YOLFTbeta
Wilh Wilhelmsen Holding ASA B

Wilh Wilhelmsen Holding ASA B

WWIB · OL · Industrials / Marine Shipping

863.00NOK+11.00 (+1.29%)

Price History

Full chart

Market Stats

Previous Close852.00
Open860.00
Day Range856.00 – 874.00
52-Week Range456.21 – 896.00
Volume7.92K
Market Cap35.19B
P/E (TTM)6.87
Forward P/E6.35
EPS123.39
Dividend Yield2.39%
Beta0.76
50-Day Avg815.26
200-Day Avg691.25

About

Wilh. Wilhelmsen Holding ASA provides maritime products and services worldwide. It operates through three segments: Maritime Services, New Energy, and Strategic Holdings and Investments. The company offers pumps, marine chemicals, air tools, workshop equipment, cleaning equipment, gases, refrigerants and cylinders, refrigeration equipment, welding, environmental, ropes, specialty marine lubricants, and marine emission control solutions. it also provides ship management, including crewing, technical and management, agency, freight and liner, and shared services; various maritime logistics and ships agency services for ports; digital products and various other solutions for ship services; technical management, crew management, emission management, opex management, and auxiliary ship services for ship management; energy infrastructure, offshore wind, and technology and decarbonization solutions for energy; international maritime training center; insurance services; Wilner governmental services; marine supply system; and global business services. In addition, it offers finance, HR, and IT services. The company also provides transportation and logistics. The company was founded in 1861 and is headquartered in Lysaker, Norway. Wilh. Wilhelmsen Holding ASA is a subsidiary of Tallyman AS.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Thomas Wilhelmsen
  • Employees19.89K
  • HeadquartersStrandveien 20, Lysaker, Norway, 1366, Norway
  • Websitehttps://www.wilhelmsen.com

Leadership

  • Mr. Thomas WilhelmsenGroup Chief Executive Officer · b. 1974
  • Mr. Christian BergGroup Chief Financial Officer · b. 1969
  • Mr. Bjorge GrimholtExecutive Vice President of Maritime Services
  • Ms. Benedicte Teigen GudeChief of Staff
  • Mr. Geir FlaesenExecutive Vice President of New Energy
  • Mr. Carl SchouPresident & CEO of Wilhelmsen Ship Management (WSM)
  • Mr. John Egil StangelandChief Executive Officer of NorSea Group
  • Mr. Age Sturtzel HolmVice President of Investor Relations & Corporate Support
  • Ms. Anna KvernelandVice President of Investor Relations

Financials

Income Statement

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue518.00M573.00M631.00M376.00M577.00M831.00M983.00M1.39B1.01B1.08B1.25B1.32B1.31B1.37B1.31B1.12B631.00M867.00M835.00M806.00M873.00M943.00M1.03B1.14B1.23B
Growth (%)-+10.62%+10.12%-40.41%+53.46%+44.02%+18.29%+40.90%-26.71%+6.01%+15.89%+6.26%-0.91%+4.27%-4.46%-14.07%-43.86%+37.40%-3.69%-3.47%+8.31%+8.02%+8.91%+10.61%+8.63%
Cost of Revenue---43.00M147.00M290.00M378.00M81.00M65.00M437.00M436.00M839.00M902.00M967.00M912.00M776.00M431.00M595.00M592.00M575.00M618.00M676.00M340.00M391.00M421.00M
Gross Profit518.00M573.00M631.00M333.00M430.00M541.00M605.00M1.30B950.00M639.00M811.00M486.00M411.00M402.00M396.00M348.00M200.00M272.00M243.00M231.00M255.00M267.00M687.00M745.00M813.00M
Gross Margin100.00%100.00%100.00%88.56%74.52%65.10%61.55%94.15%93.60%59.39%65.04%36.68%31.30%29.36%30.28%30.96%31.70%31.37%29.10%28.66%29.21%28.31%66.89%65.58%65.88%
Operating Expense451.00M502.00M559.00M170.00M224.00M247.00M365.00M1.06B710.00M390.00M442.00M-76.00M86.00M63.00M274.00M21.00M24.00M236.00M165.00M171.00M182.00M184.00M599.00M660.00M707.00M
Operating Income67.00M71.00M72.00M163.00M206.00M294.00M240.00M243.00M240.00M249.00M369.00M562.00M325.00M339.00M122.00M327.00M176.00M36.00M78.00M60.00M73.00M83.00M88.00M85.00M106.00M
Operating Margin12.93%12.39%11.41%43.35%35.70%35.38%24.42%17.55%23.65%23.14%29.59%42.42%24.75%24.76%9.33%29.09%27.89%4.15%9.34%7.44%8.36%8.80%8.57%7.48%8.59%
EBITDA349.00M451.00M470.00M235.00M322.00M325.00M276.00M319.00M414.00M292.00M474.00M522.00M529.00M548.00M279.00M364.00M140.00M114.00M209.00M99.00M277.00M450.00M612.00M648.00M812.00M
EBITDA Margin67.37%78.71%74.48%62.50%55.81%39.11%28.08%23.03%40.79%27.14%38.01%39.40%40.29%40.03%21.33%32.38%22.19%13.15%25.03%12.28%31.73%47.72%59.59%57.04%65.80%
Net Income27.00M54.00M66.00M168.00M188.00M227.00M3.00M95.00M334.00M75.00M231.00M329.00M260.00M241.00M54.00M201.00M-64.00M-69.00M114.00M117.00M72.00M282.00M467.00M498.00M653.00M
Net Income Margin5.21%9.42%10.46%44.68%32.58%27.32%0.31%6.86%32.91%6.97%18.52%24.83%19.80%17.60%4.13%17.88%-10.14%-7.96%13.65%14.52%8.25%29.90%45.47%43.84%52.92%
Interest Expense---17.00M34.00M48.00M59.00M--57.00M-70.00M63.00M59.00M47.00M52.00M14.00M29.00M36.00M28.00M24.00M28.00M38.00M36.00M26.00M
Interest Expense % of Total Revenue---4.52%5.89%5.78%6.00%--5.30%-5.28%4.80%4.31%3.59%4.63%2.22%3.34%4.31%3.47%2.75%2.97%3.70%3.17%2.11%

