YOLFTbeta
Pullup Entertainment Société anonyme

Pullup Entertainment Société anonyme

ALPUL · PA · Communication Services / Electronic Gaming & Multimedia

6.73EUR-0.09 (-1.32%)

Price History

Full chart

Market Stats

Previous Close6.82
Open6.82
Day Range6.60 – 7.03
52-Week Range7.20 – 23.75
Volume9.23K
Market Cap62.59M
P/E (TTM)0.00
Forward P/E0.00
EPS-1.62
Dividend Yield0.00%
Beta0.05
50-Day Avg8.35
200-Day Avg10.64

About

Pullup Entertainment Société anonyme develops, publishes, and distributes games in France, the United States, the Middle East, Europe, Africa, Asia, and internationally. The company offers games for various platforms, consoles, and PC or mobile. It distributes its products through physical or digital stores, as well as digital distribution platforms. Pullup Entertainment Société anonyme was founded in 1995 and is based in Paris, France.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Geoffroy Sardin
  • Employees649
  • HeadquartersParc de Flandre, Paris, France, 75019, France
  • Websitehttps://pullupent.com

Leadership

  • Mr. Fabrice LarueExecutive Chairman of the Board · b. 1958
  • Mr. Geoffroy SardinCEO & Corporate Officer
  • Mr. Aurélien BriandChief Financial Officer
  • Mr. John BertDeputy CEO, MD of AA Games Publishing Division & Operations and Member of the Mgmt Board
  • Mr. Luc HéningerMember of the Management Board & Chief Product Officer
  • Mr. Philippe PerthuisChief Operating Officer · b. 1967
  • Ms. Servane ForestLegal Director
  • Ms. Marion DufourChief People Officer
  • Mr. Yves Le YaouanqChief Content Officer
  • Mr. Cyrille ImbertMD of Independent Publishing Division & CEO of DOTEMU

Financials

Income Statement

Currency: EUR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue24.52M25.88M43.76M69.15M75.58M75.58M125.98M142.79M171.75M143.45M194.15M188.20M392.35M281.40M
Growth (%)-+5.55%+69.09%+58.03%+9.29%0.00%+66.69%+13.34%+20.28%-16.47%+35.34%-3.07%+108.48%-28.28%
Cost of Revenue17.17M17.59M28.96M48.72M53.83M53.83M93.94M104.19M120.64M101.21M135.16M159.88M295.77M236.60M
Gross Profit7.35M8.29M14.80M20.43M21.75M21.75M32.04M38.61M51.10M42.24M58.99M28.32M96.58M44.80M
Gross Margin29.99%32.04%33.81%29.55%28.77%28.77%25.43%27.04%29.75%29.45%30.38%15.05%24.62%15.92%
Operating Expense5.86M5.18M8.79M11.54M12.56M12.56M17.95M19.39M26.27M29.09M41.09M45.88M58.78M56.70M
Operating Income1.49M3.11M6.00M8.89M9.18M9.18M14.09M19.21M24.83M13.15M17.90M-17.56M37.80M-11.90M
Operating Margin6.09%12.03%13.72%12.86%12.15%12.15%11.18%13.45%14.46%9.17%9.22%-9.33%9.63%-4.23%
EBITDA1.67M3.43M6.21M9.22M9.25M9.34M12.20M19.51M46.04M40.92M58.89M60.44M129.98M72.20M
EBITDA Margin6.81%13.25%14.20%13.34%12.24%12.36%9.68%13.66%26.81%28.53%30.33%32.12%33.13%25.66%
Net Income924.00K2.01M3.92M5.57M5.88M5.88M7.97M13.04M13.28M2.98M7.31M-19.91M19.36M-12.90M
Net Income Margin3.77%7.77%8.95%8.06%7.78%7.78%6.33%9.13%7.73%2.08%3.77%-10.58%4.93%-4.58%
R&D--------24.37M29.52M32.51M64.73M77.79M68.50M
R&D as % of Total Revenue--------14.19%20.58%16.74%34.39%19.83%24.34%
Interest Expense66.00K84.00K104.00K167.00K96.00K96.00K43.00K28.00K129.00K1.70M2.82M6.21M6.86M-
Interest Expense % of Total Revenue0.27%0.32%0.24%0.24%0.13%0.13%0.03%0.02%0.08%1.19%1.45%3.30%1.75%-

