Sats ASA

SATS · OL · Consumer Cyclical / Leisure

45.65NOK-0.15 (-0.33%)

Price History

Full chart

Market Stats

Previous Close45.80

Open45.65

Day Range44.80 – 45.65

52-Week Range33.87 – 46.90

Volume351.22K

Market Cap7.55B

P/E (TTM)14.63

Forward P/E11.64

EPS2.70

Dividend Yield3.65%

Beta0.84

50-Day Avg43.47

200-Day Avg42.14

About

Sats ASA provides fitness and training services in Norway, Sweden, Denmark, and Finland. It offers sportswear, fitness gear, bars, and energy drinks. The company operates fitness clubs under the SATS, ELIXIA, Fresh Fitness, and SATSYoga brand names. Sats ASA was founded in 1995 and is headquartered in Oslo, Norway.

Company Details

SectorConsumer Cyclical
IndustryLeisure
CEOMr. Sondre Gravir
Employees10.00K
HeadquartersNydalsveien 28, Oslo, Norway, 0484, Norway
Websitehttps://satsgroup.com

Leadership

Mr. Sondre GravirChief Executive Officer · b. 1977
Ms. Cecilie EldeChief Financial Officer · b. 1979
Ms. Wenche EvertsenCountry Manager of Norway
Ms. Karolina GutkeCountry Manager of Sweden
Thorbjorn MillingCountry Manager of Denmark
Elli HolappaCountry Manager Finland
Mr. Torodd GoystdalChief People & Operations Officer
Stine KlundIR Manager
Ms. Mia Lund HanusekChief Marketing & Communication Officer · b. 1975
Mr. Gaute SandalChief Digital Officer

Financials

Income Statement

Currency: NOK	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.88B	3.11B	3.25B	3.26B	3.99B	3.53B	3.25B	4.08B	4.73B	5.06B	5.51B
Growth (%)	-	+7.92%	+4.49%	+0.28%	+22.33%	-11.36%	-8.12%	+25.72%	+15.97%	+6.97%	+8.79%
Cost of Revenue	1.32B	132.09M	146.94M	139.43M	115.00M	122.00M	106.00M	147.00M	137.00M	143.00M	146.00M
Gross Profit	1.56B	2.98B	3.10B	3.12B	3.87B	3.41B	3.14B	3.94B	4.60B	4.92B	5.36B
Gross Margin	54.15%	95.75%	95.48%	95.72%	97.12%	96.55%	96.74%	96.40%	97.11%	97.18%	97.35%
Operating Expense	1.44B	2.77B	2.74B	2.72B	3.36B	3.32B	3.37B	3.91B	3.99B	4.18B	4.47B
Operating Income	124.09M	204.29M	365.69M	401.81M	512.00M	90.00M	-225.00M	21.00M	607.00M	743.00M	891.00M
Operating Margin	4.31%	6.57%	11.25%	12.33%	12.84%	2.55%	-6.93%	0.51%	12.82%	14.67%	16.17%
EBITDA	-	231.90M	426.89M	525.48M	1.47B	1.14B	804.00M	1.16B	1.89B	1.97B	2.14B
EBITDA Margin	-	7.46%	13.13%	16.12%	36.92%	32.14%	24.76%	28.39%	39.82%	38.82%	38.92%
Net Income	2.29M	-72.32M	145.53M	2.35M	187.00M	-325.00M	-452.00M	-246.00M	224.00M	326.00M	474.00M
Net Income Margin	0.08%	-2.32%	4.48%	0.07%	4.69%	-9.20%	-13.92%	-6.03%	4.73%	6.44%	8.60%
Interest Expense	0	0	0	65.30M	253.00M	269.00M	284.00M	300.00M	395.00M	334.00M	311.00M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	2.00%	6.35%	7.61%	8.75%	7.35%	8.34%	6.60%	5.65%

