YOLFTbeta
Goodtech

Goodtech

GOD · OL · Industrials / Engineering & Construction

14.40NOK+0.40 (+2.86%)

Price History

Full chart

Market Stats

Previous Close14.00
Open14.05
Day Range14.05 – 14.55
52-Week Range7.86 – 16.00
Volume79.92K
Market Cap476.27M
P/E (TTM)12.33
Forward P/E9.46
EPS1.29
Dividend Yield3.14%
Beta0.43
50-Day Avg14.15
200-Day Avg11.99

About

Goodtech ASA provides control systems, digitization, and production optimization services for the manufacturing industry in Norway, Sweden, the United States, Japan, Demark, Chile, and internationally. The company provides a range of in-house developed and partner-driven technologies and customized solutions for energy storage and management, digital transformation maturity, control system for wind power, asset monitoring, manufacturing execution system, technical audit services, business intelligence, cyber security management system, food production line, data hub for industrialized IT/OT architecture, and WIZX providing data storage and cloud solutions, digital production system, and feasibility study services. It also offers robotic systems for handling, controlling, and logistics of bulk materials under the Portabulk brand; power and electrical, automation, and system integration solutions; constructs and rehabilitates transformer stations. The company was founded in 1913 and is headquartered in Oslo, Norway.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMs. Margrethe Hauge
  • Employees307
  • HeadquartersInnspurten 15, Oslo, Norway, 0663, Norway
  • Websitehttps://goodtech.no

Leadership

  • Ms. Margrethe HaugeChief Executive Officer · b. 1971
  • Mr. Anders EngelsenChief Financial Officer · b. 1975
  • Mr. Magne ReiersonChief Operating Officer · b. 1968
  • Mr. Erling Gresvoll OlsenChief Service Officer · b. 1984
  • Mr. Stefano BardellottoChief Business Development Officer · b. 1983
  • Mr. Johan HåkanssonDirector Business Development - Sweden · b. 1973

Financials

Income Statement

Currency: NOK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue295.43M178.41M144.13M124.69M118.16M131.06M317.74M461.79M555.26M562.01M1.10B2.02B2.18B2.43B2.36B698.81M704.24M688.68M569.13M449.47M512.76M536.02M507.84M831.00M714.80M721.20M
Growth (%)--39.61%-19.21%-13.48%-5.24%+10.92%+142.43%+45.34%+20.24%+1.22%+96.34%+83.14%+7.82%+11.69%-2.86%-70.44%+0.78%-2.21%-17.36%-21.02%+14.08%+4.54%-5.26%+63.63%-13.98%+0.90%
Cost of Revenue-----95.30M159.15M241.38M269.39M266.97M543.06M1.04B1.03B1.20B1.12B350.87M358.46M341.97M282.71M148.06M213.72M201.93M140.74M349.70M247.00M201.90M
Gross Profit-----35.76M158.59M220.41M285.87M295.04M560.41M978.20M1.15B1.24B1.24B347.94M345.78M346.71M286.42M301.41M299.05M334.10M367.10M481.30M467.80M519.30M
Gross Margin-----27.29%49.91%47.73%51.48%52.50%50.79%48.40%52.73%50.80%52.46%49.79%49.10%50.34%50.33%67.06%58.32%62.33%72.29%57.92%65.44%72.00%
Operating Expense-----49.35M142.65M181.51M247.61M273.63M594.26M957.37M1.10B1.18B1.27B419.72M404.94M355.18M340.42M301.12M296.92M349.50M364.26M455.00M449.00M482.70M
Operating Income------13.59M15.93M38.89M38.26M21.41M-33.85M20.83M53.81M59.11M-24.92M-71.78M-59.16M-8.47M-54.00M285.00K2.13M-15.41M2.83M26.30M18.80M36.60M
Operating Margin------10.37%5.01%8.42%6.89%3.81%-3.07%1.03%2.47%2.43%-1.05%-10.27%-8.40%-1.23%-9.49%0.06%0.42%-2.87%0.56%3.16%2.63%5.07%
EBITDA------12.87M17.44M39.77M42.79M27.73M68.57M54.15M77.94M79.95M-2.52M-7.32M-47.69M-1.64M11.21M23.34M24.42M10.72M23.29M51.30M68.70M67.90M
EBITDA Margin------9.82%5.49%8.61%7.71%4.93%6.21%2.68%3.58%3.29%-0.11%-1.05%-6.77%-0.24%1.97%5.19%4.76%2.00%4.59%6.17%9.61%9.41%
Net Income------13.21M16.17M60.89M38.23M16.48M-45.81M17.68M54.43M41.17M-22.01M-169.73M-25.57M-15.42M-62.13M-1.70M-2.10M-18.45M-1.59M8.10M-25.30M18.90M
Net Income Margin------10.08%5.09%13.19%6.88%2.93%-4.15%0.88%2.50%1.69%-0.93%-24.29%-3.63%-2.24%-10.92%-0.38%-0.41%-3.44%-0.31%0.97%-3.54%2.62%
R&D-----3.50M3.70M5.60M3.70M1.30M----------1.67M685.00K-1.90M--
R&D as % of Total Revenue-----2.67%1.16%1.21%0.67%0.23%----------0.33%0.13%-0.23%--
Interest Expense0000002.52M6.96M8.37M4.89M8.11M18.60M4.92M4.75M7.09M2.82M1.13M875.00K1.39M1.34M3.95M1.38M5.55M8.80M10.10M10.30M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.79%1.51%1.51%0.87%0.73%0.92%0.23%0.20%0.30%0.40%0.16%0.13%0.24%0.30%0.77%0.26%1.09%1.06%1.41%1.43%

