YOLFTbeta
Icelandic Salmon As

Icelandic Salmon As

ISLAX · OL · Consumer Defensive / Farm Products

47.80NOK+0.20 (+0.42%)

Price History

Full chart

Market Stats

Previous Close47.60
Open46.00
Day Range46.00 – 48.20
52-Week Range50.50 – 97.00
Volume1.32K
Market Cap1.72B
P/E (TTM)0.00
Forward P/E100.00
EPS-3.27
Dividend Yield0.00%
Beta-0.26
50-Day Avg58.42
200-Day Avg69.27

About

Icelandic Salmon AS, together with its subsidiaries, engages in production, processing, and sale of salmon and salmon-based products in Europe, North America, and Asia. It is involved in the salmon farming activities. The company was founded in 2001 and is headquartered in Kverva, Norway. Icelandic Salmon AS operates as a subsidiary of SalMar ASA.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Bjorn Hembre
  • Employees177
  • HeadquartersIndustriveien 51, Kverva, Norway, 7266, Norway
  • Websitehttps://arnarlax.is

Leadership

  • Mr. Bjorn HembreChief Executive Officer
  • Mr. Edvin AspliChief Financial Officer
  • Linda Bjork GunnlaugsdottirChief Sales Officer
  • Karen Osk PetursdottirHuman Resource Manager
  • Rúnar Ingi PéturssonChief Operating Officer of Harvest Plant
  • Johnny IndergardChief Operating Officer of Biology

Financials

Income Statement

Currency: EUR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue26.63M66.65M42.02M66.67M61.84M90.81M157.59M164.82M101.45M89.98M
Growth (%)-+150.25%-36.95%+58.66%-7.24%+46.83%+73.55%+4.58%-38.44%-11.31%
Cost of Revenue12.39M35.84M18.91M36.32M31.19M56.00M79.95M102.55M49.70M64.71M
Gross Profit14.24M30.81M23.11M30.35M30.66M34.81M77.64M62.26M51.76M25.27M
Gross Margin53.46%46.23%55.00%45.52%49.57%38.33%49.27%37.78%51.01%28.08%
Operating Expense16.61M26.63M31.50M25.53M27.71M30.74M43.16M49.09M48.66M50.11M
Operating Income-2.37M4.18M-8.39M4.82M2.94M4.07M34.49M13.17M3.09M-24.84M
Operating Margin-8.92%6.27%-19.96%7.22%4.76%4.48%21.88%7.99%3.05%-27.61%
EBITDA--1.76M13.08M7.87M10.48M41.61M22.85M16.45M-11.01M
EBITDA Margin--4.20%19.62%12.72%11.55%26.40%13.86%16.22%-12.23%
Net Income-633.51K-586.98K-9.03M1.57M-1.95M2.37M34.92M8.57M-3.09M-24.81M
Net Income Margin-2.38%-0.88%-21.50%2.36%-3.16%2.61%22.16%5.20%-3.04%-27.58%
Interest Expense002.56M3.07M2.45M1.97M1.92M3.57M4.74M8.93M
Interest Expense % of Total Revenue0.00%0.00%6.09%4.60%3.96%2.17%1.22%2.16%4.67%9.92%

Balance Sheet

Currency: EUR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets105.11M113.58M114.65M129.16M144.06M171.01M235.31M238.29M263.22M278.36M
Total Liabilities50.47M60.29M50.21M63.08M35.89M44.73M91.09M85.41M113.48M153.36M
Total Equity54.64M53.28M64.44M66.08M108.18M109.31M144.22M152.88M149.74M125.00M
Cash1.83M804.00K407.00K1.73M2.59M3.74M1.85M10.19M6.90M7.31M
Total Debt-49.49M42.39M52.40M22.36M46.44M64.82M61.67M93.66M-
Net Debt-48.68M41.98M50.67M19.77M42.69M62.97M51.48M86.76M116.63M

Cash Flow

Currency: EUR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-11.02M-4.94M-4.39M7.65M970.00K-244.00K11.62M40.13M-12.57M-22.09M
Investing Cash Flow-36.93M-8.99M-7.04M-12.35M-9.88M-14.77M-27.18M-25.12M-8.67M-
Financing Cash Flow49.10M13.54M11.03M6.03M10.22M15.71M13.67M-6.68M18.40M-
Capital Expenditure10.29M9.32M7.45M12.35M9.88M12.89M16.62M25.84M8.97M6.54M
Free Cash Flow---11.84M-4.70M-8.91M-13.13M-5.00M14.29M-21.54M-28.64M
FCF to OCF--269.83%-61.51%-918.14%5381.15%-43.02%35.62%171.34%129.61%

Earnings

Report DateDec 2, 2020Mar 3, 2021Apr 23, 2021Aug 26, 2021Dec 1, 2021Feb 17, 2022Apr 26, 2022Aug 24, 2022Nov 10, 2022Feb 22, 2023May 11, 2023Aug 24, 2023Nov 14, 2023Feb 15, 2024Apr 19, 2024Aug 20, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Jun 30, 2026Nov 3, 2026
EPS Estimate0.00-0.70-0.800.630.100.980.352.681.842.144.251.231.354.122.2852.410.06-0.71-2.44-3.89-1.94-2.25-2.23
EPS Actual-0.80-0.700.070.550.000.782.492.511.842.204.70-1.461.290.20-0.560.00-------
Surprise-0.00%108.69%-12.24%-100.00%-20.41%611.43%-6.34%0.00%2.80%10.59%-218.70%-4.44%-95.15%-124.58%-100.00%-------
Timing--Pre-marketPre-market-After-hoursPre-marketAfter-hoursPre-market---Pre-market-Pre-market-------Pre-market

Key Statistics & Ratios

Market Cap1.72B
Enterprise Value3.01B
Trailing P/E0.00
Forward P/E100.00
Price / Sales14.63
Price / Book1.33
EPS-3.27
Book Value40.51
Revenue (TTM)117.43M
Gross Profit (TTM)42.61M
EBITDA3.89M
Profit Margin-8.03%
Operating Margin-9.54%
Return on Equity-7.81%
Return on Assets-1.22%
Shares Outstanding30.96M
Shares Float12.84M
Beta-0.26
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%