YOLFTbeta
Wilh Wilhelmsen Holding ASA A

Wilh Wilhelmsen Holding ASA A

WWI · OL · Industrials / Marine Shipping

899.00NOK+5.00 (+0.56%)

Price History

Full chart

Market Stats

Previous Close894.00
Open894.00
Day Range894.00 – 909.00
52-Week Range486.93 – 963.00
Volume7.19K
Market Cap35.89B
P/E (TTM)6.92
Forward P/E7.32
EPS125.01
Dividend Yield3.19%
Beta0.76
50-Day Avg879.98
200-Day Avg765.61

About

Wilh. Wilhelmsen Holding ASA provides maritime products and services worldwide. It operates through three segments: Maritime Services, New Energy, and Strategic Holdings and Investments. The company offers pumps, marine chemicals, air tools, workshop equipment, cleaning equipment, gases, refrigerants and cylinders, refrigeration equipment, welding, environmental, ropes, specialty marine lubricants, and marine emission control solutions. it also provides ship management, including crewing, technical and management, agency, freight and liner, and shared services; various maritime logistics and ships agency services for ports; digital products and various other solutions for ship services; technical management, crew management, emission management, opex management, and auxiliary ship services for ship management; energy infrastructure, offshore wind, and technology and decarbonization solutions for energy; international maritime training center; insurance services; Wilner governmental services; marine supply system; and global business services. In addition, it offers finance, HR, and IT services. The company also provides transportation and logistics. The company was founded in 1861 and is headquartered in Lysaker, Norway. Wilh. Wilhelmsen Holding ASA is a subsidiary of Tallyman AS.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Thomas Wilhelmsen
  • Employees19.89K
  • HeadquartersStrandveien 20, Lysaker, Norway, 1366, Norway
  • Websitehttps://www.wilhelmsen.com

Leadership

  • Mr. Thomas WilhelmsenGroup Chief Executive Officer · b. 1974
  • Mr. Christian BergGroup Chief Financial Officer · b. 1969
  • Mr. Bjorge GrimholtExecutive Vice President of Maritime Services
  • Ms. Benedicte Teigen GudeChief of Staff
  • Mr. Geir FlaesenExecutive Vice President of New Energy
  • Mr. Carl SchouPresident & CEO of Wilhelmsen Ship Management (WSM)
  • Mr. John Egil StangelandChief Executive Officer of NorSea Group
  • Mr. Age Sturtzel HolmVice President of Investor Relations & Corporate Support
  • Ms. Anna KvernelandVice President of Investor Relations

