YOLFTbeta
Grieg Seafood ASA

Grieg Seafood ASA

GSF · OL · Consumer Defensive / Farm Products

23.06NOK+0.50 (+2.22%)

Price History

Full chart

Market Stats

Previous Close22.56
Open22.20
Day Range22.14 – 23.40
52-Week Range24.42 – 41.59
Volume689.52K
Market Cap2.80B
P/E (TTM)83.13
Forward P/E12.74
EPS0.30
Dividend Yield142.89%
Beta0.10
50-Day Avg28.13
200-Day Avg47.79

About

Grieg Seafood ASA, a seafood company, engages in the farming, production, and sale of Atlantic salmon in Continental Europe, the United Kingdom, the United States, Canada, Asia, and internationally. The company also provides aquaculture services; and byproducts, including smolt, fry, roe, and ensilage. It serves wholesalers, producers, and retailers. The company was incorporated in 1988 and is headquartered in Bergen, Norway. Grieg Seafood ASA operates as a subsidiary of Grieg Aqua AS.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMs. Nina Willumsen Grieg
  • Employees727
  • HeadquartersGrieg-Gaarden, Bergen, Norway, 5004, Norway
  • Websitehttps://griegseafood.com

Leadership

  • Ms. Nina Willumsen GriegChief Executive Officer
  • Mr. Magnus JohannesenChief Financial Officer
  • Ms. Kathleen Offman MathisenChief Human Resources Officer · b. 1971
  • Mr. Alexander KnudsenChief Operating Officer of Farming Norway · b. 1974
  • Mr. Piotr C. WingaardChief Commercial Officer · b. 1985
  • Mr. Tor Eirik HommeChief Sustainability Officer

Financials

Income Statement

Currency: NOK2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue408.10M535.76M1.02B1.49B1.61B2.45B2.05B2.05B2.40B2.67B4.61B6.55B7.02B7.50B8.27B4.38B4.60B7.16B7.02B3.32B3.69B
Growth (%)-+31.28%+90.72%+45.58%+8.41%+51.71%-16.33%+0.15%+17.28%+10.86%+72.91%+42.02%+7.22%+6.88%+10.31%-47.01%+4.89%+55.79%-2.01%-52.74%+11.36%
Cost of Revenue225.35M266.08M540.32M852.04M742.50M10.41M889.68M1.20B968.98M1.15B2.74B3.79B4.29B4.14B4.98B2.64B1.67B2.75B3.43B2.00B2.38B
Gross Profit182.74M269.67M481.50M635.46M870.12M2.44B1.16B847.75M1.44B1.51B1.87B2.75B2.73B3.36B3.29B1.74B2.93B4.41B3.59B1.32B1.32B
Gross Margin44.78%50.33%47.12%42.72%53.96%99.57%56.54%41.35%59.70%56.72%40.57%42.07%38.87%44.77%39.82%39.73%63.73%61.59%51.18%39.70%35.69%
Operating Expense109.64M94.00M379.64M806.15M463.00M1.53B1.29B940.85M819.49M1.30B1.79B1.07B1.91B2.00B2.37B1.99B1.81B2.54B2.72B1.04B1.09B
Operating Income73.10M175.68M101.85M-170.69M407.12M909.65M-133.26M-93.10M615.74M213.75M80.95M1.68B812.94M1.35B925.95M-251.76M1.12B1.87B876.74M273.60M228.85M
Operating Margin17.91%32.79%9.97%-11.48%25.25%37.18%-6.51%-4.54%25.61%8.02%1.76%25.72%11.58%18.06%11.19%-5.74%24.28%26.13%12.49%8.25%6.19%
EBITDA120.54M209.93M175.49M-59.04M528.70M1.03B6.95M-32.24M507.41M402.18M339.25M1.29B1.05B1.63B1.34B117.12M1.49B2.32B1.65B965.25M728.88M
EBITDA Margin29.54%39.18%17.17%-3.97%32.79%42.07%0.34%-1.57%21.11%15.09%7.36%19.76%14.96%21.67%16.15%2.67%32.45%32.44%23.54%29.09%19.73%
Net Income33.86M104.42M52.20M-344.40M230.87M631.04M-123.16M-147.19M430.99M138.09M-6.63M1.19B570.54M972.51M619.51M-316.00M604.38M1.15B559.75M-2.45B1.11B
Net Income Margin8.30%19.49%5.11%-23.15%14.32%25.79%-6.02%-7.18%17.93%5.18%-0.14%18.12%8.13%12.97%7.49%-7.21%13.14%16.11%7.97%-73.86%30.04%
Interest Expense22.55M27.08M65.81M271.17M89.61M51.88M61.96M100.92M98.17M89.71M125.93M83.85M54.60M65.95M69.06M97.59M191.16M151.41M253.71M289.32M271.87M
Interest Expense % of Total Revenue5.52%5.05%6.44%18.23%5.56%2.12%3.03%4.92%4.08%3.37%2.73%1.28%0.78%0.88%0.83%2.23%4.16%2.11%3.61%8.72%7.36%

