YOLFTbeta
Norcod As

Norcod As

NCOD · OL · Consumer Defensive / Farm Products

20.20NOK-0.30 (-1.46%)

Price History

Full chart

Market Stats

Previous Close20.50
Open20.50
Day Range18.60 – 20.70
52-Week Range9.00 – 18.80
Volume30.14K
Market Cap1.07B
P/E (TTM)0.00
Forward P/E0.00
EPS-2.72
Dividend Yield0.00%
Beta0.68
50-Day Avg11.90
200-Day Avg11.26

About

Norcod AS engages in the farming, production, operation, distribution, marketing, and sale of farmed cod products in Norway and internationally. The company was incorporated in 2018 and is headquartered in Trondheim, Norway.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Christian Riber
  • Employees111
  • HeadquartersThomas Angells gate 22, Trondheim, Norway, 7011, Norway
  • Websitehttps://www.norcod.com

Leadership

  • Mr. Christian RiberChief Executive Officer
  • Mr. Stian Vollan-HansenChief Financial Officer · b. 1991
  • Mr. Arve Olav LervågChief Operating Officer · b. 1971
  • Mikolaj MrozHead of Farming

Financials

Income Statement

Currency: NOK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.61M6.84M72.63M170.54M269.42M397.18M444.37M
Growth (%)-+21.90%+962.20%+134.80%+57.98%+47.42%+11.88%
Cost of Revenue8.83M-5.34M53.85M168.73M315.44M373.04M397.39M
Gross Profit-3.22M12.18M18.79M1.81M-46.02M24.15M46.98M
Gross Margin-57.48%178.12%25.86%1.06%-17.08%6.08%10.57%
Operating Expense7.98M30.52M74.26M283.20M169.85M229.12M247.64M
Operating Income-11.20M-18.34M-55.47M-281.39M-215.87M-204.97M-200.66M
Operating Margin-199.66%-268.13%-76.38%-165.00%-80.12%-51.61%-45.15%
EBITDA-13.27M-15.77M-56.45M-270.65M-195.07M-174.55M-169.14M
EBITDA Margin-236.55%-230.64%-77.71%-158.70%-72.40%-43.95%-38.06%
Net Income-10.37M4.49M-50.89M-297.22M-246.18M-235.00M-227.46M
Net Income Margin-184.86%65.62%-70.06%-174.28%-91.37%-59.17%-51.19%
Interest Expense7.84K4.81M9.88M10.53M25.14M23.90M21.75M
Interest Expense % of Total Revenue0.14%70.37%13.61%6.18%9.33%6.02%4.89%

Balance Sheet

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets30.00K36.69M458.82M588.33M541.85M694.79M673.98M607.51M
Total Liabilities06.72M85.50M247.28M365.17M469.99M517.89M366.89M
Total Equity30.00K29.97M373.32M341.05M176.68M224.81M156.09M240.62M
Cash08.17M198.83M29.42M2.50M16.51M19.48M12.31M
Net Debt---46.07M155.65M132.13M202.81M144.23M

Cash Flow

Currency: NOK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-30.28M-141.85M-85.20M-201.78M-295.66M-186.11M-197.14M
Investing Cash Flow-3.88M-68.29M-83.89M-46.98M66.69M-11.11M-7.89M
Financing Cash Flow42.61M419.95M-19.76M222.75M179.70M200.97M194.80M
Capital Expenditure4.48M22.20M58.20M36.98M18.69M15.34M28.85M
Free Cash Flow-30.28M-162.66M-145.54M-238.75M-314.35M-201.45M-226.85M
FCF to OCF100.00%114.67%170.81%118.33%106.32%108.24%115.07%

Earnings

Report DateDec 2, 2020Feb 25, 2021May 6, 2021Aug 12, 2021Dec 1, 2021Feb 24, 2022Jun 1, 2022Aug 18, 2022Nov 10, 2022Feb 24, 2023May 4, 2023Aug 24, 2023Nov 9, 2023Mar 15, 2024Jun 11, 2024Aug 20, 2024Nov 14, 2024Feb 13, 2025Jun 12, 2025Aug 28, 2025Nov 14, 2025Feb 27, 2026Jun 18, 2026Aug 27, 2026
EPS Estimate------------------------
EPS Actual0.30-0.740.07-1.14-0.37-2.68-2.55-2.68-0.24-9.57-2.07-2.63-1.34-3.79-1.87-1.29-1.85-0.89-0.77-0.90-1.23-0.86-0.26-0.40
Surprise------------------------
Timing-------------Pre-marketPre-market---------

Key Statistics & Ratios

Market Cap1.07B
Enterprise Value1.49B
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.34
Price / Book3.82
EPS-2.72
Book Value3.31
Revenue (TTM)247.21M
Gross Profit (TTM)150.94M
EBITDA-48.01M
Profit Margin-74.25%
Operating Margin-35.40%
Return on Equity-77.35%
Return on Assets-6.83%
Shares Outstanding79.22M
Shares Float64.35M
Beta0.68
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%