YOLFTbeta
Selvaag Bolig ASA

Selvaag Bolig ASA

SBO · OL · Real Estate / Real Estate - Development

31.75NOK-0.05 (-0.16%)

Price History

Full chart

Market Stats

Previous Close31.80
Open31.75
Day Range31.75 – 32.35
52-Week Range30.35 – 36.87
Volume8.83K
Market Cap2.86B
P/E (TTM)12.87
Forward P/E10.76
EPS2.37
Dividend Yield3.28%
Beta0.80
50-Day Avg32.55
200-Day Avg33.82

About

Selvaag Bolig ASA, a housing development company, engages in the development, construction, and sale of residential properties in Greater Oslo, Rest of Norway, and internationally. The company operates through Property Development and Other segments. It also offers project management services, as well as engages in rental services. The company was founded in 2008 and is headquartered in Oslo, Norway. Selvaag Bolig ASA operates as a subsidiary of Selvaag AS.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Sverre Molvik
  • Employees77
  • HeadquartersSilurveien 2, Oslo, Norway, 0380, Norway
  • Websitehttps://www.selvaagboligasa.no

Leadership

  • Mr. Sverre MolvikPresident & Group CEO · b. 1971
  • Mr. Christopher BrunvollChief Financial Officer · b. 1977
  • Mr. Oystein KlunglandChief Operating Officer
  • Ms. Line Lian MjellExecutive Vice President of Marketing, Strategy & Sustainability

Financials

Income Statement

Currency: NOK2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue87.45M354.05M379.13M309.82M2.81B2.20B2.95B3.25B3.00B3.23B3.34B3.37B2.70B3.40B2.90B3.25B1.97B2.09B
Growth (%)-+304.85%+7.08%-18.28%+807.62%-21.87%+34.06%+10.21%-7.57%+7.62%+3.51%+0.80%-19.91%+26.12%-14.88%+12.37%-39.44%+5.87%
Cost of Revenue39.74M211.77M219.13M199.00M2.14B1.71B2.37B2.61B2.38B2.43B2.42B2.28B1.97B2.62B2.31B2.74B1.64B1.83B
Gross Profit47.71M142.28M160.00M110.82M670.67M487.32M573.45M637.54M620.60M796.01M920.44M1.09B730.36M785.32M582.64M515.85M332.61M252.27M
Gross Margin54.55%40.19%42.20%35.77%23.85%22.18%19.47%19.64%20.68%24.65%27.54%32.34%27.07%23.08%20.12%15.85%16.87%12.09%
Operating Expense48.81M92.33M94.97M179.05M228.81M229.16M238.80M235.80M218.86M238.66M271.70M286.24M266.63M137.00M245.93M200.69M207.24M194.71M
Operating Income-1.11M49.95M65.04M-68.23M441.87M258.16M334.65M401.74M401.74M557.36M648.74M803.11M463.73M648.33M336.72M315.17M125.37M57.56M
Operating Margin-1.26%14.11%17.15%-22.02%15.71%11.75%11.36%12.38%13.39%17.26%19.41%23.84%17.19%19.05%11.63%9.68%6.36%2.76%
EBITDA-315.00M54.39M25.60M24.74M464.52M265.39M400.86M431.95M415.16M542.46M759.21M892.06M1.67B667.22M446.74M337.27M233.21M153.66M
EBITDA Margin-360.20%15.36%6.75%7.98%16.52%12.08%13.61%13.31%13.84%16.80%22.72%26.48%62.01%19.61%15.42%10.36%11.83%7.36%
Net Income-347.78M2.47M-16.32M-4.69M278.39M164.18M253.36M281.13M301.15M401.05M566.94M654.51M1.52B504.91M338.85M244.63M176.91M132.96M
Net Income Margin-397.69%0.70%-4.31%-1.52%9.90%7.47%8.60%8.66%10.04%12.42%16.96%19.43%56.47%14.84%11.70%7.52%8.98%6.37%
Interest Expense000000000022.94M25.34M9.53M11.61M11.90M8.56M14.23M7.31M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.69%0.75%0.35%0.34%0.41%0.26%0.72%0.35%

Balance Sheet

Currency: NOK2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.25B1.31B1.08B5.42B5.73B5.97B6.21B6.25B6.41B6.35B6.49B6.91B5.97B5.78B5.95B4.75B5.16B6.80B
Total Liabilities1.60B1.08B760.13M4.11B3.59B3.71B3.76B3.70B3.71B3.49B3.37B3.53B3.53B3.31B3.60B2.45B2.77B4.40B
Total Equity-352.31M225.28M322.04M1.30B2.07B2.24B2.44B2.54B2.69B2.85B3.11B3.37B2.43B2.46B2.34B2.30B2.39B2.40B
Cash7.87M4.33M13.53M395.21M557.99M587.04M469.51M574.37M885.49M484.85M656.33M1.18B884.63M526.73M612.67M265.81M382.94M254.74M
Total Debt1.32B728.62M627.90M3.57B2.82B2.78B2.71B2.62B2.57B2.22B2.32B2.30B2.50B2.17B----
Net Debt1.31B724.29M614.38M3.17B2.26B2.19B2.24B2.04B1.69B1.73B1.66B1.12B1.62B1.65B1.87B739.79M1.23B2.78B

