YOLFTbeta
Salmon Evolution Holding AS

Salmon Evolution Holding AS

SALME · OL · Consumer Defensive / Farm Products

2.50NOK+0.19 (+8.46%)

Price History

Full chart

Market Stats

Previous Close2.31
Open2.39
Day Range2.28 – 2.55
52-Week Range3.03 – 5.47
Volume1.89M
Market Cap1.72B
P/E (TTM)0.00
Forward P/E86.96
EPS-0.28
Dividend Yield0.00%
Beta0.19
50-Day Avg3.70
200-Day Avg4.38

About

Salmon Evolution ASA, together with its subsidiaries, operates as a land-based salmon farming company in Norway and internationally. It offers salmon fish. Salmon Evolution ASA was founded in 2017 and is headquartered in Elnesvågen, Norway.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Trond HaKon Schaug-Pettersen
  • Employees89
  • HeadquartersTorget 5, Elnesvågen, Norway, 6440, Norway
  • Websitehttps://www.salmonevolution.no

Leadership

  • Mr. Trond HaKon Schaug-PettersenChief Executive Officer · b. 1984
  • Mr. Trond Vadset VeibustChief Financial Officer · b. 1985
  • Mr. Ingjarl SkarvoyChief Operating Officer
  • Ms. Kamilla Mordal HoloChief Project & Technology Officer
  • Mr. Odd Frode RoaldsnesCCO & Head of Asia
  • Mr. Tore-Jakob ReiteDirector of Strategic Projects
  • Ms. Vibeke HanssenVice President of Communications
  • Mr. Vidar Aslaksen SkjorliHR Director

Financials

Income Statement

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue00704.00K12.05M46.11M153.32M467.74M325.25M
Growth (%)---+1611.22%+282.73%+232.54%+205.07%-30.46%
Cost of Revenue---908.00K629.00K47.70M171.33M159.35M
Gross Profit---11.14M45.48M105.62M296.41M165.90M
Gross Margin---92.46%98.64%68.89%63.37%51.01%
Operating Expense---48.98M108.41M216.15M311.64M309.17M
Operating Income-1.97M-11.86M-17.68M-37.84M-62.93M-110.53M-15.22M-143.28M
Operating Margin---2511.08%-314.11%-136.49%-72.09%-3.25%-44.05%
EBITDA--11.06M-16.22M-29.72M-23.52M-65.13M81.97M-57.77M
EBITDA Margin---2303.84%-246.71%-51.02%-42.48%17.52%-17.76%
Net Income-1.97M-11.27M-16.83M-26.44M-32.73M-145.77M-47.41M-171.60M
Net Income Margin---2390.06%-219.51%-70.98%-95.07%-10.13%-52.76%
Interest Expense030.00K57.00K1.01M3.01M33.91M53.23M29.35M
Interest Expense % of Total Revenue--8.10%8.36%6.53%22.12%11.38%9.02%

Balance Sheet

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.05M50.48M892.81M1.71B2.31B2.71B3.18B4.22B
Total Liabilities3.36M12.29M104.37M408.37M742.27M788.89M961.09M2.15B
Total Equity-1.31M38.20M788.44M1.30B1.56B1.92B2.22B2.06B
Cash321.00K20.58M647.01M503.76M275.94M382.83M425.82M163.44M
Net Debt----292.58M290.42M301.77M1.72B

Cash Flow

Currency: NOK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-734.00K-2.55M-10.02M-66.71M-76.12M-189.07M43.33M-59.05M
Investing Cash Flow-506.00K-25.02M-165.96M-754.55M-796.13M-358.82M-342.56M-1.25B
Financing Cash Flow1.50M48.33M802.66M679.00M645.47M590.90M342.30M1.05B
Capital Expenditure506.00K25.02M165.53M797.96M763.50M360.55M370.76M1.26B
Free Cash Flow--27.57M-175.98M-866.22M-843.24M-549.63M-327.43M-1.32B
FCF to OCF-1080.06%1756.13%1298.48%1107.71%290.70%-755.65%2241.26%

Earnings

Report DateNov 18, 2020Mar 1, 2021May 20, 2021Aug 19, 2021Nov 16, 2021Feb 10, 2022May 24, 2022Aug 18, 2022Nov 16, 2022Feb 8, 2023May 23, 2023Aug 16, 2023Nov 15, 2023Feb 13, 2024May 7, 2024Aug 15, 2024Nov 6, 2024Feb 10, 2025May 12, 2025Aug 18, 2025Nov 10, 2025Feb 23, 2026May 12, 2026Aug 17, 2026
EPS Estimate-0.01-0.02-0.02-0.01-0.03-0.05-0.03-0.03-0.07-0.04-0.09-0.03-0.04-0.07-0.040.07-0.090.03-0.03-0.07-0.20-0.08-0.07-0.10
EPS Actual-0.03-0.01-0.02-0.02-0.01-0.04-0.01-0.03-0.04-0.03-0.10-0.05-0.09-0.01-0.010.04-0.03-0.06-0.07-0.14-0.16-0.04-0.02-0.07
Surprise-200.00%73.00%0.00%-100.00%66.67%20.00%66.67%0.00%42.86%25.00%-11.11%-66.67%-125.00%85.71%75.00%-42.86%66.67%-300.00%-133.33%-100.00%20.00%50.00%66.14%30.00%
TimingAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap1.72B
Enterprise Value3.90B
Trailing P/E0.00
Forward P/E86.96
Price / Sales4.25
Price / Book0.78
EPS-0.28
Book Value4.36
Revenue (TTM)404.14M
Gross Profit (TTM)200.55M
EBITDA-45.20M
Profit Margin-31.37%
Operating Margin-55.09%
Return on Equity-5.67%
Return on Assets-1.76%
Shares Outstanding554.00M
Shares Float220.81M
Beta0.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%