Norsk Hydro ASA

Norsk Hydro ASA

NHY · OL · Basic Materials / Aluminum

76NOK-0.50 (-0.65%)

Price History

Full chart

Market Stats

Previous Close76.5
Open75.1
Day Range73.78 – 76
52-Week Range64.67 – 120.4
Volume4.07M
Market Cap159.38B
P/E (TTM)16.32
Forward P/E9.99
EPS4.97
Dividend Yield3.70%
Beta0.77
50-Day Avg88.67
200-Day Avg92.97

About

Norsk Hydro ASA engages in power production, bauxite extraction, alumina refining, aluminum smelting, recycling activities, and extruded solutions worldwide. The company operates through Hydro Bauxite & Alumina, Hydro Aluminium Metal, Hydro Metal Markets, Hydro Extrusions, and Hydro Energy segments. The Hydro Bauxite & Alumina segment engages in bauxite mining activities, production of alumina, and related commercial activities, primarily the sale of alumina. The Hydro Aluminium Metal segment is involved in the primary aluminum production casting activities. This segment principally offers extrusion ingots, foundry alloys, and sheet and standard ingots. The Hydro Metal Markets segment sells products from the company's primary metal plants; operates recyclers; and trades in physical and financial metals. The Hydro Extrusions segment offers extrusion profiles, building systems, and precision tubing products for construction, automotive and heating, and ventilation and air conditioning sectors, as well as operates recycling facilities. The Hydro Energy segment engages in the trading and wholesale business in Brazil; energy sourcing operations; and operation of power stations in Norway, as well as renewable energy production, such as wind and solar. The company also provides extruded solutions. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway.

Company Details

  • SectorBasic Materials
  • IndustryAluminum
  • CEOMr. Eivind Kallevik
  • Employees32.17K
  • HeadquartersDrammensveien 264, Oslo, Norway, 0283, Norway
  • Websitehttps://www.hydro.com

Leadership

  • Mr. Eivind KallevikCEO, President & Member of Corporate Management Board · b. 1967
  • Mr. Trond Olaf ChristophersenExecutive VP, CFO & Member of Corporate Management Board · b. 1972
  • Ms. Anne-Lene MidseimExecutive VP of Compliance, IP & General Counsel and Member of Corporate Management Board · b. 1968
  • Ms. Hanne Karine SimensenExecutive VP of Hydro Aluminium Metal & Member of Corporate Management Board · b. 1967
  • Mr. John Gabriel ThuestadExecutive VP of Hydro Bauxite & Alumina and Member of Corporate Management Board · b. 1960
  • Ms. Hilde Vestheim NordhExecutive VP of People & HSE and Member of Corporate Management Board · b. 1969
  • Mr. Paul WartonExecutive VP of Hydro Extrusions & Member of Corporate Management Board · b. 1961
  • Ms. Therese Rod HolmMember of Corporate Management Board · b. 1975
  • Ms. Kari Ekelund ThorudExecutive VP of Hydro Energy & Member of Corporate Management Board · b. 1975
  • Mr. Peik NorenbergHead of Corporate Finance