Balance Sheet

Currency: NOK	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.83B	3.58B	7.24B	4.03B	7.99B	9.09B	8.34B	8.68B	8.98B	9.34B	9.64B
Total Liabilities	2.90B	2.68B	6.50B	2.97B	6.76B	8.21B	7.85B	7.82B	7.96B	7.99B	8.18B
Total Equity	927.58M	902.43M	742.00M	1.06B	1.22B	886.00M	483.00M	859.00M	1.02B	1.34B	1.46B
Cash	204.11M	16.93M	249.00M	337.86M	140.00M	436.00M	259.00M	323.00M	259.00M	371.00M	512.00M
Total Debt	-	1.72B	5.45B	1.86B	5.59B	6.91B	6.55B	-	-	-	-
Net Debt	-	1.71B	5.20B	1.52B	5.45B	6.47B	6.29B	1.67B	1.48B	1.08B	977.00M

Cash Flow

Currency: NOK	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	145.44M	265.23M	442.60M	436.94M	1.34B	1.11B	920.00M	1.08B	1.61B	1.95B	2.08B
Investing Cash Flow	-145.15M	-152.89M	-153.72M	-216.00M	-321.00M	-331.00M	-240.00M	-313.00M	-	-	-
Financing Cash Flow	-97.31M	-180.45M	-164.94M	-113.87M	-1.23B	-499.00M	-877.00M	-681.00M	-	-	-
Capital Expenditure	145.15M	152.89M	153.72M	197.51M	265.00M	230.00M	232.00M	256.00M	162.00M	287.00M	309.00M
Free Cash Flow	-	112.34M	288.88M	239.43M	1.08B	883.00M	688.00M	826.00M	1.45B	1.67B	1.77B
Dividends Paid	-	-	1.03B	1.03B	1.03B	-	-	-	-	-	127.00M
FCF to OCF	-	42.35%	65.27%	54.80%	80.30%	79.34%	74.78%	76.34%	89.92%	85.30%	85.16%
Dividend Paid to FCF	-	-	357.24%	431.03%	95.56%	-	-	-	-	-	7.16%

Earnings

Report Date	Nov 21, 2019	Feb 13, 2020	May 12, 2020	Jul 17, 2020	Nov 4, 2020	Feb 9, 2021	Apr 29, 2021	Jul 14, 2021	Nov 10, 2021	Feb 11, 2022	May 3, 2022	Jul 13, 2022	Oct 28, 2022	Feb 14, 2023	Apr 26, 2023	Aug 24, 2023	Oct 26, 2023	Feb 13, 2024	Apr 30, 2024	Aug 22, 2024	Nov 5, 2024	Feb 12, 2025	May 7, 2025	Aug 21, 2025	Oct 28, 2025	Feb 10, 2026	Apr 30, 2026	Aug 14, 2026	Oct 27, 2026
EPS Estimate	-	0.40	-0.22	-0.49	0.08	-0.09	-0.57	-0.57	-0.52	-0.19	-0.40	-0.71	-0.26	-0.52	-0.34	0.17	0.02	0.06	0.30	0.48	0.34	0.33	0.50	0.79	0.57	0.59	0.62	0.92	0.63
EPS Actual	0.28	0.12	-0.57	-0.67	-0.11	-0.55	-1.29	-0.95	-0.01	-0.39	-0.31	0.06	-0.26	-0.74	0.31	0.46	0.15	0.17	0.37	0.50	0.35	0.37	0.46	0.80	0.48	0.60	0.53	0.99	-
Surprise	-	-70.00%	-159.09%	-36.73%	-237.50%	-511.11%	-126.32%	-66.67%	98.08%	-105.26%	22.50%	108.45%	0.00%	-42.31%	191.18%	170.59%	650.00%	183.33%	23.33%	4.17%	2.94%	12.12%	-8.00%	1.27%	-15.79%	1.69%	-14.52%	7.61%	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap7.55B

Enterprise Value14.23B

Trailing P/E14.63

Forward P/E11.64

Price / Sales1.34

Price / Book5.93

EPS2.70

Book Value7.14

Revenue (TTM)5.65B

Gross Profit (TTM)3.39B

EBITDA611.00M

Profit Margin9.23%

Operating Margin22.05%

Return on Equity36.15%

Return on Assets6.51%

Shares Outstanding191.10M

Shares Float163.12M

Beta0.84

Dividend Yield3.65%

Dividend Rate1.44

Payout Ratio53.46%

Dividends

20262×

0.72Aug 24, 20260.67Mar 4, 2026

20251×

0.63Sep 1, 2025