Balance Sheet

Currency: NOK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets119.77M97.98M48.66M49.45M45.45M251.11M294.51M414.84M502.24M520.89M1.33B1.39B1.44B1.54B1.57B663.74M584.38M519.60M451.68M444.80M505.02M517.11M547.17M580.30M528.20M510.40M
Total Liabilities130.28M108.44M48.77M28.85M32.80M135.14M150.49M120.25M156.44M147.58M675.72M725.98M755.51M811.64M884.29M321.99M275.75M221.78M218.38M214.94M228.77M255.37M288.28M299.90M265.40M233.40M
Total Equity---20.60M12.65M103.66M143.02M292.67M344.25M372.72M649.76M666.40M687.21M724.27M685.55M340.91M307.65M296.77M232.06M228.71M273.65M260.22M258.90M280.40M262.80M277.00M
Cash3.33M2.87M12.71M13.96M1.68M36.87M23.46M82.19M103.10M118.27M176.50M32.97M82.86M33.37M22.56M8.20M46.39M39.34M60.15M57.79M99.82M79.32M73.96M104.40M110.80M127.00M
Total Debt-----45.85M49.00M13.26M40.73M136.80M203.36M174.54M139.00M195.56M199.30M54.69M19.66M18.99M45.58M72.90M89.14M101.38M93.48M56.20M--
Net Debt-----8.98M25.54M-68.94M-62.37M18.53M26.86M141.56M56.14M162.19M176.74M46.48M-27.44M-20.91M-14.57M-9.89M-10.68M22.06M19.52M-48.20M--

Cash Flow

Currency: NOK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow------8.14K-12.04K22.62K28.31M23.37M73.14M-95.37M115.59M-8.73M59.94M4.49M-2.59M-429.00K-4.23M17.63M11.19M1.96M30.52M80.90M-11.00M83.10M
Investing Cash Flow354.00K-19.86M191.00K-----3.92M11.92M---39.19M-51.04M81.43M63.90M-4.53M-1.18M-31.86M-1.51M-21.98M-9.29M-20.10M14.20M-28.20M
Financing Cash Flow68.08M49.13M22.76M5.14M-62.42K9.27K38.80K1.44M12.00K-27.12M-25.53M-59.14M-86.79M-31.64M-60.78M-5.29M-1.62M-2.44M19.16M31.85M-14.56M-17.51M-48.80M2.20M-38.70M
Capital Expenditure775.00K1.75M214.00K851.00K523.00K902.00K736.47K739.58K8.29M6.75M9.28M25.28M8.33M43.19M38.61M11.53M17.62M4.91M1.38M39.84M1.39M10.28M18.02M12.60M6.10M6.30M
Free Cash Flow------910.14K-748.51K-716.96K20.03M16.62M63.86M-120.64M107.26M-51.92M21.33M-7.04M-20.21M-5.34M-5.61M-22.21M9.80M-8.32M12.51M68.30M-17.10M76.80M
Dividends Paid------1.58K---24.39M-25.98M48.62M21.28M-----------
FCF to OCF-----11182.44%6216.83%-3170.15%70.73%71.13%87.31%126.50%92.79%594.46%35.59%-156.71%781.40%1243.82%132.66%-125.99%87.59%-423.89%40.98%84.43%155.45%92.42%
Dividend Paid to FCF-------0.21%---38.20%-24.22%-93.65%99.76%-----------