Balance Sheet

Currency: NOK2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets830.46M1.60B2.98B3.09B3.57B4.06B4.17B4.07B4.59B5.04B5.94B6.77B7.15B8.14B8.93B10.64B10.71B12.88B13.66B13.05B8.70B
Total Liabilities644.70M1.02B1.71B2.17B2.19B2.08B2.48B2.56B2.60B2.82B3.70B3.56B3.80B4.26B4.79B6.27B5.15B6.39B6.99B9.20B4.25B
Total Equity176.10M566.20M1.27B928.60M1.37B1.98B1.69B1.51B1.99B2.22B2.21B3.15B3.30B3.83B4.08B4.37B5.56B6.49B6.67B3.85B4.46B
Cash9.73M12.69M24.32M68.15M139.78M143.73M152.62M227.19M150.46M136.09M382.19M333.60M258.22M125.53M199.98M248.21M903.27M641.72M215.32M202.98M5.01B
Total Debt456.63M720.43M1.16B1.57B960.52M1.21B1.62B1.79B1.63B1.76B2.31B1.91B2.07B2.40B2.59B4.17B3.19B3.86B---
Net Debt446.90M707.74M1.14B1.51B820.74M1.07B1.46B1.56B1.48B1.62B1.93B1.58B1.81B2.27B2.39B3.92B2.29B3.22B3.48B5.16B-

Cash Flow

Currency: NOK2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-16.53M126.31M-37.25M77.93M67.19M594.73M215.41M202.73M317.28M157.18M369.67M953.11M708.88M819.84M1.46B412.16M601.48M1.56B280.79M450.62M405.23M
Investing Cash Flow---------146.79M-233.49M-316.55M-199.58M-546.74M-592.51M-296.57M-1.59B-560.20M-1.65B---
Financing Cash Flow45.37M-20.08M847.06M286.98M167.90M-329.68M178.85M75.42M-255.83M51.72M158.27M-644.83M-383.79M-360.57M-1.00B1.48B-1.43B-203.64M---
Capital Expenditure30.48M72.81M255.78M307.84M167.04M241.80M326.74M189.54M163.96M311.78M322.70M254.85M552.82M733.03M369.46M919.15M564.87M564.50M765.58M1.21B734.19M
Free Cash Flow-47.01M53.50M-293.02M-229.91M-99.84M352.93M-111.33M13.19M153.32M-154.60M46.96M698.26M156.06M86.81M1.09B-507.00M36.61M997.84M-484.80M-759.23M-328.96M
Dividends Paid-40.00M---27.92M150.74M-55.21M55.21M55.21M331.24M331.24M441.69M220.87M336.94M336.94M336.94M504.12M196.23M157.00M
FCF to OCF284.35%42.36%786.70%-295.01%-148.60%59.34%-51.69%6.51%48.32%-98.36%12.70%73.26%22.01%10.59%74.62%-123.01%6.09%63.87%-172.66%-168.49%-81.18%
Dividend Paid to FCF-74.76%---7.91%-135.40%-36.01%-35.71%117.55%47.44%212.25%508.82%20.33%-66.46%920.36%33.77%-103.99%-25.85%-47.72%

