Mowi ASA

MOWI · OL · Consumer Defensive / Farm Products

206NOK-1.40 (-0.68%)

Price History

Full chart

Market Stats

Previous Close207.4

Open208

Day Range205 – 208.8

52-Week Range177.42 – 238.76

Volume1.04M

Market Cap106.20B

P/E (TTM)14.56

Forward P/E15.43

EPS13.83

Dividend Yield3.77%

Beta0.60

50-Day Avg202.67

200-Day Avg209.44

About

Mowi ASA, a seafood company, produces and sells Atlantic salmon products worldwide. It operates through Feed, Farming, Markets, Consumer Products, and other segments. The company is involved in salmon feed production, salmon farming and primary processing, and seafood secondary processing activities. It offers whole fish, plain and marinated fillets and steaks, hot- and cold-smoked salmon, and burgers and patties, as well as breaded, gravad, and sushi products. The company was formerly known as Marine Harvest ASA and changed its name to Mowi ASA in December 2018. Mowi ASA was founded in 1964 and is based in Bergen, Norway.

Company Details

SectorConsumer Defensive
IndustryFarm Products
CEOMr. Ivan Vindheim
Employees12.17K
HeadquartersSandviksboder 77A/B, Bergen, Norway, 5035, Norway
Websitehttps://www.mowi.com

Leadership

Mr. Ivan VindheimChief Executive Officer · b. 1971
Mr. Kristian EllingsenChief Financial Officer · b. 1980
Dr. Catarina MartinsChief Sustainability Officer & CTO · b. 1977
Mr. Ola BrattvollChief Operating Officer of Sales & Marketing · b. 1968
Ms. Kjersti EikesethChief Human Resources Officer · b. 1978
Mr. Benjamin HadfieldChief Operating Officer of Farming Scotland, Ireland, Faroes & Canada East · b. 1976
Mr. Oyvind OalandChief Operating Officer of Farming Norway & Iceland · b. 1970
Mr. Atle KvistChief Operating Officer of Feed · b. 1963
Mr. Fernando VillarroelChief Operating Officer of Farming Americas · b. 1974
Mr. Kim Galtung DosvigHead of Treasury & Investor Relations Officer

Financials

Income Statement

Line item	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	449.15M	425.82M	325.64M	283.42M	232.69M	688.36M	1.77B	1.39B	1.75B	1.94B	2.09B	2.09B	2.28B	2.80B	2.88B	3.50B	3.63B	3.75B	4.07B	3.73B	4.17B	4.91B	5.51B	5.60B	5.72B
Cost of Revenue	327.84M	383.95M	276.46M	185.72M	120.82M	332.37M	1.15B	891.53M	1.05B	983.63M	1.09B	1.26B	462.04M	958.95M	1.21B	526.40M	2.03B	1.67B	2.11B	2.12B	2.07B	2.23B	2.98B	2.80B	2.86B
Gross Profit	121.30M	41.87M	49.18M	97.71M	111.86M	355.99M	613.78M	497.82M	699.69M	959.33M	999.75M	832.53M	1.82B	1.84B	1.67B	2.98B	1.60B	2.08B	1.96B	1.62B	2.09B	2.67B	2.53B	2.80B	2.86B
Operating Income	730.34K	146.61M	163.55M	-6.13M	47.57M	101.66M	76.74M	-127.61M	181.39M	571.79M	167.82M	131.19M	555.11M	401.89M	321.81M	991.20M	484.90M	925.40M	617.00M	203.50M	737.40M	1.12B	1.91B	833.20M	960.50M
EBITDA	69.27M	450.14M	32.64M	26.39M	55.74M	16.03M	167.90M	-52.66M	355.44M	657.17M	326.06M	250.56M	578.73M	561.70M	481.20M	1.21B	816.40M	1.04B	964.70M	521.80M	1.03B	1.44B	1.42B	1.22B	1.42B
Net Income	-14.90M	-186.58M	-268.94M	-30.50M	43.15M	225.23M	642.77K	-293.80M	156.84M	397.57M	144.93M	55.34M	299.49M	103.49M	147.45M	539.60M	462.50M	566.60M	477.60M	117.50M	487.60M	782.40M	444.40M	468.50M	718.00M
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	44.90M	-
Interest Expense	44.89M	27.24M	7.78M	24.88M	20.20M	43.44M	48.01M	50.00M	47.32M	48.64M	52.46M	51.97M	76.23M	60.24M	43.34M	48.40M	46.70M	50.00M	70.20M	63.10M	59.10M	52.60M	113.10M	143.50M	426.10M

