Cofidur SA

Cofidur SA

ALCOF · PA · Technology / Electronic Components

260.00EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close260.00
Open260.00
Day Range260.00 – 260.00
52-Week Range254.00 – 308.15
Volume1
Market Cap10.12M
P/E (TTM)6.49
Forward P/E8.06
EPS40.68
Dividend Yield3.79%
Beta0.10
50-Day Avg280.84
200-Day Avg284.86

About

Cofidur S.A., together with its subsidiaries, provides electronics subcontracting services in France, rest of Europe, the United States, and internationally. The is involved in the manufacturing of electronic and electromechanical assemblies and sub-assemblies; and cutting, stripping, crimping and marking cords and cables in stranded or ribbon form for production of enclosures, cabinets, and special wiring. It also engages in the assembly, parameterization, and adjustment for integrations; and study, design, and production of custom-built functional and in situ electronic test benches. In addition, the company offers electronic solutions. The company was incorporated in 1966 and is headquartered in Laval, France.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Laurent Dupoiron
  • Employees462
  • Headquarters79 rue Saint Mélaine, Laval, France, 53000, France
  • Websitehttps://www.cofidur-groupe.com

Leadership

  • Mr. Laurent DupoironChairman of the Board, CEO & President · b. 1961
  • Ms. Charlotte CheminAdministrative & Financial Director and Director · b. 1979
  • Gilles DelaunayDirector of Human Resources & Communication
  • Jean-Francois RemoueSales Director
  • Mr. Nicolas DjerbiDirector of Périgueux Site & Director · b. 1980
  • Mr. Herve OlryDirector of Purchasing & Partnership Development and Director · b. 1974
  • Mr. Régis DudognonSecretary-General

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.83B256.16M143.74M73.81M85.75M81.73M109.93M119.24M56.02M100.72M87.98M96.35M90.88M82.06M84.98M78.40M87.75M89.34M85.18M68.18M50.74M52.29M55.82M73.91M79.50M83.59M
Growth (%)--85.97%-43.89%-48.65%+16.17%-4.68%+34.51%+8.46%-53.02%+79.79%-12.65%+9.51%-5.68%-9.70%+3.57%-7.75%+11.94%+1.80%-4.65%-19.95%-25.58%+3.04%+6.76%+32.40%+7.57%+5.15%
Cost of Revenue-----41.70M61.64M71.00M32.43M59.96M55.11M56.63M56.98M53.42M54.04M48.40M55.70M57.07M53.95M63.46M48.65M47.85M51.22M43.45M49.58M72.95M
Gross Profit--------23.59M40.76M32.88M39.72M33.89M28.64M30.94M30.00M32.05M32.27M31.23M4.72M2.10M4.43M4.60M30.46M29.92M10.64M
Gross Margin--------42.10%40.47%37.37%41.22%37.30%34.91%36.41%38.27%36.53%36.12%36.66%6.93%4.13%8.47%8.24%41.22%37.63%12.73%
Operating Expense--------22.97M41.20M34.68M36.39M31.54M25.50M28.36M26.76M29.36M29.77M29.97M3.27M3.22M3.32M3.53M28.56M28.45M10.27M
Operating Income60.91M1.14M--1.70M856.00K787.00K2.34M617.00K-438.00K-1.80M3.33M2.36M3.14M2.58M3.24M2.69M2.50M1.26M1.46M-1.12M1.11M1.06M1.90M1.47M366.00K
Operating Margin3.33%0.45%--1.98%1.05%0.72%1.96%1.10%-0.43%-2.05%3.45%2.59%3.82%3.04%4.13%3.07%2.80%1.48%2.13%-2.21%2.13%1.91%2.57%1.84%0.44%
EBITDA--------1.48M1.22M-67.00K4.53M4.11M4.11M3.82M4.34M4.05M3.90M2.62M2.94M-264.00K2.69M1.92M3.83M3.66M2.18M
EBITDA Margin--------2.65%1.21%-0.08%4.70%4.52%5.00%4.49%5.54%4.61%4.37%3.08%4.31%-0.52%5.15%3.43%5.19%4.60%2.61%
Net Income-----297.00K104.00K1.28M358.00K-716.00K-2.32M2.63M2.18M3.17M2.08M1.94M1.79M1.82M3.35M1.22M-1.28M1.25M720.00K2.20M1.60M1.04M
Net Income Margin-----0.36%0.09%1.08%0.64%-0.71%-2.64%2.72%2.40%3.87%2.45%2.47%2.04%2.04%3.94%1.79%-2.53%2.40%1.29%2.98%2.01%1.25%
R&D---------------------6.00K563.00K700.00K854.00K-
R&D as % of Total Revenue---------------------0.01%1.01%0.95%1.07%-
Interest Expense00000000416.00K621.00K456.00K682.00K499.00K369.00K321.00K312.00K308.00K255.00K165.00K110.00K76.00K44.00K70.00K45.00K279.00K526.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.74%0.62%0.52%0.71%0.55%0.45%0.38%0.40%0.35%0.29%0.19%0.16%0.15%0.08%0.13%0.06%0.35%0.63%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets886.12M114.22M56.51M40.99M48.08M52.00M80.36M78.61M77.29M58.56M70.46M61.45M52.80M46.84M48.74M50.23M50.43M50.53M50.80M48.18M47.56M47.80M54.26M59.18M73.22M71.26M
Total Liabilities791.88M119.75M52.58M40.39M37.63M38.32M66.55M63.48M60.66M43.95M58.64M47.83M38.66M29.81M29.88M29.68M28.85M27.45M24.66M21.13M22.13M21.15M28.12M31.42M44.54M41.36M
Total Equity90.06M-3.21M-9.72M12.92M13.81M15.14M16.62M14.61M11.81M13.62M14.14M17.03M18.86M20.08M21.58M23.07M26.14M27.05M25.43M26.65M26.14M27.76M28.68M29.90M
Cash32.37M2.49M3.29M1.88M720.00K3.13M4.57M4.22M5.07M10.39M8.52M8.33M4.37M6.06M6.41M5.96M8.04M6.35M8.45M15.87M20.09M16.25M12.54M5.71M8.02M12.74M
Total Debt----------23.24M17.96M15.94M8.43M7.78M8.92M7.32M5.14M3.92M2.56M7.02M4.07M3.86M3.13M12.22M13.71M
Net Debt----------14.72M9.63M11.57M2.37M1.38M2.96M-2.23M-1.21M-4.54M-13.32M-13.07M-12.18M-8.68M-2.58M4.20M967.00K