Financials

Income Statement

Line item1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue54.43B54.56B60.19B66.74B60.71B59.69B57.90B62.37B71.34B79.64B84.07B96.35B97.70B102.64B156.77B153.17B162.46B172.27B156.61B173.98B195.94B94.32B88.64B67.41B75.75B91.44B64.18B64.88B77.91B87.69B81.95B109.22B159.38B149.77B138.12B149.65B207.93B192.09B203.63B207.97B
Cost of Revenue48.62B46.90B34.35B39.68B41.28B36.82B34.90B37.83B42.76B46.19B49.57B58.98B62.60B69.66B94.02B94.74B99.31B101.61B88.54B93.20B98.81B58.91B58.22B42.20B48.69B55.83B47.10B47.33B51.48B61.35B57.63B69.85B109.89B106.05B84.59B96.69B129.37B157.98B129.35B133.12B
Gross Profit5.81B7.66B25.84B27.06B19.44B22.87B22.99B24.54B28.58B33.45B34.50B37.36B35.11B32.98B62.75B58.43B63.15B70.67B68.07B80.78B97.13B35.41B30.43B25.21B27.06B35.62B17.08B17.55B26.43B26.34B24.33B39.37B49.49B43.72B53.53B52.97B78.56B34.11B74.29B74.86B
Operating Income-139.64M2.56B5.91B4.68B5.63B366.98M2.43B4.68B6.58B10.98B10.16B10.32B5.75B7.77B28.45B21.68B21.98B24.32B34.01B46.38B52.15B23.48B-4.49B1.25B3.72B8.86B-52.00M1.67B2.48B3.82B9.61B11.34B7.35B372.00M1.03B19.59B33.05B8.85B40.89B14.40B
EBITDA5.81B7.66B17.04B17.60B11.37B14.07B14.04B15.35B19.32B16.68B16.23B17.56B13.37B18.90B41.11B41.15B33.64B39.46B48.72B62.44B74.28B17.59B6.90B5.20B6.94B14.58B6.32B4.14B7.68B8.97B13.91B17.58B13.82B7.68B13.21B27.50B42.33B17.58B22.19B26.66B
Net Income-828.97M1.83B3.44B2.70B2.89B-484.12M1.76B3.00B4.03B7.12B6.15B5.21B3.76B3.42B13.97B7.91B8.74B11.00B12.65B15.62B17.37B18.60B-3.92B299.00M1.89B6.71B-1.23B-920.00M797.00M2.02B6.39B8.78B4.26B-2.37B1.84B12.16B24.15B3.58B5.79B6.72B
R&D---------------796.00M815.00M850.00M760.00M716.00M727.00M591.00M606.00M690.00M543.00M508.00M247.00M216.00M277.00M330.00M370.00M500.00M594.00M625.00M510.00M512.00M655.00M786.00M980.00M-
Interest Expense0000001.95B000000000000478.79M01.80B5.82B334.00M248.00M366.00M378.00M576.00M435.00M329.00M305.00M353.00M751.00M907.00M994.00M1.00B991.00M2.05B3.12B121.00M

Balance Sheet

Line item1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets60.90B60.52B74.22B65.82B79.88B77.52B85.51B88.04B93.72B98.60B94.91B115.55B124.32B177.78B196.24B198.35B206.60B219.26B201.77B226.91B233.64B92.05B95.16B77.60B88.79B132.55B116.55B115.23B126.27B122.54B130.79B163.33B161.85B164.40B164.41B174.51B198.62B206.46B207.37B208.30B
Total Liabilities57.47B56.85B57.72B47.30B59.37B57.98B64.25B64.20B61.75B60.34B57.58B68.60B74.64B116.84B123.64B122.34B129.81B130.27B113.64B130.55B136.58B37.04B41.02B30.40B31.54B47.39B42.71B39.97B46.33B43.22B43.15B71.08B71.09B80.32B86.96B86.13B90.82B99.28B99.92B101.20B
Total Equity3.43B3.67B16.50B18.52B20.51B18.62B20.11B22.74B30.86B37.11B36.15B45.80B48.41B59.62B71.18B74.96B75.64B88.33B86.54B95.37B96.35B54.05B52.81B46.17B56.22B78.18B68.01B69.98B74.03B74.17B81.91B87.07B85.83B79.93B74.28B84.06B102.45B100.58B101.46B99.84B
Cash3.40B3.47B4.82B3.52B5.32B3.38B4.46B5.30B4.82B4.79B3.51B2.44B1.94B7.45B21.75B27.21B5.95B15.29B14.47B10.45B6.75B9.33B3.33B2.57B10.93B8.37B7.03B8.41B9.25B6.92B8.04B11.83B6.00B12.29B17.64B22.92B29.80B24.62B15.05B16.09B
Total Debt26.98B11.96B27.93B31.24B27.21B26.57B32.04B30.22B25.55B21.48B22.08B25.86B30.92B50.61B51.44B48.39B40.05B35.48B24.02B26.39B23.24B1.31B1.45B2.10B1.27B8.44B9.63B10.18B11.17B7.53B6.68B17.26B17.89B25.02B29.56B28.42B32.77B36.09B11.00M-
Net Debt23.58B8.49B23.11B27.73B21.90B23.19B27.58B24.92B20.73B16.69B18.58B23.42B28.98B43.16B29.69B21.18B34.10B20.19B9.55B15.93B16.49B-8.02B-1.89B-475.00M-9.66B73.00M2.60B1.77B1.92B614.00M-1.36B5.43B9.63B12.73B11.92B5.49B2.97B11.47B-15.04B20.49B

