feb 28, 2017May 15, 2017Aug 24, 2017Nov 13, 2017Feb 27, 2018May 11, 2018Aug 21, 2018Nov 21, 2018Feb 26, 2019May 14, 2019Aug 23, 2019Nov 20, 2019Feb 25, 2020May 13, 2020Aug 26, 2020Nov 17, 2020Feb 25, 2021May 20, 2021Aug 30, 2021Nov 17, 2021Feb 25, 2022May 19, 2022Aug 30, 2022Nov 15, 2022Feb 23, 2023May 24, 2023Aug 30, 2023Nov 22, 2023Feb 21, 2024May 30, 2024Aug 27, 2024Nov 20, 2024Feb 18, 2025May 13, 2025Jun 30, 2025Sep 30, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate1.300.801.401.170.400.600.840.900.800.600.650.551.701.201.101.121.091.311.150.631.790.700.900.900.800.900.38-0.800.910.621.361.191.981.02-0.600.361.281.200.83-0.90-0.450.200.16-6.16-0.99-0.42-0.93--------0.59-------------------0.00-----
EPS Actual2.091.411.440.292.201.311.902.96-7.721.600.410.120.8712.560.560.804.38-1.65-6.070.45-0.680.831.180.70-0.163.520.660.94-0.021.043.461.05-0.231.312.220.943.411.743.154.303.47-0.740.072.366.106.48-0.98-1.77-1.14-1.48-1.46-0.74-0.750.52-1.20-1.51-2.030.440.30-0.70-0.70-0.70-0.70-0.70-0.70-1.282.814.25-0.395.550.581.310.120.360.400.170.200.260.430.110.19
Surprise60.77%76.25%2.86%-75.21%450.00%118.33%126.19%228.89%-1065.00%166.67%-36.92%-78.18%-48.82%946.67%-49.09%-28.57%301.83%-225.95%-627.83%-28.57%-137.99%18.57%31.11%-22.22%-120.00%291.11%73.68%--102.50%14.29%458.06%-22.79%-119.33%-33.84%117.65%256.67%847.22%35.94%162.50%418.07%485.56%-64.44%-65.00%1375.00%199.03%754.55%-133.33%-90.32%--------155.93%-------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-After-hours-Pre-marketAfter-hoursAfter-hoursAfter-hours--After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours------------Pre-marketPre-marketPre-marketPre-marketPre-market----

Key Statistics & Ratios

Market Cap1.24B
Enterprise Value2.19B
Trailing P/E22.73
Forward P/E4.81
PEG Ratio1.42
Price / Sales1.60
Price / Book0.78
EPS0.75
Book Value22.76
Revenue (TTM)777.53M
Gross Profit (TTM)412.38M
EBITDA263.72M
Profit Margin7.02%
Operating Margin12.37%
Return on Equity5.68%
Return on Assets1.62%
Shares Outstanding72.98M
Shares Float66.29M
Beta0.33
Dividend Yield1.17%
Dividend Rate0.20
Payout Ratio27.63%

Dividends

20261×
0.20Apr 24, 2026
20251×
0.30Aug 28, 2025
20241×
0.25May 31, 2024
20141×
0.74May 16, 2014
20131×
0.74Jun 11, 2013
20121×
0.74May 15, 2012
20111×
0.74May 24, 2011
20101×
0.37May 21, 2010
20091×
0.37May 22, 2009
20081×
0.74May 20, 2008
20071×
0.74May 24, 2007
20061×
0.74Jul 21, 2006

Stock Splits

  • Jan 9, 20181951:1451