Earnings

Report DateAug 29, 2007Nov 28, 2007Feb 27, 2008May 22, 2008Aug 28, 2008Nov 20, 2008Feb 27, 2009May 12, 2009Aug 20, 2009Nov 9, 2009Feb 26, 2010May 10, 2010Aug 17, 2010Nov 8, 2010Feb 22, 2011May 16, 2011Aug 16, 2011Nov 3, 2011Feb 15, 2012May 16, 2012Aug 16, 2012Nov 2, 2012Feb 15, 2013May 14, 2013Aug 20, 2013Nov 1, 2013Feb 13, 2014May 15, 2014Aug 19, 2014Nov 3, 2014Feb 18, 2015May 11, 2015Aug 19, 2015Nov 6, 2015Feb 18, 2016May 12, 2016Aug 18, 2016Nov 11, 2016Feb 16, 2017May 12, 2017Aug 24, 2017Nov 8, 2017Feb 15, 2018May 15, 2018Aug 22, 2018Nov 7, 2018Feb 13, 2019May 15, 2019Aug 21, 2019Nov 7, 2019Feb 13, 2020May 7, 2020Aug 17, 2020Nov 17, 2020Feb 10, 2021May 12, 2021Aug 17, 2021Nov 3, 2021Feb 15, 2022May 12, 2022Aug 22, 2022Nov 10, 2022Feb 16, 2023May 12, 2023Aug 24, 2023Nov 14, 2023Feb 22, 2024May 16, 2024Aug 21, 2024Nov 27, 2024Feb 20, 2025May 27, 2025Aug 26, 2025Nov 13, 2025Mar 27, 2026Jun 30, 2026Feb 25, 2027
EPS Estimate0.400.33-0.010.17-0.33--0.080.130.25-0.510.880.721.05--0.42-0.29-0.06-0.14-0.730.45-0.520.650.700.82-0.400.450.42-0.20-0.060.070.921.591.162.830.932.461.251.580.682.811.002.051.552.410.802.151.440.16-1.54-0.44-0.390.360.202.012.855.090.940.891.502.36-0.29-1.701.010.48-2.09-0.950.67-0.76-1.0124.040.03-
EPS Actual1.800.030.03-0.02-0.400.78-4.37-0.11-0.130.890.780.731.180.801.711.91-2.34-0.31-0.21-0.04-0.04-0.710.720.170.800.470.560.840.77-0.571.020.51-0.14-0.08-0.021.071.850.893.251.122.891.301.010.842.790.982.261.921.880.962.521.35-0.85-1.40-1.50-0.010.140.331.643.327.660.98-0.082.880.72-0.08-1.812.50-1.62-3.63-0.920.42-0.12-4.3714.58--
Surprise350.00%-90.91%400.00%-111.76%-136.36%--37.50%-200.00%256.00%-43.14%34.09%11.11%62.86%---173.81%27.59%--166.67%-407.14%198.63%-62.22%--9.62%-13.85%20.00%-6.10%-42.50%126.67%21.43%30.00%-33.33%-128.57%16.30%16.35%-23.28%14.84%20.43%17.48%4.00%-36.08%23.53%-0.71%-2.00%10.24%23.87%-21.99%20.00%17.21%-6.25%-631.25%9.09%-240.91%97.44%-61.11%65.00%-18.41%16.49%50.49%4.26%-108.99%92.00%-69.49%72.41%-6.47%147.52%-437.50%-73.68%3.16%-37.31%84.21%-332.67%-39.35%--
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market---After-hours-After-hoursAfter-hoursAfter-hoursPre-market---Pre-marketPre-market--Pre-market---After-hours--Pre-marketAfter-hoursPre-market--Pre-market-Pre-marketPre-marketPre-market-Pre-market--Pre-market--------After-hours-After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap2.80B
Enterprise Value4.42B
Trailing P/E83.13
Forward P/E12.74
PEG Ratio1.09
Price / Sales0.78
Price / Book2.85
EPS0.30
Book Value2.20
Revenue (TTM)3.58B
Gross Profit (TTM)1.06B
EBITDA139.63M
Profit Margin44.78%
Operating Margin-23.99%
Return on Equity9.30%
Return on Assets-1.64%
Shares Outstanding112.24M
Shares Float32.39M
Beta0.10
Dividend Yield142.89%
Dividend Rate35.64
Payout Ratio3.29%

Dividends

20261×
33.59Apr 20, 2026
20241×
1.75Jun 20, 2024
20232×
4.50Jun 28, 20234.50Jun 9, 2023
20221×
3.00Jun 10, 2022
20192×
2.00Nov 25, 20192.00Jun 14, 2019
20182×
2.00Nov 23, 20182.00Jun 13, 2018
20172×
1.00Nov 16, 20173.00Jun 8, 2017
20162×
1.00Nov 21, 20160.50Jun 15, 2016
20151×
0.50May 29, 2015
20111×
1.35May 30, 2011
20101×
0.25May 28, 2010