YOLFTbeta
Integrated Wind Solutions AS

Integrated Wind Solutions AS

IWS · OL · Industrials / Specialty Industrial Machinery

60.40NOK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close60.40
Open60.40
Day Range60.40 – 61.00
52-Week Range36.89 – 63.44
Volume8.99K
Market Cap2.42B
P/E (TTM)10.69
Forward P/E1111.11
EPS5.67
Dividend Yield8.25%
Beta0.47
50-Day Avg56.72
200-Day Avg57.02

About

Integrated Wind Solutions ASA, through its subsidiaries, provides offshore wind services in the United Kingdom, the Netherlands, Taiwan, Poland, Belgium, Greece, France, Norway, and internationally. It operates through IWS Fleet and IWS Services. The IWS Fleet segment owns and operates construction and service operation vessels. The IWS Services segment provides design, engineering, construction, operation, and management services for onshore and offshore wind industry. The company also provides asset management consulting and advisory, and commercial and technical management services. Integrated Wind Solutions ASA was incorporated in 2020 and is based in Oslo, Norway.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Lars-Henrik Roren
  • Employees133
  • HeadquartersStøperigata 2, Oslo, Norway, 0250, Norway
  • Websitehttps://www.integratedwind.com

Leadership

  • Mr. Lars-Henrik RorenChief Executive Officer
  • Mr. Marius Grosfjeld MagelieGroup Chief Financial Officer · b. 1982
  • Mr. Christopher Andersen HeidenreichChief Operating Officer

Financials

Income Statement

Currency: EUR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue051.35M219.25M22.97M56.38M106.22M
Growth (%)--+326.95%-89.52%+145.46%+88.39%
Cost of Revenue028.06M141.68M11.95M12.99M29.16M
Gross Profit020.95M77.57M11.02M43.40M77.22M
Gross Margin-40.79%35.38%47.97%76.97%72.70%
Operating Expense24.00K32.71M102.17M14.22M37.52M52.31M
Operating Income-24.00K-11.77M-24.60M-3.21M5.88M24.91M
Operating Margin--22.91%-11.22%-13.95%10.43%23.45%
EBITDA-25.00K-11.76M-15.62M-343.00K10.95M33.87M
EBITDA Margin--22.90%-7.12%-1.49%19.43%31.89%
Net Income-26.00K-17.91M-26.66M-1.30M4.29M16.75M
Net Income Margin--34.88%-12.16%-5.66%7.60%15.77%
Interest Expense1.00K1.74M2.32M121.00K421.00K2.98M
Interest Expense % of Total Revenue-3.38%1.06%0.53%0.75%2.81%

Balance Sheet

Currency: EUR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets229.00K756.00M1.11B160.15M317.32M421.91M
Total Liabilities133.00K96.54M110.71M37.08M128.33M251.97M
Total Equity96.00K659.46M997.88M119.96M150.97M169.94M
Cash106.00K388.88M246.71M30.84M32.30M51.87M
Net Debt----79.94M138.98M

Cash Flow

Currency: EUR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow220.80K-26.56M-63.00M-694.00K-778.00K28.95M
Investing Cash Flow-268.65M-268.65M-439.59M-49.01M-142.49M-92.59M
Financing Cash Flow288.00K685.20M336.61M57.16M144.81M83.91M
Capital Expenditure90.52M90.52M442.12M49.06M132.96M92.86M
Free Cash Flow92.00K-117.07M-505.12M-49.75M-133.74M-63.91M
FCF to OCF41.67%440.85%801.81%7169.02%17190.23%-220.78%

Earnings

Report DateMay 27, 2021Aug 19, 2021Nov 11, 2021Feb 11, 2022May 25, 2022Aug 30, 2022Nov 15, 2022Feb 28, 2023May 25, 2023Aug 24, 2023Nov 22, 2023Feb 25, 2024May 31, 2024Aug 29, 2024Nov 26, 2024Feb 25, 2025May 23, 2025Aug 27, 2025Nov 25, 2025Dec 31, 2025Apr 23, 2026Aug 26, 2026
EPS Estimate-0.27-0.13-0.12--0.37-0.38--0.13-0.21-0.40-0.63-0.560.03-0.730.470.350.581.050.821.661.662.02
EPS Actual-0.09-0.16-0.50-0.22-0.51-0.18-0.26-0.16-0.22-0.21-0.160.20-0.800.230.581.280.691.181.421.531.531.96
Surprise66.67%-23.08%-316.67%--37.84%52.63%--23.08%-4.76%47.50%74.60%135.71%-2766.67%131.51%23.40%265.71%18.97%12.38%73.17%-8.18%-7.83%-2.97%
TimingPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap2.42B
Enterprise Value3.92B
Trailing P/E10.69
Forward P/E1111.11
Price / Sales19.55
Price / Book1.30
EPS5.67
Book Value45.29
Revenue (TTM)123.86M
Gross Profit (TTM)117.22M
EBITDA44.74M
Profit Margin16.79%
Operating Margin30.61%
Return on Equity13.62%
Return on Assets5.23%
Shares Outstanding39.96M
Shares Float18.48M
Beta0.47
Dividend Yield8.25%
Dividend Rate5.00
Payout Ratio77.67%

Dividends

20263×
1.00Sep 7, 20261.00Jun 1, 20263.00Mar 2, 2026