YOLFTbeta
Norwegian Air Shuttle ASA

Norwegian Air Shuttle ASA

NAS · OL · Industrials / Airlines

13.43NOK+0.02 (+0.11%)

Price History

Full chart

Market Stats

Previous Close13.42
Open13.27
Day Range13.25 – 13.49
52-Week Range11.59 – 17.12
Volume4.88M
Market Cap12.27B
P/E (TTM)7.67
Forward P/E6.14
EPS1.52
Dividend Yield6.57%
Beta1.07
50-Day Avg12.76
200-Day Avg14.66

About

Norwegian Air Shuttle ASA, together with its subsidiaries, provides air travel services in Norway and internationally. It is also involved in aircraft financing, leasing, and ownership, as well as cargo and other activities. The company was founded in 1993 and is headquartered in Fornebu, Norway.

Company Details

  • SectorIndustrials
  • IndustryAirlines
  • CEOMr. Geir Magne Karlsen
  • Employees6.35K
  • HeadquartersOksenOeyveien 3, Fornebu, Norway, 1330, Norway
  • Websitehttps://www.norwegian.com

Leadership

  • Mr. Geir Magne KarlsenChief Executive Officer · b. 1965
  • Mr. Hans-Joergen WibstadChief Financial Officer · b. 1964
  • Mr. Henrik FjeldChief Operation Officer · b. 1976
  • Ms. Anne-Sissel SkanvikChief Communications, Customer & Corporate Affairs Officer · b. 1959
  • Ms. Guro H. PoulsenChief People Officer · b. 1975
  • Mr. Knut Olav Irgens Melhus HoegChief IT & Business Services Officer · b. 1973
  • Mr. Magnus Thome MaursundChief Commercial Officer · b. 1981
  • Ms. Jeanette Bo-AlnesChief Performance Officer · b. 1975
  • Mr. Tore Kristian JenssenChief Executive Officer of Widerøe · b. 1978
  • Mr. Jesper M. HatletveitVice President of Investor Relations

Financials

Income Statement

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue386.48M958.61M1.21B1.97B2.94B4.23B6.23B7.31B8.41B10.53B12.86B15.58B19.54B22.49B26.05B30.95B40.27B43.52B9.10B5.07B18.87B25.54B35.32B37.65B
Growth (%)-+148.03%+26.23%+62.99%+49.14%+43.68%+47.33%+17.39%+15.01%+25.25%+22.13%+21.16%+25.42%+15.10%+15.84%+18.78%+30.11%+8.09%-79.10%-44.28%+272.34%+35.35%+38.28%+6.60%
Cost of Revenue--726.46M1.01B2.12B2.85B-4.94B6.30B7.82B11.31B14.04B18.85B19.79B22.53B29.80B40.42B38.66B14.49B6.81B16.97B20.40B16.65B17.79B
Gross Profit386.48M958.61M483.60M966.23M823.69M1.37B6.23B2.37B2.10B2.71B1.55B1.54B691.90M2.70B3.52B1.15B-152.20M4.86B-5.40B-1.75B1.90B5.14B18.67B19.86B
Gross Margin100.00%100.00%39.96%48.99%28.00%32.47%100.00%32.44%25.04%25.74%12.05%9.89%3.54%11.99%13.52%3.72%-0.38%11.17%-59.33%-34.46%10.07%20.14%52.86%52.76%
Operating Expense460.27M1.02B643.20M936.95M854.20M1.24B6.56B1.80B1.89B2.29B1.15B570.54M2.10B2.35B1.70B3.15B3.70B4.39B18.37B1.04B2.37B2.91B16.80B16.13B
Operating Income-73.79M-58.19M-159.60M29.28M-30.51M133.95M-337.85M571.87M210.17M415.93M403.45M969.66M-1.41B347.77M1.82B-2.00B-3.85B467.00M-23.77B-2.79B-468.50M2.23B1.87B3.73B
Operating Margin-19.09%-6.07%-13.19%1.48%-1.04%3.17%-5.43%7.82%2.50%3.95%3.14%6.22%-7.22%1.55%6.99%-6.47%-9.56%1.07%-261.32%-54.97%-2.48%8.74%5.30%9.91%
EBITDA-67.98M-23.82M-142.48M68.90M19.97M208.00M-208.24M720.75M367.14M530.74M1.09B1.18B-618.28M1.58B3.28B-198.50M219.50M7.89B-13.24B3.83B3.55B6.17B7.30B8.52B
EBITDA Margin-17.59%-2.49%-11.77%3.49%0.68%4.92%-3.34%9.86%4.37%5.04%8.51%7.56%-3.16%7.02%12.60%-0.64%0.55%18.13%-145.53%75.54%18.80%24.17%20.66%22.63%
Net Income-51.86M-42.75M-109.84M27.98M-22.00M84.58M3.94M446.25M170.88M122.13M456.65M321.56M-1.07B246.15M1.14B-1.79B-1.46B-1.61B-23.04B1.87B1.01B1.74B1.36B2.71B
Net Income Margin-13.42%-4.46%-9.08%1.42%-0.75%2.00%0.06%6.11%2.03%1.16%3.55%2.06%-5.47%1.09%4.36%-5.80%-3.63%-3.70%-253.31%36.91%5.33%6.80%3.84%7.19%
Interest Expense00844.00K648.00K609.00K19.14M312.54M20.93M12.57M70.25M118.84M256.70M447.24M463.35M685.99M958.62M1.16B3.11B2.69B682.30M650.00M848.00M296.60M1.27B
Interest Expense % of Total Revenue0.00%0.00%0.07%0.03%0.02%0.45%5.02%0.29%0.15%0.67%0.92%1.65%2.29%2.06%2.63%3.10%2.88%7.14%29.58%13.46%3.44%3.32%0.84%3.38%