Financials

Income Statement

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue674.00M518.00M573.00M631.00M376.00M577.00M831.00M983.00M1.39B1.01B1.08B1.25B1.32B1.31B1.37B1.31B1.12B631.00M867.00M835.00M806.00M873.00M943.00M1.03B1.14B1.23B
Growth (%)--23.15%+10.62%+10.12%-40.41%+53.46%+44.02%+18.29%+40.90%-26.71%+6.01%+15.89%+6.26%-0.91%+4.27%-4.46%-14.07%-43.86%+37.40%-3.69%-3.47%+8.31%+8.02%+8.91%+10.61%+8.63%
Cost of Revenue----43.00M147.00M290.00M378.00M81.00M65.00M437.00M436.00M839.00M902.00M967.00M912.00M776.00M431.00M595.00M592.00M575.00M618.00M676.00M340.00M391.00M421.00M
Gross Profit-518.00M573.00M631.00M333.00M430.00M541.00M605.00M1.30B950.00M639.00M811.00M486.00M411.00M402.00M396.00M348.00M200.00M272.00M243.00M231.00M255.00M267.00M687.00M745.00M813.00M
Gross Margin-100.00%100.00%100.00%88.56%74.52%65.10%61.55%94.15%93.60%59.39%65.04%36.68%31.30%29.36%30.28%30.96%31.70%31.37%29.10%28.66%29.21%28.31%66.89%65.58%65.88%
Operating Expense-451.00M502.00M559.00M170.00M224.00M247.00M365.00M1.06B710.00M390.00M442.00M-76.00M86.00M63.00M274.00M21.00M24.00M236.00M105.00M210.00M46.00M-114.00M599.00M660.00M707.00M
Operating Income84.00M67.00M71.00M72.00M163.00M206.00M294.00M240.00M243.00M240.00M249.00M369.00M562.00M325.00M339.00M122.00M327.00M176.00M36.00M138.00M21.00M209.00M381.00M88.00M85.00M106.00M
Operating Margin12.46%12.93%12.39%11.41%43.35%35.70%35.38%24.42%17.55%23.65%23.14%29.59%42.42%24.75%24.76%9.33%29.09%27.89%4.15%16.53%2.61%23.94%40.40%8.57%7.48%8.59%
EBITDA-349.00M451.00M470.00M235.00M322.00M325.00M276.00M319.00M414.00M292.00M474.00M522.00M529.00M548.00M279.00M364.00M140.00M114.00M209.00M99.00M277.00M450.00M612.00M648.00M812.00M
EBITDA Margin-67.37%78.71%74.48%62.50%55.81%39.11%28.08%23.03%40.79%27.14%38.01%39.40%40.29%40.03%21.33%32.38%22.19%13.15%25.03%12.28%31.73%47.72%59.59%57.04%65.80%
Net Income-27.00M54.00M66.00M168.00M188.00M227.00M3.00M95.00M334.00M75.00M231.00M329.00M260.00M241.00M54.00M201.00M-64.00M-69.00M114.00M178.00M53.00M282.00M467.00M498.00M653.00M
Net Income Margin-5.21%9.42%10.46%44.68%32.58%27.32%0.31%6.86%32.91%6.97%18.52%24.83%19.80%17.60%4.13%17.88%-10.14%-7.96%13.65%22.08%6.07%29.90%45.47%43.84%52.92%
Interest Expense000017.00M34.00M48.00M59.00M0057.00M070.00M63.00M59.00M47.00M52.00M14.00M29.00M36.00M28.00M24.00M28.00M38.00M36.00M26.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%4.52%5.89%5.78%6.00%0.00%0.00%5.30%0.00%5.28%4.80%4.31%3.59%4.63%2.22%3.34%4.31%3.47%2.75%2.97%3.70%3.17%2.11%

Balance Sheet

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.46B1.29B1.49B1.43B1.60B2.26B2.73B2.84B3.25B3.68B4.08B4.42B4.98B4.95B4.84B4.69B4.70B3.29B3.08B3.29B3.49B3.45B3.63B4.11B3.76B4.41B
Total Liabilities963.00M822.00M984.00M863.00M860.00M1.43B1.70B1.89B2.34B2.42B2.54B2.75B2.90B2.66B2.51B2.48B2.20B1.10B1.06B1.21B1.22B1.22B1.27B1.25B1.06B1.15B
Total Equity466.00M468.00M504.00M564.00M732.00M828.00M1.03B943.00M898.00M1.26B1.23B1.34B1.65B1.84B1.86B1.75B1.99B1.98B1.82B1.88B2.01B2.01B2.21B2.70B2.58B3.26B
Cash146.00M170.00M209.00M190.00M143.00M185.00M203.00M230.00M339.00M554.00M802.00M529.00M576.00M386.00M364.00M311.00M296.00M167.00M140.00M153.00M269.00M231.00M163.00M224.00M155.00M214.00M
Total Debt----544.00M1.02B1.24B1.15B1.25B1.60B1.33B1.57B2.01B1.85B1.69B1.66B1.53B601.00M533.00M675.00M656.00M642.00M654.00M---
Net Debt--170.00M-209.00M-190.00M401.00M837.00M1.04B924.00M910.00M1.05B531.00M1.05B1.43B1.47B1.33B1.35B1.24B434.00M393.00M522.00M387.00M411.00M491.00M259.00M145.00M66.00M

