Bilendi

ALBLD · PA · Communication Services / Advertising Agencies

7.46EUR-0.08 (-1.06%)

Price History

Full chart

Market Stats

Previous Close7.54

Open7.46

Day Range7.46 – 7.51

52-Week Range8.72 – 22.80

Volume2.72K

Market Cap40.39M

P/E (TTM)14.06

Forward P/E0.00

EPS0.62

Dividend Yield0.00%

Beta0.52

50-Day Avg11.86

200-Day Avg14.35

About

Bilendi SA provides services for market research and customer engagement and loyalty services in France, United Kingdom, Germany, Switzerland, Spain, Italy, Morocco, Mexico, Chile, Colombia, Brazil, Denmark, Sweden, Finland, Belgium, the Netherlands, and Mauritius. Its market research services comprising translation, scripting, sampling, quality check, coding, and data processing. The company offers Bilendi Discuss, an AI-powered qualitative research platform; and Niche recruitment, that leverages social media to access and interview niche targets in Europe and around the world; AI enhance open-ended questions. In addition, it offers loyalty and CRM consulting, technologies, data and insights, digital marketing, and rewards and incentives services. The company was formerly known as Maximiles SA and changed its name to Bilendi SA. Bilendi SA was incorporated in 1999 and is headquartered in Paris, France.

Company Details

SectorCommunication Services
IndustryAdvertising Agencies
CEOMr. Marc Bidou
Employees621
Headquarters4 rue de Ventadour, Paris, France, 75001, France
Websitehttps://www.bilendi.fr

Leadership

Mr. Marc BidouChairman of the Board of Directors & CEO · b. 1966
Mr. Hicham AmadiGM & President
Mr. Gilles RichardChief Financial Officer
Liliana CaprisGroup Operations Director & Services for Market Research
Mr. Hervé PiedvacheChief Technical Officer
Mr. François FabianiGroup Legal Director
Ms. Anne-Sophie JacobChief Marketing Officer
Ms. Corinne VillalbaChief Operating Officer of Market Research Solutions
Mr. Steen AgerskovChief Executive Officer- Nordics
Mr. Andreas KnappsteinManaging Director of DACH