Balance Sheet

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.29B1.49B1.43B1.60B2.26B2.73B2.84B3.25B3.68B4.08B4.42B4.98B4.95B4.84B4.69B4.70B3.29B3.08B3.29B3.49B3.45B3.63B4.11B3.76B4.41B
Total Liabilities822.00M984.00M863.00M860.00M1.43B1.70B1.89B2.34B2.42B2.54B2.75B2.90B2.66B2.51B2.48B2.20B1.10B1.06B1.21B1.22B1.22B1.27B1.25B1.06B1.15B
Total Equity468.00M504.00M564.00M732.00M828.00M1.03B943.00M898.00M1.26B1.23B1.34B1.65B1.84B1.86B1.75B1.99B1.98B1.82B1.88B2.01B2.01B2.21B2.70B2.58B3.26B
Cash170.00M209.00M190.00M143.00M185.00M203.00M230.00M339.00M554.00M802.00M529.00M576.00M386.00M364.00M311.00M296.00M167.00M140.00M153.00M269.00M231.00M163.00M224.00M155.00M214.00M
Total Debt---544.00M1.02B1.24B1.15B1.25B1.60B1.33B1.57B2.01B1.85B1.69B1.66B1.53B601.00M533.00M675.00M656.00M642.00M654.00M---
Net Debt-170.00M-209.00M-190.00M401.00M837.00M1.04B924.00M910.00M1.05B531.00M1.05B1.43B1.47B1.33B1.35B1.24B434.00M393.00M522.00M387.00M411.00M491.00M259.00M145.00M66.00M

Cash Flow

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow237.00M105.00M173.00M144.00M159.00M180.00M161.00M354.00M67.00M235.00M214.00M310.00M243.00M241.00M258.00M304.00M139.00M62.00M98.00M194.00M122.00M64.00M157.00M96.00M217.00M
Investing Cash Flow-------------148.00M-66.00M-187.00M-136.00M-87.00M40.00M81.00M41.00M-53.00M6.00M63.00M217.00M166.00M
Financing Cash Flow-105.00M68.00M-159.00M52.00M223.00M172.00M-201.00M232.00M259.00M99.00M16.00M-126.00M-286.00M-197.00M-123.00M-299.00M-114.00M-128.00M-165.00M-119.00M-106.00M-138.00M-196.00M-382.00M-348.00M
Capital Expenditure104.00M36.00M56.00M112.00M181.00M329.00M79.00M428.00M295.00M129.00M485.00M270.00M92.00M91.00M212.00M205.00M29.00M54.00M40.00M37.00M46.00M49.00M52.00M40.00M75.00M
Free Cash Flow133.00M69.00M117.00M32.00M-22.00M-149.00M82.00M-74.00M-228.00M106.00M-271.00M40.00M151.00M150.00M46.00M99.00M110.00M8.00M58.00M157.00M76.00M15.00M105.00M56.00M142.00M
Dividends Paid11.00M12.00M48.00M36.00M58.00M64.00M71.00M67.00M18.00M16.00M63.00M85.00M97.00M60.00M43.00M30.00M36.00M40.00M62.00M18.00M58.00M46.00M48.00M72.00M83.00M
FCF to OCF56.12%65.71%67.63%22.22%-13.84%-82.78%50.93%-20.90%-340.30%45.11%-126.64%12.90%62.14%62.24%17.83%32.57%79.14%12.90%59.18%80.93%62.30%23.44%66.88%58.33%65.44%
Dividend Paid to FCF8.27%17.39%41.03%112.50%-263.64%-42.95%86.59%-90.54%-7.89%15.09%-23.25%212.50%64.24%40.00%93.48%30.30%32.73%500.00%106.90%11.46%76.32%306.67%45.71%128.57%58.45%

