YOLFTbeta
Wallenius Wilhelmsen Logistics ASA

Wallenius Wilhelmsen Logistics ASA

WAWI · OL · Industrials / Marine Shipping

165.60NOK-1.20 (-0.72%)

Price History

Full chart

Market Stats

Previous Close166.80
Open165.00
Day Range165.00 – 168.00
52-Week Range75.35 – 186.00
Volume169.92K
Market Cap70.75B
P/E (TTM)10.99
Forward P/E8.95
EPS14.63
Dividend Yield5.38%
Beta0.89
50-Day Avg172.97
200-Day Avg140.60

About

Wallenius Wilhelmsen ASA, together with its subsidiaries, engages in the logistics and transportation business worldwide. It operates in three segments: Shipping Services, Logistics Services, and Government Services. The company provides ship management services, including crewing, technical, and management; insurance brokerage services; agency services; freight and liner services; and marine products to vessels. It also offers ocean transport of RoRo cargo, breakbulk and vehicles, as well as manufacturers, construction, and other high and heavy equipment. In addition, the company provides vehicle processing center, equipment processing center, and inland distribution network and terminal services. The company serves agriculture, automotive, aviation, boats and yachts, breakbulk, commercial vehicles, construction, machinery and machine tools, mining, oil and gas, power and energy, and rail industries. It operates through a fleet of 127 vessels sailing on 15 trade routes. The company was founded in 1861 and is based in Lysaker, Norway.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Lasse Kristoffersen
  • Employees12.00K
  • HeadquartersStrandveien 20, Lysaker, Norway, 1366, Norway
  • Websitehttps://www.walleniuswilhelmsen.com

Leadership

  • Mr. Lasse KristoffersenCEO & President · b. 1972
  • Mr. Bjørnar BukholmExecutive VP & CFO
  • Ms. Anette OrstenVice President of Global Treasury
  • Mr. Eric EbelingChief Executive Officer of ARC

Financials

Income Statement

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue445.00M690.00M975.00M1.08B1.39B1.26B213.00M309.00M396.00M325.00M284.00M313.00M257.00M3.02B4.06B3.91B2.96B3.88B5.04B5.15B5.31B5.24B
Growth (%)-+55.06%+41.30%+10.77%+28.24%-9.24%-83.05%+45.07%+28.16%-17.93%-12.62%+10.21%-17.89%+1076.65%+34.36%-3.79%-24.33%+31.30%+29.89%+2.06%+3.09%-1.28%
Cost of Revenue-104.00M247.00M310.00M---80.00M232.00M233.00M207.00M191.00M187.00M2.58B3.56B3.34B2.71B3.35B3.89B3.29B3.73B2.16B
Gross Profit445.00M586.00M728.00M770.00M1.39B1.26B213.00M229.00M164.00M92.00M77.00M122.00M70.00M440.00M500.00M573.00M250.00M536.00M1.16B1.86B1.58B3.08B
Gross Margin100.00%84.93%74.67%71.30%100.00%100.00%100.00%74.11%41.41%28.31%27.11%38.98%27.24%14.55%12.31%14.66%8.45%13.80%22.93%36.07%29.77%58.74%
Operating Expense282.00M380.00M434.00M530.00M1.14B1.02B114.00M158.00M-187.00M-163.00M-134.00M76.00M-94.00M187.00M256.00M215.00M234.00M230.00M226.00M639.00M291.00M1.79B
Operating Income163.00M206.00M294.00M240.00M243.00M240.00M99.00M71.00M351.00M255.00M211.00M46.00M164.00M253.00M244.00M358.00M16.00M306.00M931.00M1.22B1.29B1.28B
Operating Margin36.63%29.86%30.15%22.22%17.55%19.09%46.48%22.98%88.64%78.46%74.30%14.70%63.81%8.37%6.01%9.16%0.54%7.88%18.45%23.66%24.28%24.52%
EBITDA239.00M261.00M349.00M304.00M319.00M404.00M177.00M247.00M561.00M154.00M229.00M126.00M127.00M598.00M593.00M856.00M292.00M822.00M1.55B1.86B1.97B1.98B
EBITDA Margin53.71%37.83%35.79%28.15%23.03%32.14%83.10%79.94%141.67%47.38%80.63%40.26%49.42%19.78%14.60%21.90%9.87%21.16%30.70%36.05%37.04%37.75%
Net Income171.00M191.00M230.00M7.00M95.00M334.00M13.00M143.00M409.00M272.00M166.00M-5.00M500.00M134.00M52.00M93.00M-302.00M133.00M679.00M846.00M973.00M1.02B
Net Income Margin38.43%27.68%23.59%0.65%6.86%26.57%6.10%46.28%103.28%83.69%58.45%-1.60%194.55%4.43%1.28%2.38%-10.21%3.42%13.46%16.43%18.33%19.43%
Interest Expense18.00M36.00M22.00M13.00M210.00M89.00M45.00M42.00M51.00M45.00M45.00M36.00M44.00M111.00M161.00M194.00M147.00M140.00M179.00M244.00M248.00M181.00M
Interest Expense % of Total Revenue4.04%5.22%2.26%1.20%15.16%7.08%21.13%13.59%12.88%13.85%15.85%11.50%17.12%3.67%3.96%4.96%4.97%3.60%3.55%4.74%4.67%3.45%