Balance Sheet

Currency: EUR2012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets9.43M13.11M15.42M25.64M47.42M56.72M61.14M71.23M-119.16M251.03M307.12M350.55M403.08M402.80M
Total Liabilities6.21M8.96M9.60M16.87M26.92M30.21M17.96M26.68M4.52M50.62M115.75M161.12M222.14M236.60M257.80M
Total Equity3.22M4.15M5.83M8.77M20.50M26.50M43.19M44.55M-68.54M133.65M140.35M121.62M159.61M137.30M
Cash308.00K2.72M3.25M8.24M15.84M11.14M9.64M20.00M-19.50M61.99M72.15M17.87M61.68M52.00M
Total Debt394.00K2.16M1.66M4.36M3.65M2.91M1.85M1.18M-12.52M66.10M83.09M155.97M142.47M152.20M
Net Debt86.00K-555.00K-1.59M-3.88M-12.19M-8.23M-7.79M-18.82M--6.98M4.10M10.94M138.10M80.78M100.20M

Cash Flow

Currency: EUR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow1.37M1.13M4.43M4.58M-3.87M-3.87M17.87M-36.95M27.79M67.21M46.12M146.54M6.50M
Investing Cash Flow-201.00K-288.00K-1.18M-2.46M-176.00K-176.00K-234.00K--47.83M-95.63M-71.06M-152.00M-99.21M-2.90M
Financing Cash Flow1.78M-756.00K1.79M5.30M-728.00K-728.00K-7.46M-10.94M110.91M13.37M50.64M-3.61M-13.10M
Capital Expenditure173.00K275.00K1.03M322.00K84.00K84.00K197.00K040.52M36.79M65.51M82.30M94.45M0
Free Cash Flow1.19M854.00K3.40M4.25M-3.95M-3.95M17.67M--3.57M-9.01M1.70M-36.18M52.09M6.50M
Dividends Paid-313.00K909.00K1.75M2.31M2.31M2.98M2.76M---452.00K147.00K7.90M
FCF to OCF87.34%75.64%76.71%92.96%102.17%102.17%98.90%--9.66%-32.42%2.53%-78.44%35.55%100.00%
Dividend Paid to FCF-36.65%26.74%41.13%-58.54%-58.54%16.86%-----1.25%0.28%121.54%

Earnings

Report DateNov 30, 2016May 31, 2017Aug 30, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Jan 24, 2019May 29, 2019Jul 25, 2019Jan 21, 2020Jun 25, 2020Jul 23, 2020Dec 2, 2020Jan 21, 2021Jun 24, 2021Jul 22, 2021Jan 20, 2022Jun 16, 2022Jul 21, 2022Dec 15, 2022Jan 19, 2023Jun 15, 2023Jul 20, 2023Dec 14, 2023Jan 18, 2024Jun 20, 2024Jul 18, 2024Dec 23, 2024Jan 16, 2025Jul 24, 2025Dec 11, 2025Feb 25, 2026Dec 8, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.002.870.000.003.860.000.000.004.760.000.000.000.000.000.000.000.000.000.00-
EPS Actual0.000.000.530.001.310.000.630.940.001.720.720.001.720.000.770.000.84-0.390.000.220.000.000.000.000.000.000.002.850.00-0.360.260.00-
Surprise---------------73.17%---110.10%----100.00%-----------
Timing--------------------------------Pre-market

Key Statistics & Ratios

Market Cap62.59M
Enterprise Value173.91M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.22
Price / Book0.54
EPS-1.62
Book Value17.21
Revenue (TTM)281.38M
Gross Profit (TTM)44.74M
EBITDA71.29M
Profit Margin-4.59%
Operating Margin-11.03%
Return on Equity-8.19%
Return on Assets-1.84%
Shares Outstanding7.99M
Shares Float3.58M
Beta0.05
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
1.00Oct 2, 2025