Gold By Gold

ALGLD · PA · Basic Materials / Other Precious Metals & Mining

4.01EUR-0.21 (-4.98%)

Price History

Full chart

Market Stats

Previous Close4.22

Open4.02

Day Range4.01 – 4.22

52-Week Range2.56 – 7.93

Volume11.66K

Market Cap14.95M

P/E (TTM)22.05

Forward P/E0.00

EPS0.22

Dividend Yield0.83%

Beta0.07

50-Day Avg4.89

200-Day Avg4.66

About

Gold By Gold SA engages in the extraction, refining, and trading of precious metals for individuals and professionals in France. The company also purchases and recycles gold and silver on the internet. In addition, it buys and recycles various gold objects, such as jewelry, accessories, coins, yellow dental gold, watches, plates, ingots, and scrap, as well as silver jewelry, coins, and ingots. Gold By Gold SA was incorporated in 1992 and is based in Paris, France.

Company Details

SectorBasic Materials
IndustryOther Precious Metals & Mining
CEOMr. Patrick Schein
Employees7
Headquarters111 avenue, Paris, France, 75116, France
Websitehttps://www.goldbygold.com

Leadership

Mr. Patrick ScheinFounder, CEO & Chairman
Ms. Sandrine ScheinGeneral Manager of the Refining Division & Director

Financials

Income Statement

Currency: EUR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	31.89M	31.18M	60.56M	111.38M	161.84M	127.97M	80.45M	84.83M	59.69M	10.29M	9.83M	10.59M	3.14M	6.93M	8.20M	10.08M	13.67M	31.56M
Growth (%)	-	-2.24%	+94.26%	+83.90%	+45.31%	-20.92%	-37.13%	+5.44%	-29.63%	-82.76%	-4.52%	+7.78%	-70.38%	+120.89%	+18.40%	+22.88%	+35.64%	+130.86%
Cost of Revenue	31.08M	30.64M	59.17M	108.41M	158.93M	125.71M	78.28M	82.86M	58.44M	10.76M	9.56M	9.97M	3.45M	7.16M	7.57M	10.11M	13.01M	30.04M
Gross Profit	-	-	-	2.96M	2.90M	2.26M	2.17M	1.97M	1.25M	-467.92K	265.85K	619.44K	-309.62K	-236.01K	629.00K	-33.73K	661.70K	1.53M
Gross Margin	-	-	-	2.66%	1.80%	1.77%	2.70%	2.32%	2.10%	-4.55%	2.71%	5.85%	-9.87%	-3.41%	7.67%	-0.33%	4.84%	4.83%
Operating Expense	-	-	-	1.28M	778.96K	1.94M	1.53M	1.23M	834.19K	357.78K	401.73K	82.18K	-2.90K	23.44K	684.00K	398.60K	377.65K	145.83K
Operating Income	306.00K	167.00K	575.00K	1.68M	2.13M	325.37K	642.94K	734.78K	419.23K	-825.69K	-135.88K	537.26K	-306.72K	-259.45K	-55.00K	-432.33K	284.05K	1.38M
Operating Margin	0.96%	0.54%	0.95%	1.51%	1.31%	0.25%	0.80%	0.87%	0.70%	-8.02%	-1.38%	5.07%	-9.78%	-3.74%	-0.67%	-4.29%	2.08%	4.37%
EBITDA	-	-	-	1.72M	1.53M	461.18K	1.12M	767.18K	445.21K	-838.27K	-37.22K	555.06K	-290.09K	-210.48K	-64.31K	-471.63K	256.88K	1.40M
EBITDA Margin	-	-	-	1.55%	0.95%	0.36%	1.39%	0.90%	0.75%	-8.14%	-0.38%	5.24%	-9.25%	-3.04%	-0.78%	-4.68%	1.88%	4.42%
Net Income	181.00K	84.00K	445.00K	1.07M	709.22K	62.76K	-68.74K	-455.50K	170.04K	-423.38K	-48.61K	206.21K	-10.95K	-163.37K	-225.55K	-408.08K	36.09K	1.22M
Net Income Margin	0.57%	0.27%	0.73%	0.96%	0.44%	0.05%	-0.09%	-0.54%	0.28%	-4.11%	-0.49%	1.95%	-0.35%	-2.36%	-2.75%	-4.05%	0.26%	3.87%
Interest Expense	0	0	0	22.40K	13.23K	33.09K	38.19K	19.00K	57.70K	18.76K	14.06K	10.80K	1.81K	38.99K	44.17K	15.65K	7.42K	1.66K
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.02%	0.01%	0.03%	0.05%	0.02%	0.10%	0.18%	0.14%	0.10%	0.06%	0.56%	0.54%	0.16%	0.05%	0.01%

