Metavisio (Thomson Computing)

ALTHO · PA · Technology / Computer Hardware

0.0007EUR-0.00 (-12.50%)

Price History

Full chart

Market Stats

Previous Close0.0008

Open0.0009

Day Range0.0007 – 0.0009

52-Week Range0.0009 – 0.0089

Volume12.84M

Market Cap1.29M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.10

Dividend Yield0.00%

50-Day Avg0.0011

200-Day Avg0.0018

About

Metavisio designs, markets, and sells IT products in France and internationally. It offers laptops and tablets. The company was founded in 2013 and is based in Dammarie-les-Lys, France.

Company Details

SectorTechnology
IndustryComputer Hardware
CEOMr. Stéphan Français
Employees0
Headquarters157 rue du Caporal Félix, Dammarie-lès-Lys, France, 77190, France
Websitehttps://www.metavisio.eu

Leadership

Mr. Stéphan FrançaisFounder, CEO & President of the Board

Financials

Income Statement

Currency: EUR	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	49.34M	56.79M	40.12M	47.28M	60.76M	30.92M	28.32M	53.10M	9.59M
Growth (%)	-	+15.10%	-29.34%	+17.84%	+28.51%	-49.11%	-8.42%	+87.51%	-81.94%
Cost of Revenue	35.26M	47.74M	41.37M	41.63M	53.41M	29.27M	29.14M	49.33M	16.23M
Gross Profit	14.08M	9.05M	-1.25M	5.66M	7.35M	1.65M	-825.00K	3.77M	-6.64M
Gross Margin	28.54%	15.93%	-3.12%	11.96%	12.10%	5.34%	-2.91%	7.10%	-69.19%
Operating Expense	12.70M	7.26M	-44.00K	2.77M	3.35M	5.44M	-3.63M	4.62M	1.72M
Operating Income	1.38M	1.78M	-1.21M	2.88M	4.00M	-3.79M	2.81M	-847.67K	-8.36M
Operating Margin	2.80%	3.14%	-3.01%	6.10%	6.59%	-12.27%	9.91%	-1.60%	-87.15%
EBITDA	-	2.44M	872.76K	3.65M	5.07M	1.07M	3.42M	1.27M	-14.62M
EBITDA Margin	-	4.30%	2.18%	7.72%	8.34%	3.47%	12.08%	2.39%	-152.38%
Net Income	760.73K	331.74K	-4.74M	1.20M	1.15M	6.15M	1.07M	-4.19M	-64.15M
Net Income Margin	1.54%	0.58%	-11.82%	2.53%	1.88%	19.90%	3.80%	-7.89%	-668.86%
Interest Expense	-	713.29K	1.06M	1.36M	1.96M	1.19M	1.18M	2.80M	6.00M
Interest Expense % of Total Revenue	-	1.26%	2.64%	2.89%	3.23%	3.84%	4.16%	5.28%	62.52%

Balance Sheet

Currency: EUR	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	22.73M	36.37M	61.30M	67.45M	47.65M	46.22M	62.19M	80.87M	17.09M
Total Liabilities	15.85M	28.77M	882.87K	61.71M	40.13M	34.79M	47.12M	54.75M	45.52M
Total Equity	6.88M	7.61M	3.05M	5.74M	7.52M	11.43M	15.07M	26.12M	-28.44M
Cash	1.47M	4.16M	4.54M	7.93M	589.04K	1.73M	362.32K	393.40K	144.80K
Total Debt	-	13.21M	-	36.35M	29.04M	26.21M	23.81M	33.24M	29.91M
Net Debt	-	9.05M	-	28.42M	28.45M	24.48M	23.44M	32.85M	29.77M

Cash Flow

Currency: EUR	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-11.82M	-13.17M	1.23M	-7.76M	-2.27M	-20.07M	-4.96M
Investing Cash Flow	-280.56K	-549.68K	-1.99M	377.75K	767.45K	-188.00K	261.16K
Financing Cash Flow	9.43M	15.71M	1.02M	7.33M	1.04M	21.01M	4.56M
Capital Expenditure	280.56K	567.18K	238.33K	147.02K	490.27K	10.61K	508
Free Cash Flow	-	-13.74M	995.01K	-7.91M	-2.76M	-20.08M	-4.96M
FCF to OCF	-	104.31%	80.68%	101.89%	121.61%	100.05%	100.01%

Earnings

Report Date	Apr 1, 2022	Nov 7, 2022
EPS Estimate	0.00	0.00
EPS Actual	0.28	0.03
Surprise	-	-
Timing	After-hours	Pre-market

Key Statistics & Ratios

Market Cap1.29M

Enterprise Value30.83M

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.07

Price / Book0.04

EPS-0.10

Revenue (TTM)0

Gross Profit (TTM)0

Profit Margin0.00%

Operating Margin0.00%

Return on Equity0.00%

Return on Assets0.00%

Shares Outstanding1.29B

Shares Float0

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%