YOLFTbeta
Proximar Seafood AS

Proximar Seafood AS

PROXI · OL · Consumer Defensive / Farm Products

0.05NOK-0.00 (-3.85%)

Price History

Full chart

Market Stats

Previous Close0.052
Open0.059
Day Range0.05 – 0.059
52-Week Range0.39 – 1.00
Volume4.49M
Market Cap232.90M
P/E (TTM)0.00
Forward P/E19.01
EPS-0.30
Dividend Yield0.00%
Beta-0.30
50-Day Avg0.4387
200-Day Avg0.5277

About

Proximar Seafood AS, a seafood company, engages in the land-based fish farming in Japan. The company produces and sells Atlantic salmon. It serves retailers and sushi restaurant chains. The company was incorporated in 2015 and is headquartered in Bergen, Norway.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Joachim Nielsen
  • Employees53
  • HeadquartersDamsgårdsveien 37, Bergen, Norway, 5058, Norway
  • Websitehttps://proximarseafood.com

Leadership

  • Mr. Joachim NielsenChief Executive Officer
  • Mr. Tetsuya KobayashiChief Financial Officer · b. 1943
  • Mr. Michinori HoshijimaChief Commercial Officer
  • Mr. Yoshihito ItoManaging Director
  • Mr. Martin VestergaardChief Operating Officer
  • Mr. Lars StigaardChief Technology Officer

Financials

Income Statement

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue000006.00K3.51M143.05M
Growth (%)------+58383.33%+3976.63%
Cost of Revenue---0-2.15M-11.84M-46.56M76.96M
Gross Profit---02.15M11.85M50.07M66.09M
Gross Margin-----197466.67%1426.87%46.20%
Operating Expense---9.82M27.63M75.61M143.99M216.70M
Operating Income-8.72M-7.15M-11.14M-9.82M-25.48M-63.77M-93.92M-150.61M
Operating Margin------1062750.00%-2676.63%-105.28%
EBITDA-8.41M-7.22M-10.25M-24.37M-24.82M-65.45M-38.41M-77.09M
EBITDA Margin------1090866.67%-1094.64%-53.89%
Net Income-8.67M-7.46M-10.67M-25.02M-22.56M-93.34M-139.20M-253.88M
Net Income Margin------1555733.33%-3967.06%-177.48%
Interest Expense254.26K241.66K414.50K537.00K154.00K9.99M53.19M95.73M
Interest Expense % of Total Revenue-----166450.00%1515.87%66.92%

Balance Sheet

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.65M8.82M38.62M488.45M860.47M1.39B1.64B1.50B
Total Liabilities3.10M13.68M4.49M98.06M470.54M1.02B1.24B1.07B
Total Equity-443.16K-4.86M34.13M390.39M389.92M372.36M396.54M428.98M
Cash1.05M1.26M28.33M73.80M24.77M36.91M55.97M36.74M
Net Debt-9.97M-20.73M432.03M930.34M1.12B937.65M

Cash Flow

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-6.93M-7.04M-10.51M-27.93M-31.82M-10.20M-107.24M-87.72M
Investing Cash Flow-1.54M-5.84M-1.67M-400.56M-391.76M-540.86M-101.01M-73.84M
Financing Cash Flow7.26M13.15M39.19M473.96M387.50M572.02M225.47M141.36M
Capital Expenditure1.54M5.84M1.67M375.95M397.52M540.87M101.01M73.84M
Free Cash Flow-8.48M-13.24M-12.72M-428.49M-429.34M-551.06M-208.25M-161.56M
FCF to OCF122.27%188.00%121.03%1533.89%1349.35%5403.12%194.20%184.17%

Earnings

Report DateMar 30, 2022Aug 31, 2022Feb 23, 2023May 12, 2023Aug 18, 2023Nov 10, 2023Feb 23, 2024May 15, 2024Aug 23, 2024Nov 15, 2024Feb 28, 2025May 16, 2025Aug 22, 2025Nov 13, 2025Feb 27, 2026May 29, 2026Aug 27, 2026
EPS Estimate-0.13-0.14-0.34-0.44-0.30-0.33-0.31-0.45-0.21-0.11-0.13-0.15-0.09-0.060.09-0.07-0.09
EPS Actual-0.04-0.09-0.14-0.57-0.49-0.38-0.75-0.23-0.28-0.15-0.51-1.00-0.47-0.47-0.14-0.07-0.19
Surprise69.23%35.71%58.82%-29.55%-63.33%-15.15%-141.94%48.89%-33.33%-36.36%-292.31%-566.67%-422.22%-683.33%-255.56%0.00%-111.11%
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap232.90M
Enterprise Value1.20B
Trailing P/E0.00
Forward P/E19.01
Price / Sales1.83
Price / Book0.77
EPS-0.30
Book Value0.561
Revenue (TTM)126.99M
Gross Profit (TTM)55.69M
EBITDA-90.66M
Profit Margin-181.87%
Operating Margin-117.23%
Return on Equity-89.35%
Return on Assets-6.83%
Shares Outstanding523.37M
Shares Float185.88M
Beta-0.30
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%