YOLFTbeta
Endur ASA

Endur ASA

ENDUR · OL · Industrials / Engineering & Construction

141.00NOK+0.20 (+0.14%)

Price History

Full chart

Market Stats

Previous Close140.80
Open140.80
Day Range140.80 – 145.00
52-Week Range80.58 – 125.80
Volume347.57K
Market Cap5.69B
P/E (TTM)27.92
Forward P/E16.05
EPS3.99
Dividend Yield0.72%
Beta0.43
50-Day Avg110.67
200-Day Avg107.72

About

Endúr ASA operates as a Scandinavian infrastructure contractor headquartered in Lysaker and listed on the Oslo Stock Exchange. The company focuses on critical infrastructure projects, including bridges, quays, tunnels, and dams. The company follows an acquisition-driven growth strategy supported by a decentralized operating model that allows subsidiaries to retain operational autonomy, technical expertise, and strong local market positions. It also aims to create long-term value through strategic platform acquisitions and targeted bolt-on investments in fragmented niche markets. Endúr ASA is headquartered in Lysaker, Norway.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Jeppe Bjornerud Raaholt
  • Employees1.03K
  • HeadquartersStrandveien 17, Lysaker, Norway, 1366, Norway
  • Websitehttps://endur.no

Leadership

  • Mr. Jeppe Bjornerud RaaholtChief Executive Officer
  • Einar OlsenChief Financial Officer
  • Hanne V. SnipenHead of Group Accounting
  • Aleksander RodMD & CEO of BMO Entreprenør
  • Ingegjerd EidsvikChief Executive Officer of Artec Aqua

Financials

Income Statement

Currency: NOK2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.34B3.74B5.11B3.32B3.73B3.46B3.06B752.19M200.77M246.10M271.64M223.81M493.60M16.50M2.01B2.51B1.98B2.77B6.42B
Growth (%)-+178.95%+36.55%-34.98%+12.33%-7.33%-11.61%-75.38%-73.31%+22.58%+10.38%-17.61%+120.54%-96.66%+12075.76%+24.96%-21.21%+39.86%+131.93%
Cost of Revenue719.63M2.29B2.91B-2.21B2.46B2.35B366.41M72.72M116.47M111.62M96.98M235.82M222.80M1.30B1.61B1.04B1.35B4.12B
Gross Profit621.10M1.45B2.20B3.32B1.52B999.58M706.21M385.79M128.05M129.63M160.01M126.84M257.78M-206.30M711.60M896.70M938.60M1.41B2.30B
Gross Margin46.33%38.86%43.08%100.00%40.71%28.92%23.12%51.29%63.78%52.67%58.91%56.67%52.23%-1250.30%35.42%35.72%47.45%51.09%35.87%
Operating Expense586.87M1.34B1.96B3.22B1.56B1.88B1.20B579.72M162.07M131.43M168.23M192.37M261.15M310.60M707.70M800.40M851.80M1.27B1.98B
Operating Income34.23M111.63M239.07M98.16M-39.81M-876.97M-491.56M-193.94M-34.02M-1.80M-8.21M-65.53M-3.37M-516.90M3.90M96.30M86.80M146.70M322.10M
Operating Margin2.55%2.98%4.68%2.96%-1.07%-25.37%-16.09%-25.78%-16.95%-0.73%-3.02%-29.28%-0.68%-3132.73%0.19%3.84%4.39%5.30%5.02%
EBITDA136.51M194.00M447.97M196.64M201.97M-671.88M116.20M-15.17M-30.13M5.05M-3.99M-4.35M13.65M-48.30M115.70M200.90M190.20M364.30M616.90M
EBITDA Margin10.18%5.19%8.77%5.92%5.42%-19.44%3.80%-2.02%-15.00%2.05%-1.47%-1.94%2.76%-292.73%5.76%8.00%9.62%13.17%9.61%
Net Income31.37M19.01M77.83M11.07M-108.89M-752.59M-203.75M-380.54M-101.89M73.14M-11.69M-70.81M-9.62M-526.00M-67.10M9.10M-27.00M43.40M133.80M
Net Income Margin2.34%0.51%1.52%0.33%-2.92%-21.77%-6.67%-50.59%-50.75%29.72%-4.30%-31.64%-1.95%-3187.88%-3.34%0.36%-1.36%1.57%2.09%
Interest Expense39.83M218.55M112.78M110.77M82.00M68.32M24.82M22.90M8.73M6.26M1.43M1.50M4.84M7.10M93.30M94.00M113.10M87.60M116.30M
Interest Expense % of Total Revenue2.97%5.84%2.21%3.34%2.20%1.98%0.81%3.04%4.35%2.54%0.53%0.67%0.98%43.03%4.64%3.74%5.72%3.17%1.81%

Balance Sheet

Currency: NOK2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.26B3.91B4.44B3.14B3.82B3.44B2.34B939.88M526.38M300.32M269.27M241.93M333.41M989.80M2.51B2.59B2.94B3.06B6.25B
Total Liabilities2.05B2.50B2.93B1.51B2.31B2.67B1.78B755.53M445.60M124.84M73.81M115.95M221.90M670.20M1.61B1.69B1.75B1.82B3.89B
Total Equity1.20B1.42B1.50B1.63B1.52B763.21M564.80M184.34M80.78M175.48M195.46M125.98M111.50M319.60M898.50M895.80M1.19B1.24B2.35B
Cash528.82M249.93M453.51M237.09M379.33M348.50M148.20M80.71M6.58M20.66M35.47M24.84M8.51M141.70M287.30M305.90M103.20M192.00M1.28B
Total Debt982.51M1.27B1.79B565.78M1.28B1.56B974.54M232.39M67.55M20.17M16.29M37.93M83.93M385.20M986.50M902.60M1.01B--
Net Debt453.70M1.02B1.34B328.70M898.99M1.21B826.34M151.68M60.96M-487.00K-19.18M13.08M75.41M243.50M699.20M596.70M922.40M467.00M-

