Spineway

Spineway

ALSPW · PA · Healthcare / Medical Instruments & Supplies

0.0937EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.0937
Open0.098
Day Range0.0937 – 0.098
52-Week Range0.102 – 0.256
Volume9.43K
Market Cap3.63M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.06
Dividend Yield0.00%
Beta0.27
50-Day Avg0.1268
200-Day Avg0.1449

About

Spineway SA designs, develops, and markets a range of surgical implants for spine in France. The company offers posterior fixation, including posterior osteosynthesis systems and minimal invasive posterior osteosynthesis systems; interbody fusion products, such as lumbar cage twin peaks tlif curved and oblique; motion preservation products; and biomaterials. It also exports its products. The company was incorporated in 2005 and is headquartered in Ecully, France.

Company Details

  • SectorHealthcare
  • IndustryMedical Instruments & Supplies
  • CEOMr. Stephane Le Roux
  • Employees43
  • Headquarters7, allEe Moulin Berger, Ecully, France, 69130, France
  • Websitehttps://www.spineway.com

Leadership

  • Mr. Stephane Le RouxChairman, CEO & President
  • Mr. Philippe LauritoDirector & CTO of Spineway Inc. · b. 1969
  • Mr. David SiegristFinancial Director
  • Ms. Agnès MignaniHuman Resources Manager
  • Ms. Sandrine CarleDeputy Chief Executive Officer · b. 1971
  • Mr. Guillaume BertetController
  • Mr. Mickaël BattistiController
  • Ms. Marie-Christelle DesmollesController
  • Mr. Jon R. LuedkeCEO of Spineway Inc. · b. 1964

Financials

Income Statement

Currency: EUR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.38M2.80M3.60M4.72M6.64M5.22M5.70M5.09M9.59M6.91M5.59M3.38M4.29M7.43M10.52M11.95M12.43M
Growth (%)-+17.51%+28.57%+31.27%+40.62%-21.40%+9.08%-10.56%+88.18%-27.91%-19.17%-39.51%+26.96%+73.24%+41.54%+13.60%+4.02%
Cost of Revenue1.67M1.76M2.33M3.71M4.38M3.89M4.12M3.94M5.86M5.03M3.69M5.50M5.74M7.20M8.89M8.59M9.16M
Gross Profit--1.27M1.01M2.27M1.33M1.58M1.15M3.72M1.88M1.90M-2.12M-1.45M237.00K1.63M3.36M3.27M
Gross Margin--35.38%21.39%34.11%25.45%27.74%22.58%38.84%27.17%33.92%-62.65%-33.71%3.19%15.45%28.13%26.31%
Operating Expense--1.21M878.09K2.55M3.10M3.43M3.41M4.57M5.76M4.22M-641.00K-237.00K6.66M6.14M9.13M5.40M
Operating Income--67.81K132.39K-284.60K-1.77M-1.84M-2.26M-845.00K-3.88M-2.33M-1.48M-1.21M-6.42M-4.52M-5.77M-2.13M
Operating Margin--1.88%2.80%-4.28%-33.92%-32.39%-44.31%-8.81%-56.11%-41.62%-43.68%-28.18%-86.38%-42.94%-48.28%-17.16%
EBITDA--379.67K533.69K200.06K-1.26M-1.33M-1.48M-102.00K-3.17M-1.55M-1.32M-1.04M-2.76M-4.79M-5.58M-1.36M
EBITDA Margin--10.55%11.30%3.01%-24.20%-23.31%-29.11%-1.06%-45.84%-27.69%-38.98%-24.36%-37.14%-45.55%-46.65%-10.91%
Net Income--238.61K409.88K-51.41K-1.67M-1.69M-2.69M-965.00K-4.12M-2.88M-14.05M-1.58M-3.14M-6.51M-3.86M-2.24M
Net Income Margin--6.63%8.68%-0.77%-31.92%-29.59%-52.81%-10.07%-59.67%-51.49%-415.77%-36.90%-42.21%-61.89%-32.29%-18.00%
R&D-136.00K---1.70M1.70M1.52M-----938.19M---
R&D as % of Total Revenue-4.86%---32.56%29.85%29.76%-----12623.65%---
Interest Expense0047.49K63.27K39.21K68.13K93.03K100.45K124.00K737.00K194.00K12.32M58.00K38.00K1.03M2.46M316.00K
Interest Expense % of Total Revenue0.00%0.00%1.32%1.34%0.59%1.30%1.63%1.97%1.29%10.66%3.47%364.52%1.35%0.51%9.78%20.62%2.54%

