YOLFTbeta
Multiconsult AS

Multiconsult AS

MULTI · OL · Industrials / Engineering & Construction

136.20NOK+2.20 (+1.64%)

Price History

Full chart

Market Stats

Previous Close134.00
Open134.00
Day Range134.00 – 136.20
52-Week Range137.00 – 177.04
Volume12.47K
Market Cap3.86B
P/E (TTM)13.85
Forward P/E13.23
EPS10.11
Dividend Yield3.56%
Beta0.07
50-Day Avg147.63
200-Day Avg156.84

About

Multiconsult ASA, together with its subsidiaries, engages in the provision of engineering design, consultancy, and architecture services in Norway, Sweden, Denmark, Poland, and internationally. It operates in three segments: Norway, Architecture, and International. The company offers multidisciplinary consultancy services in the areas, including design, planning, engineering management, project supervision and management, geotechnical and environmental site surveys, and verification and control; and provides services related to healthcare; renewable energy; urban development; geotechnical and environmental advisor; and infrastructure. It offers its products under Multiconsult; A-lab; LINK Arkitektur; Sitepartner; Iterio; and ViaNova brands. The company serves buildings and properties; mobility and transportation; energy and industry; and water and environment sectors. Multiconsult ASA was founded in 1908 and is headquartered in Oslo, Norway.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMs. Kristin Olsson Augestad
  • Employees4.09K
  • HeadquartersNedre Skøyen vei 2, Oslo, Norway, 0276, Norway
  • Websitehttps://www.multiconsultgroup.com

Leadership

  • Ms. Kristin Olsson AugestadInterim CEO and MD & EVP of Multiconsult Norway · b. 1974
  • Mr. Ove Brudløs HaupbergEVP & Chief Financial Officer
  • Mr. Johan ArntzenChief Operating Officer
  • Ms. Kari NicolaisenExecutive Vice President of Human Resources & Corporate Communications
  • Mr. Thor Orjan HoltExecutive Vice President of Sales
  • Mr. Leif Olav BogenExecutive Vice President of Regions Oslo · b. 1968
  • Mr. Geir JuterudExecutive Vice President of Digital · b. 1971
  • Ms. Kari Sveva DowsettExecutive Vice President of Regions Norway
  • Ms. Agathe Bryde SchjetleinExecutive Vice President of Sustainability
  • Ms. Unni Iren KristiansenGroup Chief Accountant · b. 1973

Financials

Income Statement

Currency: NOK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.74B1.85B2.12B2.27B2.55B2.97B3.38B3.91B4.07B4.19B4.28B4.87B5.63B6.35B5.66B
Growth (%)-+6.37%+14.51%+6.94%+12.76%+16.18%+13.72%+15.80%+4.09%+2.89%+2.35%+13.62%+15.57%+12.85%-10.90%
Cost of Revenue268.93M240.11M315.77M279.12M307.03M363.45M397.76M573.79M632.85M525.23M480.93M678.93M823.78M965.89M967.78M
Gross Profit1.47B1.61B1.80B1.99B2.25B2.60B2.98B3.33B3.44B3.66B3.80B4.19B4.80B5.38B5.66B
Gross Margin84.54%87.02%85.10%87.68%87.98%87.75%88.22%85.32%84.45%87.45%88.78%86.05%85.36%84.79%100.00%
Operating Expense1.37B1.49B1.66B1.77B2.07B2.32B2.86B3.24B3.33B3.29B3.45B3.79B4.39B4.87B5.27B
Operating Income103.69M123.02M138.77M211.84M175.09M289.58M117.95M99.00M106.33M371.05M348.86M403.13M408.17M516.56M389.84M
Operating Margin5.96%6.65%6.55%9.35%6.85%9.76%3.49%2.53%2.61%8.86%8.14%8.28%7.25%8.14%6.89%
EBITDA155.81M173.52M260.21M264.19M240.85M332.47M167.56M156.85M303.09M567.47M541.44M637.03M702.76M831.16M655.04M
EBITDA Margin8.96%9.38%12.28%11.66%9.43%11.20%4.96%4.01%7.45%13.56%12.64%13.09%12.49%13.09%11.58%
Net Income78.44M94.57M96.89M166.71M150.11M213.77M79.53M63.56M35.11M249.21M234.67M303.01M318.12M416.49M252.96M
Net Income Margin4.51%5.11%4.57%7.36%5.88%7.20%2.36%1.63%0.86%5.95%5.48%6.22%5.65%6.56%4.47%
R&D24.80M24.00M26.00M-16.90M17.60M11.90M7.60M12.30M8.90M9.60M12.30M9.50M2.20M-
R&D as % of Total Revenue1.43%1.30%1.23%-0.66%0.59%0.35%0.19%0.30%0.21%0.22%0.25%0.17%0.03%-
Interest Expense833.00K133.00K145.00K1.96M2.19M5.59M14.24M18.30M56.68M47.97M41.90M47.32M59.17M77.67M93.23M
Interest Expense % of Total Revenue0.05%0.01%0.01%0.09%0.09%0.19%0.42%0.47%1.39%1.15%0.98%0.97%1.05%1.22%1.65%

