Entra ASA

Entra ASA

ENTRA · OL · Real Estate / Real Estate Services

98.70NOK-0.40 (-0.40%)

Price History

Full chart

Market Stats

Previous Close99.10
Open99.00
Day Range98.20 – 99.50
52-Week Range92.70 – 119.62
Volume89.31K
Market Cap16.97B
P/E (TTM)0.00
Forward P/E24.69
EPS-0.56
Dividend Yield2.36%
Beta1.20
50-Day Avg103.37
200-Day Avg107.07

About

Entra ASA develops real estate properties in Oslo, Bergen, Drammen, Sandvika, and Stavanger. It owns and operates office and commercial property, as well as residential property. The company was founded in 2000 and is headquartered in Oslo, Norway.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMs. Sonja Horn
  • Employees182
  • HeadquartersBiskop Gunnerus? gate 14 A, Oslo, Norway, 0185, Norway
  • Websitehttps://www.entra.no

Leadership

  • Ms. Sonja HornChief Executive Officer · b. 1973
  • Mr. Ole Anton GulsvikChief Financial Officer · b. 1973
  • Mr. Kjetil HoffExecutive VP of Asset Management & COO · b. 1977
  • Mr. Hallgeir OstremExecutive Vice President of Legal & Procurement · b. 1967
  • Ms. Kristine Hilberg TunstadExecutive Vice President of Human Resources & Communication · b. 1972
  • Mr. Per Ola UlsethExecutive Vice President of Project Development · b. 1966
  • Ms. Carine BlyverketExecutive Vice President of Asset Management & Business Development · b. 1986
  • Mr. Frank Randel-HelgesenExecutive VP of Market & Letting · b. 1981
  • Mr. Tore LiaDirector and Head of Investments & Finance
  • Knut SorngardHead of Group Accounting

Financials

Income Statement

Currency: NOK2004-12-312005-12-312006-12-312007-12-312008-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue882.03M1.01B1.09B1.19B1.30B1.50B1.47B1.53B1.58B2.00B2.00B2.85B2.36B2.77B2.64B2.47B2.58B3.27B3.51B3.73B3.56B
Growth (%)-+14.16%+8.35%+8.65%+9.45%+15.75%-2.26%+4.41%+2.79%+26.77%+0.14%+42.45%-17.20%+17.21%-4.56%-6.56%+4.66%+26.70%+7.34%+6.24%-4.61%
Cost of Revenue76.32M199.71M210.38M202.92M223.92M316.00M277.70M269.20M245.50M370.90M410.00M1.04B390.00M647.00M432.00M281.00M273.00M330.00M345.00M264.00M556.00M
Gross Profit805.71M807.23M880.68M982.54M1.07B1.19B1.19B1.26B1.33B1.63B1.59B1.80B1.97B2.12B2.21B2.19B2.31B2.94B3.17B3.46B3.00B
Gross Margin91.35%80.17%80.72%82.88%82.74%78.96%81.08%82.44%84.42%81.43%79.50%63.36%83.47%76.60%83.63%88.61%89.42%89.91%90.17%92.92%84.37%
Operating Expense266.40M216.66M262.55M-1.09B3.99B-363.60M-414.60M-442.00M482.70M-1.00B-1.69B195.00M181.00M60.00M-2.02B-5.88B-4.82B2.86B191.00M783.00M202.00M
Operating Income539.30M590.57M618.13M2.07B-2.92B1.55B1.60B1.71B847.20M2.63B3.28B1.61B1.79B2.06B4.22B8.07B7.13B80.00M2.97B2.68B2.80B
Operating Margin61.14%58.65%56.65%174.77%-224.75%103.17%109.33%111.27%53.78%131.65%164.20%56.51%75.79%74.43%160.02%327.21%276.21%2.45%84.73%71.92%78.69%
EBITDA679.83M740.63M3.17B400.98M-2.50B429.40M401.60M1.50B941.80M2.04B811.00M1.08B1.23B1.43B4.23B8.08B7.13B84.00M2.67B2.72B2.83B
EBITDA Margin77.08%73.55%290.09%33.82%-192.79%28.59%27.36%98.07%59.78%102.04%40.55%37.94%51.93%51.68%160.33%327.74%276.40%2.57%76.04%72.89%79.70%
Net Income133.88M162.83M170.64M1.39B-2.57B737.20M564.80M703.30M453.30M1.03B2.65B2.62B4.46B2.54B2.95B5.46B5.06B-569.00M-5.45B13.00M1.15B
Net Income Margin15.18%16.17%15.64%117.10%-198.36%49.09%38.48%45.89%28.77%51.41%132.40%91.93%189.23%91.75%111.63%221.41%196.20%-17.40%-155.24%0.35%32.36%
Interest Expense347.69M358.74M383.69M499.02M567.45M596.60M614.80M646.80M641.60M644.10M518.00M545.00M550.00M482.00M534.00M520.00M510.00M1.02B1.53B1.41B1.22B
Interest Expense % of Total Revenue39.42%35.63%35.17%42.10%43.73%39.73%41.88%42.20%40.73%32.25%25.90%19.13%23.31%17.43%20.23%21.09%19.76%31.19%43.65%37.89%34.21%