Cash Flow

Currency: NOK2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-158.90M69.04M28.58M-354.86M464.31M103.95M187.25M465.91M440.27M303.24M427.02M985.90M1.62B392.59M63.44M330.12M87.06M-1.31B
Investing Cash Flow-----48.79M-5.68M-15.48M-14.82M-114.12M20.56M64.13M413.85M167.13M239.82M---
Financing Cash Flow1.08B-86.42M2.52M703.69M-319.51M-123.68M-202.69M-344.07M-211.54M-589.75M-276.10M-528.38M-2.32B-917.62M-218.03M---
Capital Expenditure2.91M9.00K624.00K151.00K3.09M2.50M14.56M8.58M408.00K4.61M842.00K453.00K2.28M1.10M2.34M4.02M4.41M2.43M
Free Cash Flow-161.81M69.03M27.96M-355.01M461.22M101.45M172.69M457.33M439.86M298.63M426.18M985.45M1.61B391.49M61.10M326.10M82.64M-1.31B
Dividends Paid-----73.10M46.88M178.16M135.96M197.82M351.34M418.18M2.48B467.49M466.27M281.16M93.64M117.21M
FCF to OCF101.83%99.99%97.82%100.04%99.34%97.59%92.23%98.16%99.91%98.48%99.80%99.95%99.86%99.72%96.31%98.78%94.93%100.19%
Dividend Paid to FCF-----72.06%27.15%38.96%30.91%66.24%82.44%42.44%153.42%119.41%763.16%86.22%113.31%-8.93%

Earnings

Report DateAug 29, 2012Nov 26, 2012Feb 26, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 28, 2014May 22, 2014Aug 27, 2014Nov 13, 2014Feb 27, 2015May 21, 2015Aug 19, 2015Nov 12, 2015Feb 15, 2016May 19, 2016Aug 18, 2016Nov 10, 2016Feb 15, 2017May 22, 2017Aug 17, 2017Nov 9, 2017Feb 13, 2018May 23, 2018Aug 15, 2018Nov 14, 2018Feb 13, 2019May 16, 2019Aug 14, 2019Nov 13, 2019Feb 12, 2020May 20, 2020Aug 18, 2020Nov 10, 2020Feb 16, 2021May 26, 2021Aug 18, 2021Nov 11, 2021Feb 15, 2022May 25, 2022Aug 16, 2022Nov 9, 2022Feb 13, 2023May 23, 2023Aug 9, 2023Nov 9, 2023Feb 13, 2024May 21, 2024Aug 8, 2024Nov 7, 2024Feb 12, 2025May 21, 2025Aug 7, 2025Nov 6, 2025Feb 11, 2026May 21, 2026Aug 6, 2026Nov 5, 2026
EPS Estimate0.340.71-0.480.680.62--0.220.730.611.420.760.640.621.020.631.220.320.830.140.920.171.790.101.530.673.23-0.372.011.601.480.630.801.412.240.590.711.842.100.321.350.750.660.810.830.151.650.720.410.161.02-0.060.110.441.14-0.141.220.95
EPS Actual0.371.161.680.490.600.530.02-0.030.710.651.380.660.860.760.730.450.900.341.240.821.580.181.780.341.260.613.93-0.162.241.973.001.150.521.102.620.820.601.642.340.401.900.850.480.700.550.211.160.600.85-0.050.50-0.220.020.251.37-0.200.95-
Surprise8.82%63.38%-2.08%-11.76%-14.52%-86.36%-2.74%6.56%-2.82%-13.16%34.38%22.58%-28.43%-28.57%-26.23%6.25%49.40%485.71%71.74%5.88%-0.56%240.00%-17.65%-8.96%21.67%56.76%11.44%23.13%102.70%82.54%-35.00%-21.99%16.96%38.98%-15.49%-10.87%11.43%25.00%40.74%13.33%-27.27%-13.58%-33.73%40.00%-29.70%-16.67%107.32%-131.25%-50.98%-266.67%-81.82%-43.18%20.18%-42.86%-22.13%-
Timing-After-hours---After-hours-Pre-market-After-hoursPre-market--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.86B
Enterprise Value6.83B
Trailing P/E12.87
Forward P/E10.76
PEG Ratio0.00
Price / Sales0.89
Price / Book1.24
EPS2.37
Book Value25.23
Revenue (TTM)3.23B
Gross Profit (TTM)445.44M
EBITDA183.51M
Profit Margin6.90%
Operating Margin8.11%
Return on Equity9.60%
Return on Assets1.60%
Shares Outstanding93.69M
Shares Float34.68M
Beta0.80
Dividend Yield3.28%
Dividend Rate1.00
Payout Ratio42.19%

Dividends

20261×
1.00May 4, 2026
20251×
1.25Apr 25, 2025
20241×
1.00Apr 26, 2024
20232×
1.00Aug 15, 20232.00Apr 27, 2023
20222×
2.00Aug 22, 20223.00Apr 27, 2022
20212×
2.00Aug 23, 20213.00Apr 30, 2021
20203×
3.00Aug 21, 20201.50Apr 27, 202022.00Jan 24, 2020
20192×
2.00Aug 19, 20192.50May 2, 2019
20182×
2.00Aug 16, 20181.80May 3, 2018
20172×
1.20Aug 21, 20170.95Apr 24, 2017
20162×
0.65Sep 14, 20160.80May 2, 2016
20152×
0.70Oct 7, 20151.20Apr 30, 2015
20141×
0.50Apr 24, 2014