Earnings

Report DateJun 30, 2002Aug 1, 2008Oct 31, 2008Feb 12, 2009May 7, 2009Aug 6, 2009Nov 3, 2009Feb 11, 2010May 12, 2010Aug 12, 2010Nov 11, 2010Feb 16, 2011May 12, 2011Aug 9, 2011Nov 8, 2011Feb 15, 2012May 10, 2012Aug 8, 2012Nov 9, 2012Feb 14, 2013May 8, 2013Aug 8, 2013Nov 6, 2013Feb 13, 2014May 8, 2014Aug 7, 2014Nov 11, 2014Feb 13, 2015May 8, 2015Aug 6, 2015Nov 11, 2015Feb 11, 2016May 13, 2016Aug 5, 2016Nov 11, 2016Feb 10, 2017May 11, 2017Aug 9, 2017Nov 9, 2017Feb 15, 2018May 8, 2018Aug 10, 2018Nov 8, 2018Feb 15, 2019May 8, 2019Aug 23, 2019Nov 7, 2019Feb 13, 2020May 18, 2020Aug 19, 2020Nov 12, 2020Feb 16, 2021May 13, 2021Aug 19, 2021Nov 11, 2021Feb 18, 2022May 5, 2022Aug 19, 2022Nov 3, 2022Feb 16, 2023May 10, 2023Aug 17, 2023Nov 2, 2023Feb 15, 2024May 8, 2024Aug 14, 2024Oct 31, 2024Feb 12, 2025May 8, 2025Aug 13, 2025Nov 5, 2025May 6, 2026Aug 13, 2026
EPS Estimate-------------------------------------------------------------23.0721.9020.31---------
EPS Actual2.418.384.22-3.224.7324.763.9511.241.13-0.67-3.7110.722.712.1110.557.198.608.1321.123.806.559.938.148.355.123.876.1918.6911.3711.04-32.9419.3014.906.407.188.134.36-18.35-4.126.3317.06-34.7512.60-7.285.3616.59-1.390.41-60.5612.8229.9440.063.0616.73-19.4613.1226.39-4.010.0041.6414.9454.4733.9518.1625.7141.3032.7023.4034.5661.3933.9326.2033.22
Surprise-------------------------------------------------------------136.11%55.02%-10.59%---------
Timing------------------------------------------Pre-market--------------------After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-

Key Statistics & Ratios

Market Cap35.19B
Enterprise Value34.39B
Trailing P/E6.87
Forward P/E6.35
PEG Ratio1.28
Price / Sales28.17
Price / Book1.05
EPS123.39
Book Value728.23
Revenue (TTM)1.25B
Gross Profit (TTM)427.00M
EBITDA164.00M
Profit Margin42.27%
Operating Margin12.81%
Return on Equity20.62%
Return on Assets1.70%
Shares Outstanding9.48M
Shares Float15.83M
Beta0.76
Dividend Yield2.39%
Dividend Rate20.00
Payout Ratio47.13%

Dividends

20261×
20.00May 4, 2026
20252×
8.00Nov 12, 202512.00May 2, 2025
20242×
8.00Nov 7, 202410.00May 3, 2024
20232×
4.00Nov 9, 20236.00Apr 28, 2023
20222×
3.00Nov 10, 20224.00Apr 28, 2022
20212×
3.00Nov 18, 20213.00Apr 23, 2021
20201×
2.00Apr 30, 2020
20192×
2.50Nov 14, 20192.50May 2, 2019
20182×
2.00Nov 14, 20183.50Apr 27, 2018
20172×
1.50Nov 15, 20173.50Apr 28, 2017
20162×
2.00Nov 18, 20163.00May 4, 2016
20152×
2.00Nov 12, 20153.00Apr 24, 2015
20142×
2.00Nov 14, 20143.00Apr 25, 2014

Stock Splits

  • Oct 14, 20042:1
  • Sep 21, 20002:1