Cash Flow

Currency: NOK2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow353.79M-246.43M253.90M116.28M182.70M148.94M-740.05M-192.86M-152.76M-455.00K10.34M4.53M-32.80M-36.10M-28.90M266.70M133.00M493.60M1.04B
Investing Cash Flow----------283.00K-720.00K-720.00K42.12M-218.90M-732.90M-45.50M-141.70M-81.70M-
Financing Cash Flow884.56M40.52M61.42M-313.06M-11.25M-534.00K-320.74M30.36M-103.50M2.36M8.64M20.21M-4.96M401.90M1.16B-198.70M-225.30M-313.40M-
Capital Expenditure62.68M191.79M111.73M46.18M30.70M82.22M25.21M37.13M3.46M283.00K2.61M1.43M3.15M4.20M120.50M46.70M41.00M58.30M66.60M
Free Cash Flow291.11M-438.21M142.17M70.10M152.00M66.72M-765.27M-229.99M-156.23M-738.00K7.73M3.11M-35.95M-40.30M-149.40M220.00M92.00M435.30M972.20M
FCF to OCF82.28%177.83%55.99%60.28%83.19%44.80%103.41%119.25%102.27%162.20%74.77%68.52%109.61%111.63%516.96%82.49%69.17%88.19%93.59%

Earnings

Report DateAug 28, 2008Nov 26, 2008Feb 27, 2009May 14, 2009Aug 21, 2009Nov 11, 2009Feb 11, 2010May 12, 2010Aug 26, 2010Nov 12, 2010Feb 10, 2011May 16, 2011Aug 18, 2011Nov 10, 2011Feb 15, 2012May 15, 2012Aug 22, 2012Nov 15, 2012Feb 27, 2013May 29, 2013Aug 21, 2013Nov 14, 2013Feb 27, 2014May 21, 2014Aug 21, 2014Nov 12, 2014Feb 27, 2015May 29, 2015Aug 28, 2015Nov 19, 2015Mar 5, 2016May 12, 2016Aug 26, 2016Nov 18, 2016Feb 7, 2017May 12, 2017Aug 24, 2017Nov 3, 2017Feb 28, 2018May 8, 2018Aug 22, 2018Nov 2, 2018Feb 12, 2019May 3, 2019Aug 16, 2019Nov 1, 2019Feb 14, 2020May 29, 2020Aug 26, 2020Nov 12, 2020Feb 26, 2021May 21, 2021Aug 31, 2021Nov 16, 2021Feb 25, 2022May 13, 2022Aug 24, 2022Nov 17, 2022Feb 24, 2023May 11, 2023Aug 24, 2023Nov 9, 2023Feb 22, 2024May 15, 2024Aug 22, 2024Nov 14, 2024Feb 10, 2025May 15, 2025Aug 21, 2025Nov 13, 2025Feb 26, 2026May 13, 2026Aug 19, 2026
EPS Estimate-----------------------0.01-------------0.010.00-0.05-0.06-0.020.01-1.000.50-0.50-1.00-0.50-1.00-1.50-0.00---0.01--0.06-0.07-0.630.60-0.49-0.350.200.890.700.100.821.371.080.551.32
EPS Actual-17.9323.1514.3037.0540.3829.54-15.3421.929.02-26.04-3.302.4812.0410.86-113.18-24.73-29.50-118.38-431.57167.02-92.96-139.65-61.42-5.49-19.41-34.73-95.98-4.9215.01-57.24-43.17-0.510.72-3.6744.281.98-2.090.01-0.10-0.09-0.08-0.14-0.441.001.00-0.03-4.00-0.98-2.00-1.26-0.49-0.05-0.05-0.16-0.50-0.50-0.50-0.49-0.49-1.600.660.61-0.52-0.230.540.500.65-0.290.801.220.820.671.22
Surprise------------------------55047.00%-------------0.00%--80.00%-33.33%-600.00%-4500.00%200.00%100.00%94.82%-300.00%-96.00%-100.00%16.00%-----4900.00%---916.67%-600.00%-4.21%2.27%-6.57%34.29%170.00%-43.82%-7.14%-390.00%-2.44%-10.95%-24.21%21.82%-7.58%
Timing-------------------------Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketAfter-hours

Key Statistics & Ratios

Market Cap5.69B
Enterprise Value6.62B
Trailing P/E27.92
Forward P/E16.05
Price / Sales0.74
Price / Book2.30
EPS3.99
Book Value47.86
Revenue (TTM)7.65B
Gross Profit (TTM)2.70B
EBITDA608.20M
Profit Margin2.63%
Operating Margin5.30%
Return on Equity8.58%
Return on Assets3.79%
Shares Outstanding51.06M
Shares Float28.51M
Beta0.43
Dividend Yield0.72%
Dividend Rate0.80
Payout Ratio20.36%

Dividends

20261×
0.80May 21, 2026

Stock Splits

  • Jun 20, 20221:50
  • Nov 18, 20162437:2372