Balance Sheet

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.60B2.26B2.73B2.84B3.25B3.68B2.78B3.05B3.41B3.39B3.35B3.30B3.01B7.81B7.41B7.80B7.63B7.79B8.39B8.64B8.40B7.82B
Total Liabilities860.00M1.43B1.70B1.89B2.34B2.42B1.67B1.84B1.86B1.76B1.65B1.64B1.58B5.01B4.54B4.88B5.01B4.99B4.89B4.58B5.08B4.51B
Total Equity732.00M828.00M1.03B943.00M906.00M1.26B1.11B1.21B1.55B1.63B1.71B1.66B1.44B2.57B2.65B2.68B2.39B2.54B3.15B3.64B3.31B3.29B
Cash143.00M185.00M203.00M230.00M339.00M554.00M524.00M292.00M344.00M157.00M140.00M108.00M81.00M796.00M484.00M397.00M654.00M710.00M1.22B1.71B1.39B1.07B
Total Debt544.00M758.00M1.07B941.00M1.25B1.60B1.11B1.25B1.53B1.50B1.33B1.32B1.32B3.76B3.59B4.04B4.08B4.13B4.09B3.71B3.15B-
Net Debt401.00M573.00M872.00M711.00M910.00M1.05B582.00M961.00M1.19B1.34B1.19B1.21B1.24B2.97B3.10B3.65B3.43B3.42B2.87B2.01B1.76B192.00M

Cash Flow

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow144.00M159.00M180.00M161.00M354.00M67.00M105.00M164.00M270.00M194.00M216.00M194.00M211.00M462.00M272.00M749.00M615.00M623.00M1.30B1.77B1.76B1.74B
Investing Cash Flow-207.00M-342.00M-336.00M64.00M-480.00M-108.00M14.00M-441.00M-54.00M-142.00M-16.00M-137.00M-95.00M710.00M-174.00M-133.00M-130.00M-140.00M-62.00M-104.00M-108.00M67.00M
Financing Cash Flow52.00M223.00M172.00M-201.00M232.00M259.00M74.00M45.00M-164.00M-240.00M-216.00M-89.00M-143.00M-457.00M-410.00M-701.00M-229.00M-427.00M-729.00M-1.18B-1.93B-2.15B
Capital Expenditure114.00M181.00M334.00M86.00M428.00M295.00M98.00M398.00M221.00M47.00M35.00M154.00M149.00M83.00M171.00M145.00M135.00M141.00M112.00M163.00M195.00M245.00M
Free Cash Flow30.00M-22.00M-154.00M75.00M-74.00M-228.00M7.00M-234.00M49.00M147.00M181.00M40.00M62.00M379.00M101.00M604.00M480.00M482.00M1.19B1.61B1.57B1.50B
Dividends Paid36.00M58.00M64.00M71.00M67.00M18.00M16.00M39.00M63.00M177.00M69.00M41.00M17.00M51.00M51.00M51.00M63.00M63.00M63.00M362.00M738.00M989.00M
FCF to OCF20.83%-13.84%-85.56%46.58%-20.90%-340.30%6.67%-142.68%18.15%75.77%83.80%20.62%29.38%82.03%37.13%80.64%78.05%77.37%91.36%90.80%88.93%85.95%
Dividend Paid to FCF120.00%-263.64%-41.56%94.67%-90.54%-7.89%228.57%-16.67%128.57%120.41%38.12%102.50%27.42%13.46%50.50%8.44%13.13%13.07%5.32%22.51%47.10%65.98%