Balance Sheet

Currency: EUR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.40M	1.97M	3.26M	8.69M	10.93M	9.58M	10.50M	10.09M	9.87M	8.52M	8.32M	8.56M	8.01M	8.42M	7.27M	6.76M	6.65M	7.79M
Total Liabilities	853.00K	1.33M	2.19M	6.52M	5.10M	4.06M	5.18M	5.31M	5.04M	4.31M	4.24M	4.39M	3.97M	4.52M	3.78M	3.82M	3.77M	3.53M
Total Equity	540.00K	624.00K	1.05M	2.09M	5.52M	5.45M	5.28M	4.71M	4.77M	4.21M	4.04M	4.13M	4.01M	3.74M	3.40M	2.91M	2.87M	4.05M
Cash	6.00K	390.00K	36.00K	923.43K	2.19M	5.03M	2.92M	2.28M	4.84M	3.98M	3.24M	3.75M	3.56M	3.68M	2.09M	664.00K	731.60K	978.24K
Total Debt	-	-	-	367.44K	43.19K	1.22M	1.01M	855.00K	856.21K	3.53M	252.87K	50.44K	250.42K	251.13K	219.32K	156.79K	93.75K	31.25K
Net Debt	-	-	-	-555.99K	-2.14M	-3.81M	-1.91M	-1.43M	-4.18M	-451.59K	-2.99M	-3.70M	-3.31M	-3.42M	-1.87M	-507.21K	-637.85K	-946.99K

Cash Flow

Currency: EUR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	337.00K	-	1.26M	-711.16K	1.86M	-1.77M	-360.56K	2.89M	-259.46K	-420.85K	1.06M	-328.51K	154.85K	-1.30M	-1.41M	122.82K	388.33K
Investing Cash Flow	-	-	108.00K	-368.72K	-423.62K	-53.85K	-10.28K	-17.39K	-24.35K	-257.29K	-60.00K	-237.86K	45.61K	-44.36K	-78.28K	20.51K	61.78K	-12.55K
Financing Cash Flow	-	-	-	-1.00K	2.72M	863.32K	-109.20K	-259.24K	-309.35K	-341.00K	-259.28K	-307.78K	92.82K	2.38K	-139.05K	-105.80K	-109.39K	-143.38K
Capital Expenditure	0	5.00K	57.00K	422.80K	524.25K	14.15K	7.71K	79.36K	28.35K	32.35K	68.49K	96.04K	24.62K	44.36K	78.44K	10.51K	2.67K	18.48K
Free Cash Flow	-	-	-	842.10K	-1.24M	1.84M	-1.78M	-439.92K	2.86M	-291.81K	-489.34K	964.76K	-353.13K	110.49K	-1.38M	-1.42M	120.15K	369.85K
Dividends Paid	-	-	20.00K	25.50K	114.75K	136.68K	109.20K	109.24K	109.34K	108.79K	108.34K	107.78K	107.78K	107.78K	107.78K	80.53K	80.83K	80.83K
FCF to OCF	-	-	-	66.57%	173.72%	99.24%	100.43%	122.01%	99.02%	112.47%	116.28%	90.95%	107.49%	71.35%	106.05%	100.75%	97.82%	95.24%
Dividend Paid to FCF	-	-	-	3.03%	-9.29%	7.41%	-6.13%	-24.83%	3.82%	-37.28%	-22.14%	11.17%	-30.52%	97.55%	-7.84%	-5.67%	67.28%	21.86%

Earnings

Report Date	Apr 29, 2016	Oct 26, 2016	Apr 27, 2017	Nov 27, 2017	May 10, 2018	Oct 29, 2018	May 7, 2019	Nov 26, 2019	May 6, 2020	Dec 11, 2020	Jun 25, 2021	Oct 29, 2021	Sep 14, 2022	Apr 28, 2023	Apr 30, 2024	Apr 30, 2025	Oct 30, 2025
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS Actual	-0.11	0.00	0.06	-0.03	-0.12	0.04	-0.05	0.06	0.01	-0.02	0.02	-0.05	-0.01	-0.08	-0.01	-0.04	0.17
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap14.95M

Enterprise Value14.12M

Trailing P/E22.05

Forward P/E0.00

PEG Ratio0.00

Price / Sales0.47

Price / Book3.76

EPS0.22

Book Value1.49

Revenue (TTM)31.56M

Gross Profit (TTM)1.88M

EBITDA1.39M

Profit Margin3.87%

Operating Margin5.74%

Return on Equity39.88%

Return on Assets11.96%

Shares Outstanding3.08M

Shares Float463.66K

Beta0.07

Dividend Yield0.83%

Dividend Rate0.04

Payout Ratio6.65%

Dividends

20261×

0.04Jul 8, 2026

20251×

0.03Jul 3, 2025

20241×

0.03Jul 11, 2024

20231×

0.03Jul 11, 2023

20221×

0.04Jul 13, 2022

20211×

0.04Jul 14, 2021

20201×

0.04Jun 22, 2020

20191×

0.04Jul 8, 2019

20181×

0.04Jul 4, 2018

20171×

0.04Jul 4, 2017

20161×

0.04Jul 4, 2016

20151×

0.04Jul 2, 2015

20141×

0.04Jun 24, 2014

20131×

0.05Jun 18, 2013

Stock Splits

Oct 15, 202681:80
May 14, 2026981:967