Balance Sheet

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets220.37M524.49M455.91M675.82M1.06B2.33B3.18B5.02B6.62B9.00B11.92B14.76B22.71B31.63B37.76B43.52B55.99B85.34B49.55B18.83B22.67B30.55B37.60B42.03B
Total Liabilities149.22M260.95M297.63M534.24M801.22M1.82B2.28B3.42B4.82B7.06B9.50B12.01B20.60B28.67B33.71B41.42B54.28B81.22B56.18B15.56B18.47B24.78B30.36B34.36B
Total Equity71.16M263.53M158.27M141.59M260.73M508.27M897.37M1.60B1.80B1.95B2.42B2.75B2.11B2.97B4.04B2.09B1.69B4.10B-6.62B3.27B4.20B5.77B7.24B7.67B
Cash63.24M314.04M195.16M204.09M231.71M501.41M607.54M1.41B1.18B1.10B1.73B2.17B2.01B2.45B2.32B4.04B1.92B3.10B1.76B6.80B7.76B8.47B9.87B7.43B
Total Debt-----297.70M698.33M1.58B2.48B4.25B5.53B6.51B13.28B19.58B23.47B26.30B33.84B61.01B12.12B9.50B10.09B14.03B--
Net Debt-63.24M-314.04M-195.16M-204.09M-231.71M-203.71M90.79M174.53M1.31B3.15B3.80B4.35B11.27B17.13B21.15B22.26B31.92B57.91B10.36B2.58B2.33B5.55B--

Cash Flow

Currency: NOK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.54M61.50M-90.85M95.36M75.56M457.93M-385.55M913.82M804.63M673.97M2.02B2.38B287.10M2.36B3.05B2.90B462.70M3.04B-1.39B139.10M2.43B5.26B6.95B7.84B
Investing Cash Flow------------2.13B-4.93B-5.19B-6.51B-3.43B-8.56B8.33B2.66B222.60M-801.30M-577.90M-3.21B-6.45B
Financing Cash Flow96.74M217.94M-16.07M-14.60M139.86M306.43M686.64M1.19B813.32M1.44B1.37B184.17M4.48B3.28B3.30B2.29B5.98B-10.19B-1.63B4.78B-1.56B-2.97B-3.40B-3.75B
Capital Expenditure22.49M29.43M36.72M38.45M244.96M66.88M776.28M1.27B1.84B2.19B2.76B2.05B5.01B5.21B8.03B8.42B11.76B943.20M32.40M14.80M874.20M585.70M1.31B4.88B
Free Cash Flow-27.04M32.07M-127.56M56.90M-169.40M391.05M-1.16B-356.08M-1.03B-1.52B-742.67M332.95M-4.73B-2.85B-4.99B-5.52B-11.29B2.09B-1.42B124.30M1.55B4.67B5.64B2.96B
Dividends Paid----------------377.70M377.70M377.70M377.70M7.60M--950.00M
FCF to OCF595.03%52.14%140.42%59.67%-224.18%85.39%301.34%-38.97%-128.62%-224.87%-36.74%14.00%-1646.48%-120.96%-163.64%-190.26%-2440.85%68.95%102.33%89.36%63.96%88.86%81.16%37.76%
Dividend Paid to FCF-----------------3.34%18.03%-26.54%303.86%0.49%--32.09%