Cash Flow

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow99.00M237.00M105.00M173.00M144.00M159.00M180.00M161.00M354.00M67.00M235.00M214.00M310.00M243.00M241.00M258.00M304.00M139.00M62.00M98.00M194.00M122.00M64.00M157.00M96.00M217.00M
Investing Cash Flow-------64.00M------148.00M-66.00M-187.00M-136.00M-87.00M40.00M81.00M41.00M-53.00M6.00M63.00M217.00M166.00M
Financing Cash Flow8.00M-105.00M68.00M-159.00M52.00M223.00M172.00M-201.00M232.00M259.00M99.00M16.00M-126.00M-286.00M-197.00M-123.00M-299.00M-114.00M-128.00M-165.00M-119.00M-106.00M-138.00M-196.00M-382.00M-348.00M
Capital Expenditure273.00M104.00M36.00M56.00M112.00M181.00M329.00M79.00M428.00M295.00M129.00M485.00M270.00M92.00M91.00M212.00M205.00M29.00M54.00M40.00M37.00M46.00M49.00M52.00M40.00M75.00M
Free Cash Flow-133.00M69.00M117.00M32.00M-22.00M-149.00M82.00M-74.00M-228.00M106.00M-271.00M40.00M151.00M150.00M46.00M99.00M110.00M8.00M58.00M157.00M76.00M15.00M105.00M56.00M142.00M
Dividends Paid11.00M11.00M12.00M48.00M36.00M58.00M64.00M71.00M67.00M18.00M16.00M63.00M85.00M97.00M60.00M43.00M30.00M36.00M40.00M62.00M18.00M58.00M46.00M48.00M72.00M83.00M
FCF to OCF-56.12%65.71%67.63%22.22%-13.84%-82.78%50.93%-20.90%-340.30%45.11%-126.64%12.90%62.14%62.24%17.83%32.57%79.14%12.90%59.18%80.93%62.30%23.44%66.88%58.33%65.44%
Dividend Paid to FCF-8.27%17.39%41.03%112.50%-263.64%-42.95%86.59%-90.54%-7.89%15.09%-23.25%212.50%64.24%40.00%93.48%30.30%32.73%500.00%106.90%11.46%76.32%306.67%45.71%128.57%58.45%