Cash Flow

Line item1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow6.03B6.50B7.11B7.07B11.44B11.35B10.41B8.52B14.77B25.61B26.23B21.72B24.65B37.58B27.35B39.02B14.27B2.92B4.55B6.36B7.28B5.43B5.07B5.96B14.37B10.02B14.35B7.03B12.55B13.52B10.68B29.39B22.22B15.36B23.31B
Investing Cash Flow-6.49B-7.29B-3.45B-7.63B-6.72B-11.25B-10.84B-11.64B-8.39B-3.62B-14.72B-36.34B-7.86B-24.15B-24.28B-32.03B11.76B-7.33B-5.85B-6.05B-8.76B-6.29B-731.00M-2.27B-9.39B-4.78B-14.44B-7.20B-9.17B-8.32B-4.68B-10.56B-12.39B-12.92B-17.91B
Financing Cash Flow884.57M1.37B-3.49B446.13M-4.65B-1.40B-753.42M2.32B-1.23B-8.12B-6.00B-5.98B-8.25B-13.68B-6.79B-11.12B-10.14B-6.72B668.00M7.97B-759.00M576.00M-2.72B-3.10B-7.38B-4.39B3.84B-5.44B2.91B1.07B-4.37B-13.25B-15.06B-12.56B-3.72B
Capital Expenditure6.95B7.02B7.42B6.86B7.38B10.86B10.64B12.35B13.06B11.93B14.38B19.52B15.51B16.31B17.54B18.55B3.48B3.48B2.74B2.14B3.84B3.26B2.70B3.29B5.25B6.91B7.30B7.22B8.73B6.29B6.02B9.60B13.64B13.55B11.58B
Free Cash Flow-919.84M-523.47M-306.10M214.95M4.06B489.72M-237.38M-3.83B1.72B13.68B11.85B2.20B9.14B21.27B9.81B20.47B10.79B-564.00M1.80B4.22B3.44B2.18B2.37B2.67B9.12B3.10B7.05B-194.00M3.82B7.23B4.66B19.79B8.58B1.80B11.73B
Dividends Paid848.12M717.09M615.97M718.53M972.99M1.36B1.61B1.72B1.72B2.09B2.47B2.57B2.72B2.83B5.02B5.50B6.13B6.05B166.00M866.00M1.78B1.74B1.98B1.94B2.37B2.36B3.07B3.62B2.65B2.63B2.82B14.18B11.50B5.01B4.58B