Balance Sheet

Currency: NOK2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.77B9.73B10.69B22.57B20.09B21.07B22.23B23.74B25.71B26.65B30.85B33.62B38.89B43.41B47.71B51.16B59.14B70.29B82.16B73.34B64.45B65.27B
Total Liabilities7.48B8.35B9.19B13.97B14.24B14.61B15.27B16.35B17.77B18.65B19.79B20.27B23.77B24.47B25.44B26.64B29.94B36.72B50.49B47.78B38.89B38.74B
Total Equity1.29B1.33B1.36B8.44B5.72B6.20B6.83B7.27B7.84B7.88B10.78B12.99B14.73B18.50B20.52B22.57B27.14B31.26B29.69B23.78B23.80B24.75B
Cash10.25M190.32M132.95M333.15M180.52M227.80M118.00M17.10M31.70M142.20M161.70M179.00M210.00M156.00M197.00M283.00M181.00M277.00M184.00M134.00M264.00M261.00M
Total Debt6.85B7.72B8.47B5.82B4.69B11.65B11.98B12.56B13.63B14.61B14.65B15.23B18.20B18.54B19.35B20.24B21.48B26.86B40.78B39.12B31.39B-
Net Debt6.84B7.53B8.34B5.49B4.50B11.42B11.87B12.54B13.59B14.47B14.48B15.05B17.92B18.31B18.99B19.87B21.21B26.59B40.60B38.98B31.13B30.68B

Cash Flow

Currency: NOK2004-12-312005-12-312006-12-312007-12-312008-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow567.14M263.55M289.90M516.21M404.98M517.00M517.20M656.00M508.40M668.20M849.00M1.10B1.22B1.39B1.35B1.52B1.49B1.51B1.38B1.35B1.33B
Investing Cash Flow-969.42M-908.69M-887.01M-1.75B-1.40B-762.60M-1.05B-1.24B-999.70M-1.16B-1.01B-2.97B-65.00M-1.65B-1.00B-1.87B-5.87B-14.46B562.00M6.63B-538.00M
Financing Cash Flow249.81M825.22M539.73M1.43B837.84M166.80M434.60M598.80M603.90M509.60M174.00M1.91B-1.21B297.00M-260.00M246.00M4.47B12.87B-2.00B-7.88B-792.00M
Capital Expenditure1.08B1.18B976.40M1.75B1.41B10.80M12.00M103.60M101.80M40.10M41.00M15.00M23.00M15.00M35.00M21.00M13.00M5.00M4.00M2.00M4.00M
Free Cash Flow-511.54M-915.35M-686.51M-1.23B-1.00B506.20M505.20M552.40M406.60M628.10M808.00M1.08B1.20B1.37B1.32B1.50B1.48B1.50B1.38B1.35B1.33B
Dividends Paid250.00M120.00M120.00M140.75M146.09M115.40M124.60M137.00M416.60M960.00M459.00M934.00M698.00M798.00M840.00M874.00M911.00M947.00M455.00M0200.00M
FCF to OCF-90.20%-347.32%-236.81%-238.09%-247.88%97.91%97.68%84.21%79.98%94.00%95.17%98.63%98.12%98.92%97.41%98.62%99.13%99.67%100.00%100.00%100.00%
Dividend Paid to FCF-48.87%-13.11%-17.48%-11.45%-14.55%22.80%24.66%24.80%102.46%152.84%56.81%86.32%58.22%58.08%63.78%58.27%61.76%62.97%33.02%0.00%15.07%