Financials

Income Statement

Currency: EUR	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	3.94M	5.32M	6.99M	10.23M	14.79M	16.48M	15.58M	17.14M	20.45M	17.44M	14.04M	12.71M	20.29M	22.45M	26.13M	29.29M	32.37M	34.11M	44.08M	61.48M	62.73M	64.39M	91.55M
Growth (%)	-	+35.15%	+31.44%	+46.27%	+44.56%	+11.41%	-5.42%	+10.02%	+19.28%	-14.74%	-19.46%	-9.51%	+59.72%	+10.61%	+16.38%	+12.12%	+10.51%	+5.36%	+29.23%	+39.48%	+2.04%	+2.64%	+42.19%
Cost of Revenue	3.01M	2.00M	2.82M	3.91M	5.80M	5.61M	4.42M	5.28M	8.97M	7.44M	11.54M	10.87M	15.23M	17.20M	19.47M	21.18M	25.62M	27.18M	34.08M	49.20M	45.31M	21.03M	78.43M
Gross Profit	-	-	-	-	-	-	11.16M	11.87M	11.48M	10.00M	2.50M	1.83M	5.06M	5.25M	6.66M	8.12M	6.75M	6.93M	9.99M	12.28M	17.43M	43.36M	13.12M
Gross Margin	-	-	-	-	-	-	71.62%	69.22%	56.14%	57.36%	17.80%	14.42%	24.95%	23.39%	25.48%	27.71%	20.85%	20.31%	22.67%	19.97%	27.78%	67.34%	14.33%
Operating Expense	-	-	-	-	-	-	9.26M	9.69M	9.74M	11.33M	4.40M	3.93M	6.10M	3.61M	4.09M	4.85M	3.41M	4.14M	4.15M	6.07M	12.59M	36.39M	7.55M
Operating Income	-	437.00K	958.00K	1.60M	2.27M	1.56M	1.90M	2.18M	1.74M	-1.33M	-1.90M	-2.10M	-1.04M	1.64M	2.57M	3.27M	3.34M	2.79M	5.85M	6.21M	4.83M	6.97M	5.57M
Operating Margin	-	8.21%	13.70%	15.64%	15.34%	9.50%	12.21%	12.72%	8.51%	-7.63%	-13.55%	-16.52%	-5.13%	7.30%	9.84%	11.16%	10.32%	8.17%	13.26%	10.10%	7.71%	10.83%	6.08%
EBITDA	-	-	-	-	-	-	3.67M	4.00M	3.61M	1.15M	3.11M	1.02M	2.59M	3.51M	3.95M	5.08M	6.17M	6.03M	9.23M	11.31M	10.25M	13.21M	20.69M
EBITDA Margin	-	-	-	-	-	-	23.52%	23.35%	17.66%	6.62%	22.17%	8.02%	12.75%	15.63%	15.11%	17.36%	19.05%	17.67%	20.93%	18.40%	16.33%	20.52%	22.60%
Net Income	-	464.00K	1.35M	2.27M	2.93M	2.70M	623.50K	766.98K	-191.51K	-2.89M	-3.18M	-2.78M	-1.40M	1.36M	1.98M	1.95M	2.15M	2.03M	4.81M	3.91M	2.80M	4.46M	2.99M
Net Income Margin	-	8.72%	19.37%	22.17%	19.82%	16.39%	4.00%	4.47%	-0.94%	-16.58%	-22.62%	-21.91%	-6.91%	6.06%	7.59%	6.66%	6.63%	5.95%	10.91%	6.36%	4.47%	6.93%	3.27%
R&D	-	-	-	-	-	-	-	-	-	3.04K	3.50K	2.83K	-	-	-	-	4.81K	5.25K	5.25K	5.25K	-	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	0.02%	0.02%	0.02%	-	-	-	-	0.01%	0.02%	0.01%	0.01%	-	-	-
Interest Expense	0	0	0	0	0	0	766.50K	1.03M	1.64M	18.80K	9.66K	8.07K	73.82K	151.97K	265.40K	106.46K	240.30K	102.73K	150.81K	269.07K	338.25K	416.58K	2.87M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	4.92%	6.02%	8.04%	0.11%	0.07%	0.06%	0.36%	0.68%	1.02%	0.36%	0.74%	0.30%	0.34%	0.44%	0.54%	0.65%	3.13%

Balance Sheet

Currency: EUR	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	4.02M	5.49M	11.29M	18.35M	26.32M	28.92M	29.85M	33.97M	34.87M	27.27M	21.83M	18.60M	24.53M	24.48M	33.48M	34.10M	37.40M	44.32M	74.12M	78.81M	78.62M	79.35M	141.55M
Total Liabilities	2.38M	3.38M	4.29M	9.12M	7.66M	8.14M	8.08M	11.42M	12.38M	8.83M	7.66M	7.72M	14.86M	13.64M	17.49M	15.87M	16.72M	21.12M	45.30M	46.13M	42.76M	38.74M	98.13M
Total Equity	1.64M	2.11M	7.01M	9.24M	18.67M	20.77M	21.62M	22.51M	22.36M	18.35M	14.17M	10.88M	9.66M	10.74M	15.87M	18.03M	20.41M	22.90M	28.60M	32.33M	35.66M	40.39M	43.26M
Cash	375.00K	684.00K	989.00K	-	2.13M	-	5.23M	9.40M	10.14M	8.09M	6.66M	6.55M	4.08M	4.24M	7.98M	5.61M	3.63M	10.27M	13.20M	12.80M	13.03M	15.55M	10.02M
Total Debt	-	-	-	-	-	-	78.02K	62.66K	316.51K	271.71K	176.72K	106.47K	1.44M	3.68M	5.82M	4.19M	3.40M	5.91M	17.83M	15.58M	13.98M	11.27M	58.09M
Net Debt	-	-	-	-	-	-	-5.15M	-9.34M	-9.82M	-7.82M	-6.48M	-6.44M	-2.64M	-1.25M	-3.52M	-2.41M	-1.44M	-5.53M	2.43M	608.31K	950.87K	-4.28M	48.07M