Earnings

Report DateNov 1, 2007Feb 29, 2008May 8, 2008Aug 28, 2008Nov 7, 2008Feb 27, 2009May 13, 2009Aug 27, 2009Nov 6, 2009Feb 22, 2010May 12, 2010Aug 25, 2010Nov 4, 2010Feb 22, 2011May 12, 2011Aug 24, 2011Nov 10, 2011Feb 22, 2012May 11, 2012Aug 21, 2012Nov 8, 2012May 8, 2013Aug 23, 2013Nov 8, 2013Feb 26, 2014May 14, 2014Aug 21, 2014Nov 12, 2014Feb 25, 2015May 13, 2015Aug 21, 2015Nov 12, 2015Feb 24, 2016May 13, 2016Aug 19, 2016Nov 10, 2016Feb 24, 2017May 10, 2017Aug 18, 2017Nov 10, 2017Feb 27, 2018May 9, 2018Aug 17, 2018Nov 2, 2018Feb 26, 2019May 10, 2019Aug 18, 2019Nov 8, 2019Mar 27, 2020May 13, 2020Aug 21, 2020Nov 6, 2020Feb 26, 2021May 7, 2021Aug 20, 2021Nov 4, 2021Feb 25, 2022May 12, 2022Aug 19, 2022Nov 3, 2022Feb 24, 2023Apr 3, 2023Aug 18, 2023Oct 27, 2023Feb 23, 2024May 3, 2024Jul 17, 2024Oct 25, 2024Feb 14, 2025May 6, 2025Jul 18, 2025Oct 31, 2025Feb 13, 2026May 7, 2026Jul 16, 2026
EPS Estimate0.070.07--0.05-0.03-0.030.040.03-0.050.160.03-0.010.020.160.190.230.190.45-------------------------------0.020.080.110.07-0.14-0.12-0.140.270.270.070.01--0.03-0.030.050.14-0.27-0.23
EPS Actual0.050.270.380.500.051.100.030.180.020.040.010.810.040.06-0.010.010.030.060.020.030.450.370.450.400.050.01-0.470.05-0.270.250.21-4.88-0.84-2.12-0.34-0.08-2.010.01-0.07-0.04-0.580.01-0.340.12-2.550.220.48-0.08-0.420.040.040.01-0.06-0.04-0.06-0.18-0.410.080.00-0.03-0.11-0.11-0.05-0.160.210.25-0.06-0.14-0.930.220.120.250.430.360.24
Surprise-28.57%285.71%--0.00%-0.00%--33.33%0.00%-66.67%--20.00%-62.50%-133.33%-200.00%200.00%-87.50%-84.21%95.65%94.74%0.00%-------------------------------100.00%-175.00%-263.64%-685.71%157.14%102.92%78.57%-140.74%-140.74%-171.43%-1700.00%---300.00%--3200.00%340.00%-14.29%-59.26%-4.35%
TimingAfter-hoursAfter-hours--Pre-market-Pre-market-Pre-marketPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-----------After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market---Pre-market---Pre-market---Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap476.27M
Enterprise Value411.61M
Trailing P/E12.33
Forward P/E9.46
PEG Ratio3.79
Price / Sales0.67
Price / Book1.52
EPS1.29
Book Value9.57
Revenue (TTM)707.20M
Gross Profit (TTM)531.80M
EBITDA49.90M
Profit Margin5.36%
Operating Margin5.53%
Return on Equity13.98%
Return on Assets6.16%
Shares Outstanding29.95M
Shares Float13.19M
Beta0.43
Dividend Yield3.14%
Dividend Rate0.50
Payout Ratio39.18%

Dividends

20262×
2.00Oct 16, 20260.50May 4, 2026
20141×
0.65Apr 28, 2014
20131×
1.50Apr 26, 2013
20121×
0.80Apr 26, 2012
20101×
1.50Oct 1, 2010

Stock Splits

  • May 7, 20121:10
  • Dec 30, 2005580:579
  • Apr 25, 20021:10
  • Mar 8, 2002120677:87765
  • Mar 22, 20011040:409
  • Jan 28, 20001:10
  • Dec 10, 19992097:1132
  • Apr 23, 19965:1