Cash Flow

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.25M7.10M5.60M--5.44M-798.00K3.55M17.19M-8.09M4.76M4.34M7.83M3.71M-636.00K6.16M-291.00K2.62M7.96M2.32M-2.13M-1.15M-2.56M7.67M7.20M
Investing Cash Flow--900.00K-------557.00K6.52M1.24M-434.00K-931.00K-2.56M-201.00K-2.05M-1.41M3.01M-873.00K-816.00K-185.00K-1.12M-2.46M-8.66M-3.89M
Financing Cash Flow-------64.00K--1.91M-3.42M-2.57M-918.00K-1.72M383.00K-1.18M-1.61M-981.00K-1.66M-1.54M3.92M-2.73M-1.44M-1.30M3.29M1.42M
Capital Expenditure31.30M4.50M2.70M1.10M1.08M1.06M1.28M1.05M2.18M433.00K1.78M1.48M783.00K792.00K2.45M533.00K1.41M1.32M637.00K873.00K850.00K791.00K1.14M2.46M3.77M3.94M
Free Cash Flow---------16.75M-9.88M3.28M3.56M7.04M1.25M-1.17M4.75M-1.61M1.98M7.09M1.47M-2.93M-2.29M-5.02M3.90M3.27M
Dividends Paid--------259.00K1.29M345.00K311.00K311.00K309.00K309.00K309.00K309.00K309.00K309.00K309.00K309.00K01.16M577.00K768.00K577.00K
FCF to OCF---------97.48%122.06%68.84%81.97%89.89%33.82%183.81%77.18%554.30%75.70%89.04%63.30%137.05%199.22%196.02%50.90%45.34%
Dividend Paid to FCF---------7.72%-3.49%9.49%8.74%4.39%24.64%-26.43%6.50%-19.16%15.57%4.36%21.08%0.00%-50.50%-11.50%19.68%17.67%

Earnings

Report DateApr 8, 2016Sep 19, 2016Apr 6, 2017Sep 7, 2017Apr 5, 2018Sep 6, 2018Apr 4, 2019Sep 5, 2019Apr 2, 2020Sep 10, 2020Apr 2, 2021Sep 10, 2021Apr 7, 2022Sep 9, 2022Apr 7, 2023Apr 4, 2025Sep 5, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual35.1316.9529.3012.2234.8311.1275.465.4626.09-32.09-1.0811.8720.56-22.1740.7730.270.75
Surprise-----------------
Timing-----------------

Key Statistics & Ratios

Market Cap10.12M
Enterprise Value13.36M
Trailing P/E6.49
Forward P/E8.06
PEG Ratio0.00
Price / Sales0.13
Price / Book0.36
EPS40.68
Book Value783.54
Revenue (TTM)79.56M
Gross Profit (TTM)31.46M
EBITDA2.90M
Profit Margin1.98%
Operating Margin2.78%
Return on Equity5.41%
Return on Assets1.14%
Shares Outstanding38.34K
Shares Float13.19K
Beta0.10
Dividend Yield3.79%
Dividend Rate10.00
Payout Ratio24.58%

Dividends

20261×
10.00Jun 9, 2026
20251×
15.00Jun 4, 2025
20241×
20.00Jun 4, 2024
20231×
15.00Jun 6, 2023
20221×
30.00Jun 1, 2022
20201×
8.00Jun 8, 2020
20191×
8.00Jun 4, 2019
20181×
8.00Jun 4, 2018
20171×
8.00May 30, 2017
20161×
8.00Jun 14, 2016
20151×
8.00Jun 16, 2015
20141×
8.00Jul 11, 2014
20131×
8.00Jul 16, 2013
20121×
8.00Jul 13, 2012
20111×
8.00Jul 15, 2011
20101×
8.00Jul 15, 2010
20091×
30.00Jul 15, 2009
20081×
6.00Jul 10, 2008
19991×
37.81Jun 30, 1999
19981×
37.81Jun 30, 1998
19971×
36.59Jun 30, 1997

Stock Splits

  • Jun 29, 20171:200