Earnings

Report DateJun 30, 2002Oct 29, 2004Feb 7, 2005Jul 28, 2005Oct 27, 2005Feb 7, 2006May 3, 2006Aug 1, 2006Oct 27, 2006Feb 15, 2007May 4, 2007Aug 1, 2007Nov 1, 2007Feb 14, 2008May 7, 2008Aug 1, 2008Oct 31, 2008Feb 12, 2009May 7, 2009Aug 6, 2009Nov 3, 2009Feb 11, 2010May 12, 2010Aug 12, 2010Nov 11, 2010Feb 16, 2011May 12, 2011Aug 9, 2011Nov 8, 2011Feb 15, 2012May 10, 2012Aug 8, 2012Nov 8, 2012Mar 22, 2013May 8, 2013Aug 8, 2013Nov 5, 2013Feb 13, 2014May 8, 2014Aug 7, 2014Nov 10, 2014Feb 12, 2015May 7, 2015Aug 6, 2015Nov 11, 2015Feb 10, 2016May 12, 2016Aug 4, 2016Nov 10, 2016Feb 9, 2017May 10, 2017Aug 9, 2017Nov 8, 2017Feb 15, 2018May 8, 2018Aug 9, 2018Nov 7, 2018Feb 15, 2019May 8, 2019Aug 22, 2019Nov 6, 2019Feb 13, 2020May 15, 2020Aug 20, 2020Nov 11, 2020Feb 16, 2021May 12, 2021Aug 18, 2021Nov 10, 2021Feb 17, 2022May 4, 2022Aug 18, 2022Nov 2, 2022Feb 15, 2023May 9, 2023Aug 16, 2023Nov 2, 2023Feb 15, 2024May 7, 2024Aug 14, 2024Oct 29, 2024Feb 12, 2025May 8, 2025Aug 13, 2025Nov 5, 2025Feb 11, 2026May 6, 2026Aug 11, 2026Nov 3, 2026Nov 4, 2026
EPS Estimate-1.101.500.871.011.220.971.100.960.821.060.951.071.000.751.091.130.830.580.470.460.630.450.310.620.360.340.270.631.071.681.311.061.64-1.060.991.180.910.991.211.050.941.261.051.100.980.880.810.690.871.030.920.780.680.420.490.680.470.910.380.570.20-1.98-0.120.540.050.760.830.721.001.521.572.172.082.072.132.111.501.852.573.923.943.863.633.832.632.532.472.47
EPS Actual2.411.590.391.231.480.351.561.24-0.092.700.751.281.600.590.571.570.752.500.761.320.611.100.01-0.151.191.770.450.390.391.231.481.370.720.856.551.711.361.380.840.650.991.361.461.43-4.002.271.730.750.84-0.320.340.430.320.76-0.430.860.280.480.461.920.640.65-0.731.233.293.450.391.99-2.211.462.97-0.420.004.081.465.093.241.682.443.833.052.133.135.963.373.072.683.493.70-
Surprise-44.55%-74.00%41.38%46.53%-71.31%60.82%12.73%-109.38%229.27%-29.25%34.74%49.53%-41.00%-24.00%44.04%-33.63%201.20%31.03%180.85%32.61%74.60%-97.78%-148.39%91.94%391.67%32.35%44.44%-38.10%14.95%-11.90%4.58%-32.08%-48.17%-61.32%37.37%16.95%-7.69%-34.34%-18.18%29.52%55.32%13.49%-480.95%106.36%76.53%-14.77%3.70%-146.38%-60.92%-58.25%-65.22%-2.56%-163.24%104.76%-42.86%-29.41%-2.13%110.99%68.42%14.04%-465.00%162.12%2841.67%538.89%680.00%161.84%-366.27%102.78%197.00%-127.63%-100.00%88.02%-29.81%145.89%52.11%-20.38%62.67%107.03%18.68%-45.66%-20.56%54.40%-7.16%-19.84%1.90%37.94%49.80%-
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-market--After-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap35.89B
Enterprise Value33.16B
Trailing P/E6.92
Forward P/E7.32
PEG Ratio3.32
Price / Sales28.74
Price / Book1.04
EPS125.01
Book Value728.23
Revenue (TTM)1.25B
Gross Profit (TTM)427.00M
EBITDA164.00M
Profit Margin42.27%
Operating Margin12.81%
Return on Equity20.62%
Return on Assets1.70%
Shares Outstanding32.01M
Shares Float15.83M
Beta0.76
Dividend Yield3.19%
Dividend Rate28.00
Payout Ratio2.16%

Dividends

20262×
8.50Nov 11, 202620.00May 4, 2026
20252×
8.00Nov 12, 202512.00May 2, 2025
20242×
8.00Nov 7, 202410.00May 3, 2024
20232×
4.00Nov 9, 20236.00Apr 28, 2023
20222×
3.00Nov 10, 20224.00Apr 28, 2022
20212×
3.00Nov 18, 20212.00Apr 23, 2021
20201×
2.00Apr 30, 2020
20192×
2.50Nov 14, 20192.50May 2, 2019
20182×
2.00Nov 14, 20183.50Apr 27, 2018
20172×
1.50Nov 15, 20173.50Apr 28, 2017
20162×
2.00Nov 18, 20163.00May 4, 2016
20152×
2.00Nov 12, 20153.00Apr 24, 2015
20141×
2.00Nov 14, 2014

Stock Splits

  • Oct 14, 20042:1
  • Sep 21, 20002:1