YOLFTbeta
Intrasense

Intrasense

ALINS · PA · Healthcare / Health Information Services

0.204EUR+0.00 (+1.49%)

Price History

Full chart

Market Stats

Previous Close0.201
Open0.205
Day Range0.20 – 0.205
52-Week Range0.182 – 0.471
Volume5.85K
Market Cap10.27M
P/E (TTM)0.00
Forward P/E59.52
EPS-20.51
Dividend Yield0.00%
Beta0.50
50-Day Avg0.237
200-Day Avg0.232

About

Intrasense S.A. designs and develops software solution for advanced visualization and analysis of multimodality medical images under the Myrian name worldwide. It offers the Myriad platform, a visualization solution that provides a suite of clinical tools and artificial intelligence algorithms for prostate, lung, and brain pathologies; and the Liflow solution, an oncological imaging platform that automates the identification and measurement of lesions. Intrasense S.A. was incorporated in 2004 and is headquartered in Montpellier, France. Intrasense S.A. operates as a subsidiary of Guerbet SA.

Company Details

  • SectorHealthcare
  • IndustryHealth Information Services
  • CEOMr. Stephen Armand
  • Employees76
  • Headquarters1231, avenue du Mondial 98, Montpellier, France, 34000, France
  • Websitehttps://www.intrasense.fr

Leadership

  • Mr. Stephen ArmandChief Executive Officer
  • Pierre VoiriotChief Technical Officer
  • Fanny Louvet-de VerchereChief Product & Marketing Officer
  • Marion PeureuxHuman Resources Manager
  • Jerome ThiebaudChief Business Officer

Financials

Income Statement

Currency: EUR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.56M1.74M1.02M2.54M4.10M4.15M3.38M3.60M3.69M2.99M3.77M3.32M3.44M4.19M3.79M3.31M2.25M2.96M
Growth (%)-+11.82%-41.25%+148.75%+61.31%+1.22%-18.61%+6.35%+2.63%-18.94%+26.03%-12.00%+3.71%+21.65%-9.46%-12.80%-32.04%+31.94%
Cost of Revenue595.00K1.02M120.47K835.32K-200.51K-331.75K6.74M5.08M4.81M4.23M3.85M4.00M3.90M5.23M4.94M4.19M6.06M9.12M
Gross Profit--902.37K1.71M4.30M4.49M-3.35M-1.48M-1.12M-1.24M-78.62K-677.00K-454.00K-1.05M-1.15M-885.00K-3.81M-6.16M
Gross Margin--88.22%67.17%104.89%107.99%-99.21%-41.19%-30.35%-41.34%-2.09%-20.40%-13.19%-24.99%-30.42%-26.78%-169.86%-207.90%
Operating Expense--2.97M3.75M5.56M7.08M2.09M842.30K1.35M1.16M1.37M-37.00K170.00K123.00K2.24M2.63M1.80M2.56M
Operating Income---2.06M-2.05M-1.25M-2.59M-5.45M-2.32M-2.47M-2.40M-1.44M-640.00K-624.00K-1.17M-3.39M-3.52M-5.61M-8.72M
Operating Margin---201.71%-80.39%-30.49%-62.46%-161.10%-64.61%-67.02%-80.16%-38.32%-19.29%-18.13%-27.93%-89.55%-106.48%-249.87%-294.42%
EBITDA---1.53M-1.20M-410.32K-1.67M-4.43M-1.25M-1.35M-1.62M-1.05M-547.00K-30.00K-611.00K-2.09M-2.68M-4.60M-9.24M
EBITDA Margin---149.87%-47.20%-10.00%-40.10%-131.15%-34.90%-36.65%-54.29%-27.81%-16.49%-0.87%-14.60%-55.12%-81.03%-204.72%-311.69%
Net Income---1.60M-1.62M-553.59K-1.84M-5.47M-2.75M-1.77M-2.10M-1.51M-912.00K-704.00K-1.20M-3.42M-3.58M-5.66M-10.81M
Net Income Margin---156.11%-63.66%-13.49%-44.24%-161.87%-76.52%-47.84%-70.29%-40.01%-27.49%-20.46%-28.74%-90.24%-108.29%-251.78%-364.76%
R&D---517.00K---1.18M1.08M1.15M707.80K898.20K857.60K455.00K1.40M612.00K2.12M-
R&D as % of Total Revenue---20.32%---32.79%29.15%38.47%18.77%27.07%24.92%10.87%36.83%18.52%94.43%-
Interest Expense0029.31K77.51K23.20K20.85K24.46K39.01K38.96K12.94K8.73K49.00K51.00K48.00K50.00K57.00K62.00K403.73K
Interest Expense % of Total Revenue0.00%0.00%2.87%3.05%0.57%0.50%0.72%1.08%1.06%0.43%0.23%1.48%1.48%1.15%1.32%1.72%2.76%13.62%