Earnings

Report DateAug 12, 2010Nov 9, 2010Feb 16, 2011Apr 1, 2011Aug 9, 2011Nov 8, 2011Feb 15, 2012May 10, 2012Aug 8, 2012Nov 8, 2012Feb 14, 2013May 8, 2013Aug 8, 2013Nov 5, 2013Feb 13, 2014May 8, 2014Aug 7, 2014Nov 10, 2014Feb 12, 2015May 7, 2015Aug 6, 2015Nov 11, 2015Feb 10, 2016May 12, 2016Aug 5, 2016Nov 11, 2016Feb 9, 2017May 9, 2017Aug 9, 2017Nov 7, 2017Feb 13, 2018May 7, 2018Aug 8, 2018Nov 6, 2018Feb 12, 2019May 7, 2019Aug 21, 2019Nov 6, 2019Feb 11, 2020May 14, 2020Aug 18, 2020Nov 10, 2020Feb 9, 2021May 11, 2021Aug 17, 2021Nov 9, 2021Feb 8, 2022May 3, 2022Aug 24, 2022Nov 2, 2022Feb 8, 2023May 4, 2023Aug 14, 2023Nov 1, 2023Feb 14, 2024May 8, 2024Aug 12, 2024Oct 30, 2024Feb 11, 2025May 8, 2025Aug 12, 2025Nov 3, 2025Feb 10, 2026May 6, 2026Aug 11, 2026Nov 4, 2026Feb 10, 2027
EPS Estimate0.080.15-0.230.110.190.280.230.370.310.390.250.260.260.290.210.240.200.220.160.250.190.210.160.170.100.120.080.140.080.170.130.080.050.100.050.090.060.08-0.18-0.35-0.050.08-0.010.040.100.150.210.380.310.490.550.440.480.560.480.570.680.550.590.680.530.440.440.300.460.50
EPS Actual-0.07-0.312.750.470.070.130.310.380.320.970.170.250.420.270.370.140.210.240.210.140.320.170.360.120.090.110.070.080.140.130.210.030.050.070.100.05-0.020.080.16-0.31-0.060.010.08-0.010.110.110.300.360.220.510.680.350.620.580.470.420.690.630.630.530.580.560.430.390.320.49-
Surprise-187.50%-306.67%-104.35%-36.36%-31.58%10.71%65.22%-13.51%212.90%-56.41%0.00%61.54%3.85%27.59%-33.33%-12.50%20.00%-4.55%-12.50%28.00%-10.53%71.43%-25.00%-47.06%10.00%-41.67%0.00%0.00%62.50%23.53%-76.92%-37.50%40.00%0.00%0.00%-122.78%33.33%100.00%-72.22%82.86%120.00%0.00%0.00%175.00%10.00%100.00%71.43%-42.11%64.52%38.78%-36.36%40.91%20.83%-16.07%-12.50%21.05%-7.35%14.55%-10.17%-14.71%5.66%-2.27%-11.36%6.67%6.52%-
TimingPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-market--After-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap70.75B
Enterprise Value92.64B
Trailing P/E10.99
Forward P/E8.95
Price / Sales13.55
Price / Book2.19
EPS14.63
Book Value77.14
Revenue (TTM)5.22B
Gross Profit (TTM)1.58B
EBITDA1.22B
Profit Margin12.14%
Operating Margin17.06%
Return on Equity21.08%
Return on Assets6.89%
Shares Outstanding440.02M
Shares Float269.56M
Beta0.89
Dividend Yield5.38%
Dividend Rate8.72
Payout Ratio9.23%

Dividends

20262×
5.76Aug 26, 20269.54Mar 10, 2026
20252×
11.20Aug 26, 202513.06Mar 26, 2025
20242×
11.22Sep 25, 20247.43May 22, 2024
20232×
3.80Nov 9, 20234.82Apr 27, 2023
20222×
0.62Nov 9, 20220.83Apr 27, 2022
20201×
0.55Nov 10, 2020
20192×
0.55Nov 12, 20190.52Apr 26, 2019
20171×
3.50Apr 28, 2017
20152×
0.50Nov 12, 20151.00Apr 24, 2015
20142×
2.00Nov 14, 20141.00Apr 25, 2014
20132×
1.50Nov 28, 20134.00Apr 26, 2013
20122×
1.00Nov 14, 20120.65Apr 27, 2012
20112×
0.50Dec 7, 20110.50Apr 29, 2011