Balance Sheet

Line item	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.05B	768.70M	409.09M	364.88M	503.67M	3.33B	2.92B	2.34B	2.46B	3.01B	2.95B	3.16B	4.02B	4.09B	4.19B	4.81B	4.33B	5.15B	5.84B	5.85B	6.26B	7.53B	8.24B	8.55B	10.23B
Total Liabilities	898.90M	880.17M	428.55M	323.71M	288.53M	1.68B	1.35B	1.35B	1.08B	1.40B	1.54B	1.57B	2.07B	2.46B	2.30B	2.74B	2.01B	2.27B	2.95B	3.08B	3.13B	3.84B	4.48B	4.55B	5.66B
Total Equity	126.19M	-118.24M	-23.67M	38.41M	213.31M	1.65B	1.57B	982.19M	1.37B	1.60B	1.39B	1.57B	1.94B	1.63B	1.89B	2.07B	2.31B	2.88B	2.89B	2.76B	3.13B	3.51B	3.59B	3.84B	4.37B
Cash	10.48M	8.97M	16.26M	20.35M	19.12M	265.65M	45.70M	38.38M	20.74M	40.80M	36.08M	33.33M	52.29M	132.20M	60.04M	88.00M	59.10M	93.90M	117.50M	100.30M	94.90M	170.90M	288.40M	290.20M	289.30M
Total Debt	-	-	-	268.64M	212.96M	1.17B	895.60M	835.78M	631.99M	708.17M	872.07M	818.80M	1.07B	1.43B	1.07B	993.50M	903.50M	1.14B	1.85B	2.10B	1.88B	2.40B	2.57B	2.68B	-
Net Debt	-10.48M	-8.97M	-16.26M	248.29M	193.84M	900.54M	849.90M	797.40M	611.25M	667.37M	835.99M	785.47M	1.01B	1.29B	1.01B	905.50M	844.40M	1.05B	1.73B	2.00B	1.78B	2.23B	2.28B	2.38B	2.65B

Cash Flow

Line item	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-52.61M	-60.78M	-43.58M	-2.06M	8.30M	35.30M	122.63M	154.38M	286.15M	332.48M	358.93M	210.31M	240.89M	436.26M	217.50M	693.20M	632.40M	620.90M	759.00M	502.70M	833.10M	644.80M	992.20M	916.60M	870.90M
Investing Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-188.30M	-132.60M	-234.70M	-563.70M	-308.30M	-283.40M	-133.70M	-469.40M	-413.60M	-332.10M	-804.60M
Financing Cash Flow	216.64M	78.66M	78.83M	10.19M	22.34M	254.63M	-257.80M	-84.06M	-237.37M	-197.78M	-220.51M	-61.19M	75.24M	-224.07M	-115.98M	-533.00M	-425.50M	-22.00M	-428.20M	-238.10M	-706.60M	-99.90M	-458.20M	-598.30M	-62.00M
Capital Expenditure	93.36M	41.29M	39.97M	11.21M	12.48M	43.28M	87.96M	81.56M	77.49M	126.17M	136.36M	99.26M	234.30M	194.75M	201.14M	211.60M	254.90M	346.20M	292.70M	315.80M	244.70M	335.20M	396.30M	374.20M	376.20M
Free Cash Flow	-145.96M	-102.07M	-83.56M	-13.27M	-4.18M	-7.98M	34.67M	72.82M	208.66M	206.31M	222.57M	111.05M	6.60M	241.52M	16.36M	481.60M	377.50M	274.70M	466.30M	186.90M	588.40M	309.60M	595.90M	542.40M	494.70M
Dividends Paid	15.08M	-	-	-	-	-	-	-	-	272.56M	372.09M	-	98.27M	378.70M	238.55M	418.10M	640.30M	532.40M	544.90M	132.90M	226.80M	380.60M	326.10M	293.50M	297.20M

