YOLFTbeta
Logic Instrume

Logic Instrume

ALLOG · PA · Technology / Computer Hardware

1.69EUR+0.08 (+5.10%)

Price History

Full chart

Market Stats

Previous Close1.61
Open1.57
Day Range1.57 – 1.71
52-Week Range1.30 – 2.60
Volume23.06K
Market Cap19.52M
P/E (TTM)59.13
Forward P/E0.00
EPS0.03
Dividend Yield0.00%
Beta0.77
50-Day Avg1.96
200-Day Avg1.93

About

Logic Instrument S.A. manufactures and sells mobile computers for the defense and corporate sectors in France, Germany, and internationally. The company offers rugged smartphones; Windows, Android, and ATEX tablets; rugged laptops and servers; and militarized tablets and laptops under the Fieldbook, Getac, Durabook, and Roda brands. It also exports its products. Logic Instrument S.A. was founded in 1987 and is headquartered in Igny, France.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Loic Poirier
  • Employees102
  • Headquarters3 Rue Ampère, Igny, France, 91430, France
  • Websitehttps://logic-instrument.com

Leadership

  • Mr. Loic PoirierChairman & CEO
  • Adrien LechevalierPresident
  • Mr. Patrick FéréAdministrative & Finance Director

Financials

Income Statement

Currency: EUR1999-12-312000-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue43.11M51.11M4.95M8.65M9.67M13.03M15.57M10.81M17.91M16.28M12.33M13.11M8.14M7.03M8.42M10.11M11.32M11.24M12.12M8.95M7.88M9.92M16.33M27.95M38.80M
Growth (%)-+18.56%-90.33%+74.99%+11.72%+34.80%+19.45%-30.58%+65.77%-9.15%-24.27%+6.38%-37.90%-13.73%+19.88%+20.07%+11.98%-0.71%+7.78%-26.13%-11.97%+25.84%+64.67%+71.18%+38.81%
Cost of Revenue37.42M43.08M4.58M8.54M9.38M12.49M15.26M8.63M15.49M13.98M10.47M10.50M7.42M6.29M7.21M8.68M9.18M8.84M10.08M7.00M6.78M8.25M13.49M22.69M36.48M
Gross Profit---115.15K291.55K537.43K309.28K2.18M2.42M2.29M1.85M2.62M721.02K732.13K1.21M1.43M2.14M2.40M2.03M1.95M1.10M1.66M3.05M5.26M2.30M
Gross Margin---1.33%3.02%4.12%1.99%20.13%13.52%14.08%15.03%19.95%8.85%10.42%14.41%14.18%18.93%21.39%16.79%21.81%13.94%16.78%18.68%18.82%5.94%
Operating Expense---69.10K200.84K177.24K152.15K3.12M3.15M3.63M2.77M2.67M2.36M2.68M2.03M1.39M1.73M1.89M1.90M2.11M-1.32M1.85M2.32M3.56M1.18M
Operating Income-168.00K181.00K46.05K90.71K360.19K157.13K-943.53K-725.88K-1.33M-915.72K-53.03K-1.64M-1.94M-821.39K48.00K410.11K510.33K136.10K-160.00K2.42M-185.27K730.47K1.70M1.12M
Operating Margin-0.33%3.66%0.53%0.94%2.76%1.01%-8.73%-4.05%-8.20%-7.43%-0.40%-20.09%-27.68%-9.75%0.47%3.62%4.54%1.12%-1.79%30.72%-1.87%4.47%6.07%2.90%
EBITDA---903.35K642.85K831.22K106.13K-549.94K44.30K-747.78K1.24M388.15K-696.20K-1.43M-154.88K422.83K569.23K883.03K164.36K-53.77K-621.50K60.70K1.10M1.92M1.18M
EBITDA Margin---10.44%6.65%6.38%0.68%-5.09%0.25%-4.59%10.08%2.96%-8.55%-20.30%-1.84%4.18%5.03%7.85%1.36%-0.60%-7.89%0.61%6.72%6.87%3.04%
Net Income--107.00K275.14K215.93K205.64K-267.98K-864.95K-731.51K-1.19M852.08K158.10K-2.22M-1.92M-1.04M-104.35K344.63K520.94K20.87K-111.19K-844.81K23.78K631.03K1.23M1.23M
Net Income Margin--2.16%3.18%2.23%1.58%-1.72%-8.00%-4.08%-7.33%6.91%1.21%-27.23%-27.28%-12.34%-1.03%3.04%4.63%0.17%-1.24%-10.72%0.24%3.86%4.41%3.16%
R&D-------53.00K106.00K180.00K212.00K245.00K721.00K424.76K447.00K386.00K99.00K795-------
R&D as % of Total Revenue-------0.49%0.59%1.11%1.72%1.87%8.85%6.05%5.31%3.82%0.87%0.01%-------
Interest Expense00064.91K74.80K113.87K95.73K85.71K31.71K77.67K18.86K2.98K23.18K14.88K7.84K7.39K9.07K6.89K25.54K1.62K10.00K13.54K49.01K206.69K195.37K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.75%0.77%0.87%0.61%0.79%0.18%0.48%0.15%0.02%0.28%0.21%0.09%0.07%0.08%0.06%0.21%0.02%0.13%0.14%0.30%0.74%0.50%