Balance Sheet

Currency: NOK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets904.72M971.85M1.14B1.30B1.26B1.38B1.81B1.89B2.67B2.72B3.03B3.01B3.88B3.77B4.30B
Total Liabilities554.30M562.28M681.26M878.31M907.45M874.06M1.23B1.30B2.09B1.94B2.18B2.02B2.80B2.49B3.07B
Total Equity350.42M409.57M461.63M419.91M350.18M507.52M582.07M593.21M581.41M773.62M850.12M992.45M1.03B1.24B1.19B
Cash264.64M266.51M356.22M372.25M145.87M86.63M109.67M120.04M69.73M277.44M156.16M114.56M271.08M164.49M113.54M
Total Debt25.00M-9.05M10.41M9.80M59.47M288.78M198.42M1.09B864.53M1.01B765.44M1.25B1.00B-
Net Debt-239.64M-266.51M-347.17M-361.84M-136.06M-27.16M179.11M78.38M1.02B587.10M853.64M650.88M978.62M838.03M832.86M

Cash Flow

Currency: NOK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow196.56M178.53M173.72M149.72M206.17M90.17M65.96M207.89M248.25M667.70M458.63M561.61M423.33M671.78M251.33M
Investing Cash Flow-146.77M-106.45M-51.16M-15.29M-132.75M-101.28M-221.71M-61.20M-57.20M-27.84M-364.01M-94.00M-193.33M-155.17M-399.78M
Financing Cash Flow-16.09M-56.41M-32.84M-45.62M-293.42M-37.33M126.68M-161.13M-236.81M-437.50M-212.07M-511.17M-73.01M-632.33M19.15M
Capital Expenditure34.19M29.07M41.73M39.24M42.05M38.31M46.79M61.20M62.84M25.19M40.68M43.17M100.94M95.97M79.19M
Free Cash Flow162.37M149.46M131.99M110.48M164.12M51.85M19.17M146.69M185.41M642.51M417.95M518.44M322.39M575.81M173.19M
Dividends Paid23.61M31.48M41.89M45.62M275.62M76.12M78.72M40.42M40.46M53.63M215.44M164.38M247.29M221.14M277.04M
FCF to OCF82.61%83.71%75.98%73.79%79.60%57.51%29.06%70.56%74.69%96.23%91.13%92.31%76.16%85.71%68.91%
Dividend Paid to FCF14.54%21.06%31.74%41.29%167.94%146.80%410.68%27.56%21.82%8.35%51.55%31.71%76.70%38.40%159.97%

Earnings

Report DateMay 28, 2015Aug 26, 2015Nov 6, 2015Feb 26, 2016May 10, 2016Aug 23, 2016Nov 8, 2016Feb 28, 2017May 22, 2017Aug 31, 2017Nov 9, 2017Feb 28, 2018May 23, 2018Aug 23, 2018Nov 8, 2018Feb 26, 2019May 23, 2019Aug 29, 2019Nov 7, 2019Feb 25, 2020May 20, 2020Aug 26, 2020Nov 4, 2020Feb 17, 2021May 5, 2021Aug 18, 2021Nov 3, 2021Feb 10, 2022May 4, 2022Aug 17, 2022Nov 2, 2022Feb 8, 2023May 10, 2023Aug 23, 2023Nov 1, 2023Feb 6, 2024May 8, 2024Aug 20, 2024Nov 6, 2024Feb 11, 2025May 13, 2025Aug 19, 2025Nov 4, 2025Feb 10, 2026May 11, 2026Aug 18, 2026Nov 3, 2026
EPS Estimate---1.332.262.441.500.771.670.770.840.551.122.170.800.692.41-0.361.220.592.43-0.931.232.233.321.771.724.121.611.162.394.701.350.852.293.084.031.394.035.922.491.892.564.253.891.54
EPS Actual5.110.591.831.251.362.410.930.472.750.420.29-0.420.941.37-0.020.072.19-0.810.29-0.363.122.443.282.332.472.901.012.294.442.111.752.775.761.300.844.103.525.362.053.284.861.451.411.483.992.81-
Surprise----6.01%-39.82%-1.23%-38.00%-38.96%64.67%-45.45%-65.48%-176.36%-16.07%-36.87%-102.50%-89.86%-9.13%-125.00%-76.23%-161.02%28.40%-252.69%89.43%10.76%-12.65%-42.94%33.14%7.77%31.06%50.86%15.90%22.55%-3.70%-1.18%79.04%14.29%33.00%47.48%-18.61%-17.91%-41.77%-25.40%-42.19%-6.12%-27.76%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap3.86B
Enterprise Value5.53B
Trailing P/E13.85
Forward P/E13.23
Price / Sales0.66
Price / Book3.36
EPS10.11
Book Value44.48
Revenue (TTM)5.85B
Gross Profit (TTM)1.90B
EBITDA476.98M
Profit Margin4.75%
Operating Margin6.93%
Return on Equity22.78%
Return on Assets6.22%
Shares Outstanding27.56M
Shares Float19.21M
Beta0.07
Dividend Yield3.56%
Dividend Rate5.00
Payout Ratio51.60%

Dividends

20261×
5.00Apr 17, 2026
20251×
10.00Apr 11, 2025
20241×
8.00Apr 12, 2024
20231×
9.00Apr 14, 2023
20221×
6.00Apr 8, 2022
20211×
8.00Apr 20, 2021
20201×
2.00Dec 2, 2020
20191×
1.50Apr 26, 2019
20181×
1.50May 4, 2018
20171×
3.00May 12, 2017
20161×
2.90Apr 27, 2016