PN

Petronor E&P Ltd

PNOR · OL · Energy / Oil & Gas E&P

10.90NOK-0.16 (-1.45%)

Price History

Full chart

Market Stats

Previous Close11.06
Open11.24
Day Range10.90 – 11.24
52-Week Range7.81 – 15.03
Volume194.60K
Market Cap1.70B
P/E (TTM)4.66
Forward P/E5.22
EPS2.56
Dividend Yield27.22%
Beta-0.33
50-Day Avg11.47
200-Day Avg11.92

About

PetroNor E&P ASA operates as an independent oil and gas exploration and production company in the Republic of Congo, the Gambia, and Nigeria. The company was founded in 2017 and is headquartered in Oslo, Norway.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Jens Pace
  • Employees10
  • HeadquartersDrammensveien 126A, Oslo, Norway, 0277, Norway
  • Websitehttps://petronorep.com

Leadership

  • Mr. Jens PaceChief Executive Officer
  • Mr. Christopher ButlerGroup Financial Controller
  • Mr. Claus Frimann-DahlChief Technical Officer
  • Ms. Angeline Hicks B.Comm, ICAACompany Secretary

Financials

Income Statement

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue101.07M102.76M67.54M106.46M146.07M187.33M204.53M83.11M
Growth (%)-+1.67%-34.27%+57.62%+37.20%+28.25%+9.18%-59.36%
Cost of Revenue41.58M37.21M25.89M34.59M46.21M70.67M105.19M26.24M
Gross Profit59.49M65.55M41.66M71.88M99.86M116.66M99.34M56.87M
Gross Margin58.86%63.79%61.68%67.51%68.36%62.28%48.57%68.42%
Operating Expense9.60M34.73M16.36M14.54M14.92M12.15M14.02M14.59M
Operating Income49.89M30.82M25.30M57.34M84.94M104.51M85.32M42.28M
Operating Margin49.37%30.00%37.45%53.86%58.15%55.79%41.71%50.88%
EBITDA52.81M35.02M31.66M61.88M92.14M121.51M107.75M65.50M
EBITDA Margin52.25%34.08%46.87%58.12%63.08%64.87%52.68%78.80%
Net Income7.84M-13.36M-1.46M12.31M27.04M67.83M33.64M7.29M
Net Income Margin7.76%-13.01%-2.17%11.57%18.51%36.21%16.45%8.77%
R&D-19.00K-486.00K478.00K389.00K--
R&D as % of Total Revenue-0.02%-0.46%0.33%0.21%--
Interest Expense1.42M839.00K2.62M3.04M2.31M3.29M3.66M352.00K
Interest Expense % of Total Revenue1.41%0.82%3.88%2.86%1.58%1.76%1.79%0.42%

Balance Sheet

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets56.85M83.17M78.98M125.25M184.47M239.52M301.24M211.49M
Total Liabilities30.23M47.54M56.68M59.44M74.54M52.77M105.05M43.28M
Total Equity13.81M6.51M7.93M59.30M97.61M166.39M196.19M147.69M
Cash7.93M27.89M14.11M31.67M24.77M46.22M79.67M58.87M
Total Debt-12.94M19.14M13.14M11.00M5.50M--
Net Debt--14.95M5.02M-18.54M-13.78M-40.72M--

Cash Flow

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.06M42.61M-2.92M19.87M35.17M49.56M60.76M60.72M
Investing Cash Flow-4.04M-12.47M-7.62M-20.57M-38.11M-18.49M-15.37M-
Financing Cash Flow4.96M-10.18M-3.24M18.34M-4.00M11.63M-11.94M-
Capital Expenditure4.04M12.47M7.62M20.57M38.11M39.77M13.84M19.69M
Free Cash Flow-5.10M30.14M-10.54M-700.00K-2.94M9.80M46.92M41.03M
Dividends Paid11.55M11.55M------
FCF to OCF479.42%70.74%361.48%-3.52%-8.35%19.77%77.22%67.58%
Dividend Paid to FCF-226.43%38.32%------

Earnings

Report DateAug 29, 2014Dec 3, 2014Feb 27, 2015May 29, 2015Sep 1, 2015Nov 27, 2015Feb 29, 2016May 31, 2016Aug 31, 2016Nov 30, 2016Mar 3, 2017Apr 18, 2017Aug 31, 2017Apr 30, 2018May 29, 2020Aug 28, 2020Nov 30, 2020Mar 5, 2021May 31, 2021Aug 31, 2021Nov 30, 2021Feb 25, 2022May 27, 2022Aug 26, 2022Sep 30, 2022Mar 31, 2023Aug 30, 2023Nov 29, 2023Feb 21, 2024May 15, 2024Aug 30, 2024Nov 19, 2024Feb 19, 2025May 20, 2025Aug 20, 2025Nov 21, 2025Feb 23, 2026May 25, 2026Aug 31, 2026
EPS Estimate--------0.03-0.24-0.24-0.04-0.320.000.00------0.000.00-----------------
EPS Actual-0.40-0.34-0.52-0.26-0.38-0.180.07-0.05-0.010.01-0.07-0.06-0.09-0.150.00-0.010.010.010.010.010.000.000.06-0.030.020.651.19-0.163.340.861.010.000.740.100.39-0.160.23-0.232.57
Surprise--------66.67%95.83%104.17%-75.00%81.25%---------------------------
Timing-----------------------------Pre-market-After-hoursPre-marketPre-marketPre-market----

Key Statistics & Ratios

Market Cap1.70B
Enterprise Value1.88B
Trailing P/E4.66
Forward P/E5.22
Price / Sales7.78
Price / Book1.77
EPS2.56
Book Value8.76
Revenue (TTM)218.49M
Gross Profit (TTM)109.36M
EBITDA124.91M
Profit Margin17.02%
Operating Margin49.39%
Return on Equity29.73%
Return on Assets27.37%
Shares Outstanding142.36M
Shares Float53.03M
Beta-0.33
Dividend Yield27.22%
Dividend Rate3.25
Payout Ratio134.77%

Dividends

20261×
3.25May 29, 2026
20252×
2.20May 23, 20252.00Jan 27, 2025

Stock Splits

  • Jun 15, 20231:10