Earnings

Report Date	Dec 31, 2001	Feb 26, 2003	Aug 28, 2003	Nov 28, 2003	Feb 27, 2004	May 28, 2004	Aug 24, 2004	Nov 19, 2004	Oct 25, 2005	Feb 14, 2006	May 30, 2006	Aug 30, 2006	Nov 15, 2006	May 16, 2007	Aug 15, 2007	Nov 15, 2007	Feb 15, 2008	May 14, 2008	Aug 15, 2008	Nov 14, 2008	Feb 4, 2009	May 7, 2009	Aug 14, 2009	Nov 16, 2009	Feb 10, 2010	May 5, 2010	Jul 21, 2010	Nov 3, 2010	Feb 9, 2011	May 11, 2011	Jul 20, 2011	Oct 27, 2011	Feb 8, 2012	May 9, 2012	Jul 19, 2012	Oct 26, 2012	Feb 5, 2013	Apr 30, 2013	Aug 21, 2013	Oct 23, 2013	Feb 5, 2014	Apr 30, 2014	Aug 27, 2014	Oct 22, 2014	Feb 4, 2015	Apr 29, 2015	Aug 12, 2015	Oct 28, 2015	Feb 17, 2016	May 11, 2016	Aug 18, 2016	Nov 2, 2016	Feb 15, 2017	May 10, 2017	Aug 24, 2017	Nov 1, 2017	Feb 14, 2018	May 9, 2018	Aug 22, 2018	Oct 31, 2018	Feb 13, 2019	May 7, 2019	Aug 21, 2019	Oct 30, 2019	Feb 12, 2020	May 13, 2020	Aug 26, 2020	Nov 4, 2020	Feb 17, 2021	May 19, 2021	Aug 25, 2021	Nov 10, 2021	Feb 16, 2022	May 10, 2022	Aug 24, 2022	Nov 9, 2022	Feb 14, 2023	May 9, 2023	Aug 22, 2023	Nov 8, 2023	Feb 14, 2024	May 8, 2024	Aug 21, 2024	Nov 6, 2024	Feb 12, 2025	May 13, 2025	Aug 20, 2025	Nov 5, 2025	Feb 11, 2026	May 12, 2026	Aug 17, 2026	Nov 4, 2026
EPS Estimate	-	-	-	-	-	-	-	-	0.01	0.06	0.05	0.21	0.07	0.19	0.14	0.11	0.02	0.02	-0.01	0.01	-0.06	0.13	0.02	0.10	0.12	0.15	0.20	0.19	0.28	0.24	-	0.12	0.07	0.05	-	0.01	0.02	0.11	0.20	0.20	0.23	0.22	0.26	0.17	0.17	0.17	0.13	0.11	0.15	0.17	0.24	0.29	0.42	0.35	0.30	0.28	0.28	0.24	0.29	0.29	0.32	0.29	0.30	0.22	0.24	0.14	0.13	0.11	0.06	0.17	0.22	0.19	0.20	0.31	0.48	0.34	0.34	0.34	0.38	0.25	0.23	0.25	0.30	0.20	0.27	0.29	0.24	0.11	0.29	0.25	0.25	0.27
EPS Actual	-167.95	-2328.10	-190.09	-20.32	-15.71	-2.23	1.17	-1.40	0.04	0.07	0.04	0.09	0.13	0.17	0.21	0.02	0.09	-0.03	0.03	-0.10	-0.18	0.13	-0.18	0.32	0.12	0.17	0.21	0.23	0.20	0.20	1.89	0.36	0.09	0.09	-0.36	-0.03	-0.01	0.09	0.05	0.16	0.22	0.22	0.19	0.18	0.20	0.16	0.12	0.12	0.13	0.18	0.24	0.29	0.43	0.36	0.31	0.31	0.27	0.24	0.26	0.11	0.31	0.28	0.29	0.27	0.22	0.14	0.16	0.10	0.06	0.15	0.19	0.18	0.20	0.29	0.46	0.34	0.33	0.33	0.35	0.24	0.26	0.21	0.30	0.21	0.31	0.29	0.25	0.13	0.26	0.27	0.28	-
Surprise	-	-	-	-	-	-	-	-	300.00%	16.67%	-20.00%	-57.14%	85.71%	-10.53%	50.00%	-81.82%	350.00%	-250.00%	400.00%	-1100.00%	-200.00%	0.00%	-1024.50%	220.00%	0.00%	13.33%	5.00%	21.05%	-28.57%	-16.67%	-	200.00%	28.57%	80.00%	-	-400.00%	-150.00%	-18.18%	-75.00%	-20.00%	-4.35%	0.00%	-26.92%	5.88%	17.65%	-5.88%	-7.69%	9.09%	-13.33%	5.88%	0.00%	0.00%	2.38%	2.86%	3.33%	10.71%	-3.57%	0.00%	-10.34%	-62.07%	-3.13%	-3.45%	-3.33%	22.73%	-8.33%	0.00%	23.08%	-9.09%	0.00%	-11.76%	-13.64%	-5.26%	0.00%	-6.45%	-4.17%	0.00%	-2.94%	-2.94%	-7.89%	-4.00%	13.04%	-16.00%	0.00%	5.00%	14.81%	0.00%	4.17%	18.18%	-10.34%	8.00%	12.00%	-
Timing	-	-	-	-	-	-	-	-	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	-	-	After-hours	Pre-market	-	-	Pre-market	-	Pre-market	Pre-market	-	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	-	Pre-market	-	-	-	Pre-market	-	-	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-	Pre-market	-	After-hours	Pre-market	-	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	After-hours	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market