Cash Flow

Currency: EUR	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	125.00K	931.00K	1.70M	2.57M	3.37M	4.20M	3.40M	3.13M	1.77M	-594.56K	698.65K	-20.14K	1.20M	2.25M	3.53M	3.15M	4.26M	6.90M	7.18M	7.19M	8.47M	14.23M	15.00M
Investing Cash Flow	-	-	-	-	-	-	-799.15K	-4.59M	-2.89M	-1.67M	-896.20K	-787.38K	-5.33M	-3.53M	-4.19M	-4.50M	-5.63M	-3.31M	-14.19M	-5.20M	-9.05M	-9.09M	-66.29M
Financing Cash Flow	-	-	3.54M	-	6.69M	-	40.06K	-32.22K	-86.98K	-1.34M	-1.11M	-764.06K	1.40M	1.54M	4.51M	-1.03M	-743.01K	3.05M	9.98M	-2.08M	598.52K	-2.62M	46.02M
Capital Expenditure	34.00K	29.00K	162.00K	75.00K	243.00K	172.00K	751.39K	657.15K	1.12M	1.02M	112.36K	94.58K	487.19K	493.89K	465.08K	687.20K	4.06M	3.23M	3.68M	5.11M	5.53M	6.00M	10.02M
Free Cash Flow	-	-	-	-	-	-	2.65M	2.47M	645.30K	-1.62M	586.29K	-114.72K	717.52K	1.75M	3.07M	2.46M	196.69K	3.67M	3.50M	2.08M	2.94M	8.22M	4.98M
Dividends Paid	-	-	-	-	-	-	15.31K	-	-	-	-	-	-	-	-	-	743.01K	-	-	-	-	-	-
FCF to OCF	-	-	-	-	-	-	77.91%	79.01%	36.48%	271.92%	83.92%	569.73%	59.56%	78.04%	86.83%	78.17%	4.62%	53.15%	48.73%	28.90%	34.70%	57.81%	33.21%
Dividend Paid to FCF	-	-	-	-	-	-	0.58%	-	-	-	-	-	-	-	-	-	377.75%	-	-	-	-	-	-

Earnings

Report Date	Nov 9, 2016	Apr 5, 2017	Sep 7, 2017	Nov 9, 2017	Feb 28, 2018	Apr 3, 2018	Sep 6, 2018	Nov 13, 2018	Apr 2, 2019	Sep 24, 2019	Oct 2, 2019	May 12, 2020	Nov 5, 2020	Mar 29, 2021	Jun 2, 2021	Nov 9, 2021	Feb 23, 2022	May 10, 2022	Nov 9, 2022	May 10, 2023	Oct 24, 2023	Apr 3, 2024	Oct 2, 2024	Mar 26, 2025	Apr 25, 2025	Oct 7, 2025
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	-
EPS Actual	0.00	0.00	0.18	0.18	0.28	0.00	0.11	0.00	0.32	0.14	0.00	0.34	-0.07	0.47	0.00	0.31	0.75	0.00	0.39	0.43	0.00	0.00	0.00	0.32	0.61	0.45
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	-	-	-	After-hours

Key Statistics & Ratios

Market Cap40.39M

Enterprise Value91.55M

Trailing P/E14.06

Forward P/E0.00

Price / Sales0.44

Price / Book1.02

EPS0.62

Book Value9.33

Revenue (TTM)91.55M

Gross Profit (TTM)28.39M

EBITDA20.67M

Profit Margin3.27%

Operating Margin0.89%

Return on Equity6.99%

Return on Assets3.05%

Shares Outstanding4.63M

Shares Float4.12M

Beta0.52

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%