Earnings

Report DateOct 30, 2014Feb 24, 2015May 7, 2015Jul 14, 2015Oct 29, 2015Feb 16, 2016Apr 28, 2016Jul 14, 2016Nov 1, 2016Feb 14, 2017Apr 27, 2017Jul 12, 2017Oct 19, 2017Feb 9, 2018Apr 20, 2018Jul 11, 2018Oct 18, 2018Feb 8, 2019Apr 26, 2019Jul 11, 2019Oct 17, 2019Feb 7, 2020Apr 30, 2020Jul 10, 2020Oct 15, 2020Feb 11, 2021Apr 23, 2021Jul 13, 2021Oct 19, 2021Feb 11, 2022Apr 22, 2022Jul 12, 2022Oct 19, 2022Feb 10, 2023Apr 25, 2023Jul 13, 2023Oct 18, 2023Feb 9, 2024Apr 23, 2024Jul 12, 2024Oct 17, 2024Feb 12, 2025Apr 29, 2025Jul 11, 2025Oct 16, 2025Feb 11, 2026Apr 21, 2026Jul 9, 2026Oct 15, 2026
EPS Estimate-0.871.220.801.081.050.981.091.051.191.241.261.181.181.671.311.441.411.581.441.431.281.751.511.501.121.901.661.721.881.821.691.501.361.391.301.181.531.721.851.791.831.851.741.771.761.771.631.59
EPS Actual2.080.740.750.410.800.801.101.041.001.201.241.391.191.361.351.471.441.331.461.391.431.531.421.381.521.441.461.461.591.561.751.801.641.261.571.391.261.151.281.551.241.251.251.911.271.691.401.61-
Surprise--14.94%-38.52%-48.75%-25.93%-23.81%12.24%-4.59%-4.76%0.84%0.00%10.32%0.85%15.25%-19.16%12.21%0.00%-5.67%-7.59%-3.47%0.00%19.53%-18.86%-8.61%1.33%28.57%-23.16%-12.05%-7.56%-17.02%-3.85%6.51%9.33%-7.35%12.95%6.92%6.78%-24.84%-25.58%-16.22%-30.73%-31.68%-32.43%9.77%-28.25%-3.98%-20.90%-1.23%-
TimingPre-marketPre-market--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap16.97B
Enterprise Value49.26B
Trailing P/E0.00
Forward P/E24.69
Price / Sales5.76
Price / Book0.76
EPS-0.56
Book Value131.25
Revenue (TTM)2.95B
Gross Profit (TTM)2.66B
EBITDA2.62B
Profit Margin-3.36%
Operating Margin82.64%
Return on Equity-0.10%
Return on Assets2.53%
Shares Outstanding182.07M
Shares Float108.24M
Beta1.20
Dividend Yield2.36%
Dividend Rate2.20
Payout Ratio36.85%

Dividends

20261×
1.10Apr 22, 2026
20251×
1.10Oct 20, 2025
20231×
2.50Apr 26, 2023
20222×
2.60Oct 25, 20222.60Apr 25, 2022
20212×
2.50Oct 4, 20212.50Apr 26, 2021
20202×
2.40Oct 2, 20202.40May 4, 2020
20192×
2.30Oct 2, 20192.30Apr 29, 2019
20182×
2.20Oct 2, 20182.10Apr 23, 2018
20172×
2.00Oct 4, 20171.75Apr 28, 2017
20162×
1.70Oct 6, 20163.00Apr 29, 2016
20151×
2.50Apr 30, 2015