Key Statistics & Ratios

Market Cap106.20B

Enterprise Value140.38B

Trailing P/E14.56

Forward P/E15.43

PEG Ratio1.50

Price / Sales17.36

Price / Book2.28

EPS13.83

Book Value86.33

Revenue (TTM)6.12B

Gross Profit (TTM)2.84B

EBITDA1.02B

Profit Margin10.42%

Operating Margin1.89%

Return on Equity15.46%

Return on Assets5.20%

Shares Outstanding527.29M

Shares Float393.14M

Beta0.60

Dividend Yield3.77%

Dividend Rate7.6

Payout Ratio8.09%

Dividends

20263×

2.30Aug 28, 20262.30May 22, 20261.50Feb 20, 2026

20254×

1.50Nov 14, 20251.45Aug 29, 20251.70May 23, 20252.00Feb 21, 2025

20244×

1.50Nov 15, 20241.70Aug 30, 20241.50May 16, 20241.90Feb 23, 2024

20234×

1.50Nov 17, 20232.00Sep 1, 20232.00May 19, 20231.70Feb 24, 2023

20224×

1.70Nov 18, 20222.30Sep 2, 20221.44May 20, 20220.40Feb 25, 2022

20214×

0.93Nov 19, 20211.00Sep 3, 20210.77May 28, 20210.32Feb 26, 2021

20201×

2.60Feb 21, 2020

Stock Splits

Jan 21, 20141:10
Aug 26, 2004873:691
Oct 13, 20031873:720
Jan 13, 2003939:808
Jul 24, 20004:1