Balance Sheet

Currency: EUR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.06M2.49M3.74M4.91M9.31M11.24M8.96M9.45M9.91M7.43M12.77M14.75M25.57M27.70M26.31M30.41M29.46M
Total Liabilities1.61M1.99M2.90M3.74M4.18M6.62M5.94M8.15M8.14M6.49M6.28M4.73M4.69M5.69M7.26M6.17M6.40M
Total Equity450.00K506.00K844.99K1.16M5.12M4.62M3.02M1.30M1.77M945.00K6.49M10.02M20.88M22.00M19.05M24.24M23.06M
Cash28.00K64.00K43.80K49.00K1.38M-2.56M-1.39M1.45M2.39M141.00K2.58M4.86M13.89M5.50M1.80M4.52M3.50M
Total Debt--1.64M2.32M2.00M4.77M4.14M4.32M5.56M4.23M4.61M3.08M3.17M1.43M2.60M1.82M1.53M
Net Debt--1.59M2.27M613.26K7.33M5.53M2.66M3.07M4.09M2.04M-1.97M-11.49M-2.58M803.00K-2.70M-1.97M

Cash Flow

Currency: EUR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-379.00K378.00K-1.13M-1.72M-99.00K-198.00K-922.00K-3.41M-1.16M-408.00K-1.79M-1.62M-5.83M-3.27M424.00K
Investing Cash Flow-186.00K-964.00K-1.05M-995.00K-729.00K-758.00K-1.01M-952.00K-5.21M-979.00K-578.00K-10.20M-1.39M-1.01M-1.17M
Financing Cash Flow545.00K591.00K3.52M3.90M-348.00K1.02M2.73M2.18M8.96M3.67M11.45M3.72M3.49M7.01M-269.00K
Capital Expenditure0959.00K761.00K864.00K660.00K768.00K1.01M1.02M5.21M981.00K1.08M12.27M1.46M3.27M424.00K
Free Cash Flow-379.00K-581.00K-1.89M-2.59M-759.00K-966.00K-1.93M-4.43M-6.37M-1.39M-2.88M-13.89M-7.29M-3.27M-163.00K
Dividends Paid50.00K50.00K-------2.87M746.00K----
FCF to OCF100.00%-153.70%167.35%150.15%766.67%487.88%209.76%129.91%549.01%340.44%160.45%857.59%125.09%100.00%-38.44%
Dividend Paid to FCF-13.19%-8.61%--------206.55%-25.90%----

Earnings

Report DateOct 23, 2017May 11, 2018Oct 24, 2018Apr 29, 2019Oct 29, 2019Apr 16, 2020Dec 11, 2020Jan 25, 2021Apr 16, 2021Jul 13, 2021Oct 14, 2021Jan 18, 2022Apr 15, 2022Sep 7, 2022Oct 14, 2022Feb 10, 2023May 29, 2023Jul 11, 2023Oct 13, 2023Apr 16, 2024Jul 15, 2024Oct 15, 2024Jun 4, 2025Jul 31, 2025Feb 17, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.17-0.35-0.44-0.28-0.05-0.02-0.010.000.000.000.00-2.580.000.000.000.000.000.000.000.000.000.00-0.04-0.040.00
Surprise-------------------------
TimingAfter-hoursPre-market---After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours----

Key Statistics & Ratios

Market Cap3.63M
Enterprise Value2.01M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.28
Price / Book0.17
EPS-0.06
Book Value0.649
Revenue (TTM)12.96M
Gross Profit (TTM)4.77M
EBITDA-1.78M
Profit Margin-18.23%
Operating Margin-28.40%
Return on Equity-9.46%
Return on Assets-4.45%
Shares Outstanding35.54M
Shares Float454.02M
Beta0.27
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Feb 27, 20241:2000
  • Sep 15, 20221:40000