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Jun 30, 2001Jul 19, 2004Oct 18, 2004Apr 26, 2005Jul 26, 2005Oct 25, 2005Apr 27, 2006Jul 25, 2006Oct 24, 2006Feb 19, 2007Jul 24, 2007Oct 30, 2007Feb 19, 2008Apr 22, 2008Jul 22, 2008Oct 21, 2008Feb 18, 2009Apr 29, 2009Jul 22, 2009Oct 27, 2009Feb 17, 2010Apr 27, 2010Jul 27, 2010Oct 27, 2010Feb 16, 2011Apr 29, 2011Jul 26, 2011Oct 27, 2011Feb 16, 2012Apr 27, 2012Jul 24, 2012Oct 23, 2012Feb 12, 2013Apr 24, 2013Jul 18, 2013Oct 23, 2013Feb 12, 2014Apr 30, 2014Jul 22, 2014Oct 22, 2014Feb 11, 2015Apr 29, 2015Jul 21, 2015Oct 21, 2015Feb 17, 2016Apr 27, 2016Jul 21, 2016Oct 25, 2016Feb 9, 2017Apr 28, 2017Jul 25, 2017Oct 25, 2017Feb 16, 2018Apr 25, 2018Jul 24, 2018Oct 23, 2018Feb 6, 2019Jun 5, 2019Jul 23, 2019Oct 23, 2019Feb 7, 2020Apr 29, 2020Jul 21, 2020Oct 23, 2020Feb 12, 2021Apr 27, 2021Jul 23, 2021Oct 26, 2021Feb 22, 2022May 3, 2022Jul 21, 2022Oct 24, 2022Feb 13, 2023Apr 28, 2023Jul 20, 2023Oct 22, 2023Feb 12, 2024Apr 24, 2024Jul 21, 2024Oct 24, 2024Feb 12, 2025Apr 29, 2025Jul 22, 2025Oct 22, 2025Feb 13, 2026Apr 29, 2026Jul 21, 2026Oct 23, 2026
EPS Estimate-----2.142.152.773.013.104.254.064.153.574.012.29-1.310.941.07--0.44-0.66-0.37-0.210.460.35-0.600.540.59-0.230.08-0.03-0.240.110.110.080.170.180.380.710.990.780.540.390.390.420.390.570.920.960.831.211.010.840.660.36-0.140.210.220.290.210.08-0.010.370.951.331.602.322.833.261.801.641.521.660.720.641.051.361.621.902.241.461.170.741.522.012.40
EPS Actual1.731.952.743.431.551.742.143.202.663.324.004.113.903.914.701.900.331.211.020.80-4.60-0.45-0.53-0.42-0.430.290.340.330.390.650.610.62-0.380.130.12-0.140.070.300.190.140.020.160.130.430.830.950.830.610.590.390.520.460.470.751.040.821.331.061.020.74-0.060.130.190.33-0.120.550.100.260.351.151.451.601.953.113.632.911.001.701.770.270.510.930.971.491.111.631.681.020.692.072.21-
Surprise------18.69%-0.47%15.52%-11.63%7.10%-5.88%1.23%-6.02%9.52%17.21%-17.03%--7.63%8.51%-25.23%--2.27%19.70%-13.51%-38.10%-26.09%-5.71%-8.33%12.96%5.08%--43.48%50.00%-353.00%-25.00%72.73%27.27%-75.00%-5.88%-27.78%13.16%16.90%-4.04%6.41%12.96%51.28%0.00%23.81%17.95%-17.54%-18.48%8.33%-1.20%9.92%4.95%21.43%12.12%-116.67%192.86%-9.52%50.00%-141.38%161.90%25.00%2700.00%-5.41%21.05%9.02%0.00%-15.95%9.89%11.35%61.67%-39.02%11.84%6.63%-62.50%-20.31%-11.43%-28.68%-8.02%-41.58%-27.23%15.07%-12.82%-6.76%36.18%9.95%-
Timing-----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-market--Pre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-market----Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market----After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap159.38B
Enterprise Value180.32B
Trailing P/E16.32
Forward P/E9.99
PEG Ratio0.56
Price / Sales0.78
Price / Book1.60
EPS4.97
Book Value52.77
Revenue (TTM)204.64B
Gross Profit (TTM)75.83B
EBITDA52.39B
Profit Margin4.77%
Operating Margin27.79%
Return on Equity9.43%
Return on Assets12.68%
Shares Outstanding1.97B
Shares Float1.14B
Beta0.77
Dividend Yield3.70%
Dividend Rate3
Payout Ratio50.08%

Dividends

20261×
3.00May 8, 2026
20251×
2.25May 12, 2025
20241×
2.50May 8, 2024
20231×
5.65May 11, 2023
20222×
1.45Sep 21, 20222.00May 11, 2022
20211×
1.25May 7, 2021
20201×
1.25Nov 17, 2020
20191×
1.25May 8, 2019
20181×
1.75May 8, 2018
20171×
1.25May 4, 2017
20161×
1.00May 3, 2016
20151×
1.00May 7, 2015
20141×
0.75May 8, 2014
20131×
0.75May 10, 2013
20121×
0.75May 9, 2012
20111×
0.75May 6, 2011
20101×
0.46May 5, 2010
20081×
1.38May 7, 2008
20071×
1.10May 9, 2007
20061×
4.86May 10, 2006
20051×
0.88May 4, 2005
20041×
0.49May 12, 2004
20031×
0.42May 8, 2003

Stock Splits

  • Jun 22, 2010965:889
  • May 10, 20065:1
  • May 27, 19941016:997