Balance Sheet

Currency: EUR1999-12-312000-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets21.90M25.18M2.27M3.04M5.67M6.54M8.42M8.04M7.43M9.76M9.45M9.23M7.23M7.66M6.86M6.90M7.79M9.38M7.43M8.60M7.61M7.46M15.76M14.98M28.10M
Total Liabilities18.92M21.64M1.69M2.17M3.66M4.39M3.63M4.23M4.36M6.69M5.53M5.15M5.28M4.22M4.45M3.16M2.79M3.87M1.89M3.17M3.10M2.90M10.59M8.58M17.30M
Total Equity2.98M3.08M577.00K852.51K1.99M2.15M4.80M3.80M3.07M3.06M3.92M4.08M1.95M3.44M2.41M3.74M4.99M5.51M5.53M5.43M4.51M4.56M5.17M6.40M10.80M
Cash187.00K427.00K77.00K340.25K913.82K382.81K2.98M2.49M1.09M352.20K545.36K545.92K279.02K2.17M854.84K1.99M1.92M3.13M2.77M5.53M5.18M4.00M4.63M5.37M8.43M
Total Debt---211.64K1.32M1.31M778.23K1.30M569.72K643.48K897.02K879.80K919.83K628.16K888.41K573.47K527.30K568.09K785.55K3.13M2.52M1.17M4.98M6.30M5.17M
Net Debt----128.61K409.67K924.16K-2.21M-1.18M-524.31K291.29K351.66K333.88K640.81K-1.54M33.57K-1.47M-1.39M-2.65M-2.34M-3.95M-3.73M-2.83M348.50K929.26K-3.26M

Cash Flow

Currency: EUR2000-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.95M-502.31K-191.59K-282.06K172.45K-257.13K-128.21K-1.68M98.68K703.11K544.34K-884.60K-1.44M8.61K-825.45K1.25M-484.16K1.61M-214.72K-813.91K-511.82K2.08M2.24M
Investing Cash Flow---206.66K-1.07M-90.54K113.89K-434.71K-374.79K-285.10K-34.96K-407.75K-716.62K-397.52K-170.85K53.01K-16.25K13.89K216.08K-6.17K-4.79K4.79K-2.67M-162.92K401.84K
Financing Cash Flow--37.28K1.81M-164.47K2.32M-152.38K-45.83K1.24M149.00K-312.36K-185.84K3.27M294.59K1.08M782.17K-55.24K-84.25K1.16M-128.98K-379.29K3.81M-1.17M-655.76K
Capital Expenditure287.00K0266.15K1.10M97.76K165.74K494.63K379.38K348.90K151.63K454.35K806.53K494.32K210.13K515.46K497.31K44.34K1.06K11.63K6.29K10.76K56.83K920182.40K
Free Cash Flow--236.16K-1.29M-379.82K6.71K-751.76K-507.59K-2.03M-52.95K248.75K-262.20K-1.38M-1.65M-506.85K-1.32M1.20M-485.22K1.60M-221.01K-824.67K-568.65K2.08M2.06M
Dividends Paid---7.00K58.66K70.62K114.90K-----------------
FCF to OCF--47.01%674.69%134.66%3.89%292.37%395.90%120.77%-53.66%35.38%-48.17%155.88%114.62%-5885.36%160.25%96.44%100.22%99.28%102.93%101.32%111.10%99.96%91.86%
Dividend Paid to FCF----0.54%-15.45%1052.46%-15.28%-----------------

Earnings

Report DateSep 12, 2017May 2, 2018Oct 1, 2018Jun 11, 2019Aug 2, 2019May 12, 2020Jul 31, 2020Apr 19, 2021Aug 6, 2021May 16, 2022Aug 8, 2022Nov 27, 2024Apr 2, 2025Aug 7, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.010.030.060.00-0.040.040.01-0.02-0.06-0.04-0.020.000.050.12
Surprise--------------
Timing--------------

Key Statistics & Ratios

Market Cap19.52M
Enterprise Value15.30M
Trailing P/E59.13
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.33
Price / Book1.81
EPS0.03
Book Value1.03
Revenue (TTM)59.18M
Gross Profit (TTM)6.99M
EBITDA233.38K
Profit Margin1.04%
Operating Margin0.50%
Return on Equity6.38%
Return on Assets-0.13%
Shares Outstanding11.00M
Shares Float6.44M
Beta0.77
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
0.06Jun 30, 2008
20071×
0.06Jun 1, 2007
20061×
0.05Jul 10, 2006