Elektroimportoren As

ELIMP · OL · Consumer Cyclical / Specialty Retail

21.80NOK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close21.80

Open21.80

Day Range21.80 – 21.80

52-Week Range12.72 – 22.00

Volume0

Market Cap1.11B

P/E (TTM)26.27

Forward P/E9.78

EPS0.83

Dividend Yield1.83%

Beta0.97

50-Day Avg20.71

200-Day Avg16.46

About

Elektroimportøren AS, together with its subsidiaries, engages in the sale of electrical installation products to private and professional customers in Norway and Sweden. It offers electro materials; lighting products; cables; and other electro installation products, as well as heating and ventilation products through online and physical stores. The company was founded in 1994 and is headquartered in Oslo, Norway. As of August 26, 2026, Elektroimportøren AS operates as a subsidiary of Brødrene A & O Johansen A/S.

Company Details

SectorConsumer Cyclical
IndustrySpecialty Retail
CEOMr. Lars Tendal
Employees342
HeadquartersNedre Kalbakkvei 88B, Oslo, Norway, 1081, Norway
Websitehttps://www.elektroimportoren.no

Leadership

Mr. Jorgen Waldal WistChief Financial Officer
Mr. Lars TendalChief Executive Officer
Mr. Per Norman NielsenFounder
Ms. Liv MoskelandMarketing Manager
Mr. Ornulf KiaerSenior Vice President of IT

Financials

Income Statement

Currency: NOK	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	593.52M	786.20M	963.78M	1.31B	1.48B	1.62B	1.60B	1.63B	1.79B
Growth (%)	-	+32.46%	+22.59%	+36.41%	+12.95%	+9.33%	-1.19%	+1.42%	+9.90%
Cost of Revenue	336.04M	464.26M	589.67M	798.39M	912.30M	1.02B	1.05B	1.07B	1.14B
Gross Profit	257.48M	321.94M	374.11M	516.35M	572.68M	604.45M	553.06M	554.00M	645.22M
Gross Margin	43.38%	40.95%	38.82%	39.27%	38.56%	37.23%	34.47%	34.05%	36.08%
Operating Expense	217.78M	280.75M	325.72M	394.75M	427.75M	490.87M	512.96M	515.00M	568.10M
Operating Income	39.70M	41.19M	48.40M	121.60M	144.92M	113.57M	40.10M	39.00M	77.13M
Operating Margin	6.69%	5.24%	5.02%	9.25%	9.76%	7.00%	2.50%	2.40%	4.31%
EBITDA	67.25M	65.09M	76.89M	200.69M	222.26M	191.98M	135.10M	203.82M	195.55M
EBITDA Margin	11.33%	8.28%	7.98%	15.26%	14.97%	11.82%	8.42%	12.53%	10.94%
Net Income	14.80M	14.57M	23.84M	79.91M	97.24M	52.07M	-11.79M	40.00M	32.04M
Net Income Margin	2.49%	1.85%	2.47%	6.08%	6.55%	3.21%	-0.74%	2.46%	1.79%
Interest Expense	8.48M	12.92M	15.31M	9.86M	20.78M	36.21M	54.13M	49.34M	40.13M
Interest Expense % of Total Revenue	1.43%	1.64%	1.59%	0.75%	1.40%	2.23%	3.37%	3.03%	2.24%

Balance Sheet

Currency: NOK	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	316.00M	426.00M	498.46M	532.23M	657.62M	1.09B	1.36B	1.45B	1.57B	1.62B
Total Liabilities	184.00M	370.14M	428.03M	437.96M	532.07M	820.57M	1.03B	1.00B	904.00M	899.20M
Total Equity	132.00M	55.86M	70.43M	94.28M	125.55M	274.18M	331.43M	446.87M	667.00M	718.80M
Cash	-4.00M	19.86M	24.88M	893.83K	94.08M	76.44M	2.91M	8.76M	139.00M	150.40M
Total Debt	100.00M	263.93M	293.70M	307.89M	225.62M	539.55M	716.97M	717.77M	673.00M	-
Net Debt	104.00M	244.07M	268.82M	306.99M	131.54M	463.11M	714.05M	709.01M	534.00M	29.60M

Cash Flow

Currency: NOK	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	23.00M	27.55M	19.53M	42.65M	247.00M	151.56M	113.82M	75.75M	144.19M	159.23M
Investing Cash Flow	-25.00M	-33.17M	-43.05M	-46.63M	-30.86M	-34.92M	-188.32M	-27.41M	-20.16M	-20.22M
Financing Cash Flow	-9.00M	21.00M	28.55M	-20.00M	-122.96M	-134.28M	976.00K	-42.00M	6.67M	-128.47M
Capital Expenditure	25.00M	34.06M	43.35M	47.00M	30.86M	34.92M	35.37M	27.41M	20.16M	20.22M
Free Cash Flow	-2.00M	-6.51M	-23.83M	-4.35M	216.15M	116.64M	78.46M	48.34M	124.03M	139.30M
Dividends Paid	-	-	50.00M	50.00M	50.00M	50.00M	60.00M	10.79M	0	-
FCF to OCF	-8.70%	-23.63%	-122.04%	-10.21%	87.51%	76.96%	68.93%	63.82%	86.02%	87.49%
Dividend Paid to FCF	-	-	-209.83%	-1148.62%	23.13%	42.87%	76.48%	22.32%	0.00%	-

Earnings

Report Date	Feb 11, 2021	May 5, 2021	Aug 18, 2021	Nov 4, 2021	May 4, 2022	Aug 17, 2022	Nov 3, 2022	Feb 15, 2023	May 3, 2023	Aug 16, 2023	Nov 1, 2023	Feb 14, 2024	May 14, 2024	Aug 22, 2024	Nov 7, 2024	Feb 12, 2025	May 15, 2025	Aug 21, 2025	Nov 6, 2025	Feb 12, 2026	May 6, 2026	Aug 18, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.53	0.02	0.02	0.21	0.52	0.10	0.17
EPS Actual	1.78	0.75	1.06	0.83	0.42	0.64	0.50	0.79	-0.19	-0.30	-0.22	0.26	-0.22	-0.10	0.65	0.47	-0.15	0.01	0.16	0.84	-0.00	0.23
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-11.32%	-850.00%	-50.00%	-23.81%	61.54%	-104.70%	35.29%
Timing	Pre-market	Pre-market	Pre-market	Pre-market	-	After-hours	-	-	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap1.11B

Enterprise Value1.71B

Trailing P/E26.27

Forward P/E9.78

Price / Sales0.60

Price / Book1.62

EPS0.83

Book Value13.42

Revenue (TTM)1.84B

Gross Profit (TTM)669.02M

EBITDA108.29M

Profit Margin2.33%

Operating Margin4.61%

Return on Equity6.30%

Return on Assets3.42%

Shares Outstanding50.78M

Shares Float24.79M

Beta0.97

Dividend Yield1.83%

Dividend Rate0.40

Payout Ratio32.65%

Dividends

20261×

0.40Apr 30, 2026

20231×

0.49May 3, 2023

20221×

2.73May 4, 2022

20211×

2.37Jun 11, 2021