Balance Sheet

Currency: EUR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.77M5.51M5.01M6.23M9.44M7.70M6.85M6.15M5.30M3.66M4.40M4.21M6.36M8.77M6.51M10.45M7.68M7.99M
Total Liabilities868.00K1.06M3.29M6.11M4.05M4.11M3.72M3.93M3.04M2.32M2.23M3.63M4.21M3.78M4.50M3.17M6.03M14.45M
Total Equity4.90M4.45M1.73M123.29K5.40M3.59M3.13M2.23M2.26M1.34M2.17M573.00K2.15M4.99M2.01M7.29M1.65M-6.46M
Cash60.00K372.00K61.66K964.66K93.33K100.28K304.27K213.86K491.21K356.11K258.58K851.00K2.14M1.81M1.41M4.55M930.00K797.46K
Total Debt--847.00K2.33M767.16K1.37M2.04M2.01M1.77M1.35M498.52K1.79M2.26M1.93M2.06M1.49M1.58M500.38K
Net Debt--785.35K1.37M673.83K1.27M1.74M1.80M904.99K617.57K239.77K941.00K127.00K117.00K650.00K-3.06M654.00K-297.08K

Cash Flow

Currency: EUR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow124.00K---313.74K-1.95M-1.50M--905.07K773.91K761.69K536.00K-432.00K-903.00K-1.96M-3.05M-3.73M-
Investing Cash Flow----898.26K-838.50K-1.32M---12.36K-31.32K-639.00K-639.00K-551.00K-555.00K-1.49M-1.93M-2.21M-
Financing Cash Flow4.05M408.00K598.00K1.16M4.62M-307.30K---158.00K158.00K206.00K2.71M3.62M98.00K8.10M2.33M-
Capital Expenditure35.00K139.00K46.00K887.50K876.90K1.41M0012.36K31.32K34.00K600.00K596.00K554.00K1.49M1.93M2.21M0
Free Cash Flow----1.20M-2.83M-2.91M--892.72K742.60K761.69K-64.00K-1.08M-1.50M-3.48M-4.97M-5.94M-
FCF to OCF---382.88%144.99%194.39%--98.63%95.95%100.00%-11.94%249.31%166.33%177.81%163.17%159.21%-

Earnings

Report DateApr 28, 2016Oct 27, 2016May 2, 2017Nov 2, 2017Apr 26, 2018Sep 17, 2018Jun 10, 2019Nov 25, 2019Jun 23, 2020Jul 13, 2020Apr 30, 2021Sep 22, 2021Mar 10, 2022Oct 12, 2022Apr 28, 2023Mar 26, 2025Sep 24, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.00--0.000.00
EPS Actual-0.11-0.13-0.05-0.07-0.10-0.06-0.030.010.00-0.01-0.02-0.03-0.02-0.06-0.05-0.07-0.05
Surprise-----------------
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market--After-hoursPre-market--After-hoursAfter-hoursAfter-hours--

Key Statistics & Ratios

Market Cap10.27M
Enterprise Value20.04M
Trailing P/E0.00
Forward P/E59.52
PEG Ratio0.00
Price / Sales3.88
Price / Book9.65
EPS-20.51
Book Value-0.022
Revenue (TTM)2.65M
Gross Profit (TTM)-3.59M
EBITDA-6.15M
Profit Margin-244.82%
Operating Margin-171.18%
Return on Equity-314.39%
Return on Assets-44.28%
Shares Outstanding52.66M
Shares Float22.64M
Beta0.50
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 26, 20212032:1969