Earnings

Report DateNov 11, 2004Feb 17, 2005May 12, 2005Aug 18, 2005Nov 10, 2005Feb 9, 2006Jul 13, 2006Oct 26, 2006Apr 26, 2007Jul 19, 2007Oct 24, 2007Apr 24, 2008Jul 17, 2008Oct 23, 2008Feb 20, 2009Apr 23, 2009Jul 14, 2009Oct 22, 2009Feb 11, 2010Apr 22, 2010Jul 13, 2010Oct 21, 2010Feb 16, 2011Apr 28, 2011Jul 14, 2011Oct 20, 2011Feb 16, 2012Apr 26, 2012Jul 12, 2012Oct 24, 2012Feb 14, 2013Jun 27, 2013Jul 11, 2013Oct 24, 2013Feb 13, 2014May 12, 2014Jul 17, 2014Oct 23, 2014Feb 12, 2015Apr 29, 2015Jul 16, 2015Oct 22, 2015Feb 11, 2016Apr 21, 2016Jul 14, 2016Oct 20, 2016Feb 16, 2017Apr 27, 2017Jul 13, 2017Oct 26, 2017Feb 15, 2018Apr 26, 2018Jul 12, 2018Oct 25, 2018Feb 7, 2019Apr 25, 2019Jul 11, 2019Oct 24, 2019Feb 13, 2020May 28, 2020Aug 27, 2020Nov 10, 2020Feb 26, 2021Apr 29, 2021Aug 31, 2021Oct 28, 2021Feb 17, 2022May 13, 2022Aug 25, 2022Oct 26, 2022Feb 15, 2023May 11, 2023Aug 24, 2023Nov 2, 2023Feb 15, 2024Apr 25, 2024Jul 12, 2024Oct 25, 2024Feb 12, 2025May 8, 2025Jul 11, 2025Oct 22, 2025Feb 13, 2026Apr 28, 2026Jul 14, 2026Oct 28, 2026
EPS Estimate-70.00-297.00-167.00130.00119.00-58.00134.00186.00-272.00198.50411.50-378.00164.50575.50--325.67247.00887.80-78.67-506.00-57.00886.33--852.33154.671371.33--732.12-396.00-61.50-646.00-1699.49-738.96-1591.11-935.391562.37-949.93-14.96842.072876.19-3.81-1280.231667.783067.50-6.58-2952.24875.363172.49-1883.45-25.46-1160.032663.06-3427.62-2502.76144.831013.09-1529.97-438.71796.96418.69-268.60-434.54232.26523.76-224.18-0.500.150.90-0.48-1.000.651.790.15-0.680.221.90-0.12-1.210.852.02-0.03-0.111.59
EPS Actual-61.00-170.00-190.0080.00240.0010.0090.00140.00-80.00230.00370.00-950.00-300.00104.00-122.96-340.00543.001119.002.00-582.00-393.001512.00-32.40-848.00153.001406.00-100.92-812.0068.69242.0067.00-333.00147.891220.00-560.00-1813.002.801050.00-1250.70-14.97708.772330.003.97-1046.501053.333173.15-17.92-3510.144531.863007.61-3213.53-0.74690.002800.00-6630.00-2313.19146.261349.14-1227.94-12.23-266.13-11.85-207.26-13.89-1.380.10-0.07-0.911.110.81-0.19-1.030.481.820.14-0.970.391.78-0.03-1.020.812.350.10-0.340.04-
Surprise12.86%42.76%-13.77%-38.46%101.68%117.24%-32.84%-24.73%70.59%15.87%-10.09%-151.32%-282.37%-81.93%--4.40%119.84%26.04%102.54%-15.02%-589.47%70.59%-0.51%-1.08%2.53%--10.91%--38.89%208.94%48.45%--28.21%24.22%-13.95%100.30%-32.79%-31.66%-0.07%-15.83%-18.99%204.20%18.26%-36.84%3.44%-172.34%-18.90%417.71%-5.20%-70.62%97.09%159.48%5.14%-93.43%7.57%0.99%33.17%19.74%97.21%-133.39%-102.83%22.84%96.80%-100.59%-99.98%99.97%-82.00%639.40%-10.19%60.42%-3.00%-26.15%1.68%-6.67%-42.65%77.27%-6.32%75.00%15.70%-4.98%16.34%433.33%--63.64%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-market-Pre-marketAfter-hoursAfter-hours--After-hoursPre-market--Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market

Key Statistics & Ratios

Market Cap12.27B
Enterprise Value18.69B
Trailing P/E7.67
Forward P/E6.14
PEG Ratio3.35
Price / Sales0.32
Price / Book2.02
EPS1.52
Book Value6.33
Revenue (TTM)38.09B
Gross Profit (TTM)7.53B
EBITDA3.04B
Profit Margin4.25%
Operating Margin-5.01%
Return on Equity25.72%
Return on Assets2.28%
Shares Outstanding1.05B
Shares Float1.05B
Beta1.07
Dividend Yield6.57%
Dividend Rate0.80
Payout Ratio37.28%

Dividends

20261×
0.80May 7, 2026
20251×
0.90Aug 12, 2025

Stock Splits

  • May 5, 20211916:895
  • Dec 18, 20201:100
  • Feb 20, 2019273:157
  • Mar 21, 2018766:761
  • Aug 6, 2008749:661