VOGO SA

ALVGO · PA · Technology / Software - Application

1.85EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.85

Open1.85

Day Range1.85 – 1.85

52-Week Range1.64 – 2.72

Volume130

Market Cap13.56M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.42

Dividend Yield0.00%

Beta0.33

50-Day Avg1.92

200-Day Avg2.05

About

VOGO SA develops, markets, and distributes live and replay, and audio and video solutions for spectators and professionals in sports arenas. Its solutions include VOGOSPORT, a solution that gives spectators transforms the stadium experience by providing multicamera content on demand for viewing on tablets and smartphones, as well as video solution provides analytical and decision-making tools used in referee assistance, medical diagnostics, performance improvement; VOGOSCOPE PULSE, a plug and play video capture and broadcasting solution. It also provides Vokkero, a wireless communication solution for the sports industry. In addition, the company serves construction, energy, railways, safety, and healthcare sectors. VOGO SA was founded in 2013 and is headquartered in Montpellier, France.

Company Details

SectorTechnology
IndustrySoftware - Application
CEOMr. Christophe Carniel
Employees71
Headquarters895 rue de la Vieille Poste, Montpellier, France, 34000, France
Websitehttps://www.vogo-group.com

Leadership

Mr. Christophe CarnielCo-Founder, Chairman & CEO · b. 1967
Mr. Nicolas NoquetCFO and Administrative & Financial Director
Carole BarascudCommunication Manager
Mr. Pierre KeiflinDeputy Chief Executive Officer
Mr. Daniel DedisseDeputy Chief Executive Officer
Mr. Pascal SaguinDeputy CEO & Director · b. 1973
Bertrand MillonDeputy Chief Executive Officer
Barbara DesmarestVice President of Business Development & Sales Europe

Financials

Income Statement

Currency: EUR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	758.90K	983.84K	1.29M	1.79M	5.57M	8.54M	12.00M	9.62M	10.60M	11.20M
Growth (%)	-	+29.64%	+30.94%	+38.62%	+211.95%	+53.30%	+40.55%	-19.89%	+10.27%	+5.63%
Cost of Revenue	19.64K	122.11K	5.07K	4.83M	9.60M	10.26M	13.18M	7.88M	8.88M	5.15M
Gross Profit	739.26K	861.73K	1.28M	-3.05M	-4.03M	-1.72M	-1.17M	1.74M	1.72M	6.05M
Gross Margin	97.41%	87.59%	99.61%	-170.57%	-72.40%	-20.18%	-9.79%	18.06%	16.26%	54.02%
Operating Expense	1.80M	1.96M	2.64M	-378.33K	-803.25K	86.47K	370.28K	3.97M	7.52M	7.81M
Operating Income	-1.06M	-1.10M	-1.35M	-2.67M	-3.23M	-1.81M	-1.54M	-2.24M	-5.79M	-1.76M
Operating Margin	-140.19%	-111.94%	-105.00%	-149.39%	-57.98%	-21.19%	-12.87%	-23.27%	-54.65%	-15.68%
EBITDA	-851.39K	-893.36K	-1.01M	-2.29M	-2.69M	-946.79K	-548.97K	-1.17M	-8.49M	-276.81K
EBITDA Margin	-112.19%	-90.80%	-78.55%	-128.21%	-48.34%	-11.09%	-4.57%	-12.15%	-80.07%	-2.47%
Net Income	-1.00M	-1.01M	-1.98M	-2.77M	-3.26M	-1.57M	-1.42M	-2.27M	-1.57M	-2.56M
Net Income Margin	-132.02%	-102.53%	-153.45%	-155.29%	-58.55%	-18.42%	-11.82%	-23.63%	-14.84%	-22.82%
R&D	375.00K	-	-	-	-	-	499.27K	-	-	-
R&D as % of Total Revenue	49.41%	-	-	-	-	-	4.16%	-	-	-
Interest Expense	34.49K	37.56K	718.15K	50.77K	98.09K	101.99K	104.88K	112.39K	161.47K	560.00K
Interest Expense % of Total Revenue	4.54%	3.82%	55.75%	2.84%	1.76%	1.19%	0.87%	1.17%	1.52%	5.00%

Balance Sheet

Currency: EUR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	4.20M	3.17M	13.52M	15.76M	20.81M	20.11M	19.37M	21.52M	24.01M	21.71M
Total Liabilities	1.65M	1.49M	2.00M	8.09M	11.44M	12.25M	12.88M	12.35M	11.71M	12.10M
Total Equity	2.55M	1.68M	11.52M	7.66M	9.37M	7.85M	6.50M	9.17M	12.30M	9.17M
Cash	2.89M	1.44M	11.25M	5.98M	9.41M	2.35M	2.38M	1.36M	2.82M	1.99M
Total Debt	1.35M	1.14M	1.22M	5.45M	7.53M	7.45M	7.09M	6.73M	7.89M	8.21M
Net Debt	-1.54M	-302.49K	-10.03M	-531.40K	-1.88M	5.10M	4.70M	5.37M	5.07M	6.22M

Cash Flow

Currency: EUR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-866.20K	-991.20K	-933.09K	-2.30M	-2.42M	-1.57M	-165.28K	-3.28M	-1.79M	1.28M
Investing Cash Flow	-355.80K	-143.06K	-292.50K	-6.49M	-1.18M	-2.40M	-2.19M	-1.97M	-2.45M	-2.24M
Financing Cash Flow	891.02K	-182.13K	11.04M	2.46M	6.83M	-253.81K	-1.32M	5.07M	6.27M	166.01K
Capital Expenditure	355.80K	268.06K	174.08K	4.51M	935.00K	1.40M	2.29M	2.26M	2.12M	2.45M
Free Cash Flow	-1.22M	-1.26M	-1.11M	-6.81M	-3.36M	-2.97M	-2.45M	-5.55M	-3.91M	-1.18M
Dividends Paid	-	-	-	135.25K	6.83M	-	-	-	-	-
FCF to OCF	141.08%	127.04%	118.66%	296.39%	138.57%	189.51%	1485.14%	168.97%	218.57%	-91.99%
Dividend Paid to FCF	-	-	-	-1.99%	-203.41%	-	-	-	-	-

Earnings

Report Date	Nov 16, 2018	Apr 23, 2019	Sep 17, 2019	May 6, 2020	Sep 29, 2020	Apr 13, 2021	Jul 21, 2021	Apr 5, 2022	Sep 29, 2022	Apr 28, 2023	Sep 27, 2024	Apr 30, 2025	Sep 24, 2025
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	0.00	0.00	-
EPS Actual	-0.12	-0.34	-0.28	-0.39	-0.50	-0.09	-0.20	-0.83	-0.17	-0.18	-0.09	-0.19	-0.32
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	Pre-market	Pre-market	-	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	-	-	Pre-market

Key Statistics & Ratios

Market Cap13.56M

Enterprise Value15.54M

Trailing P/E0.00

Forward P/E0.00

Price / Sales1.04

Price / Book1.05

EPS-0.42

Book Value1.57

Revenue (TTM)13.05M

Gross Profit (TTM)4.19M

EBITDA794.11K

Profit Margin-19.58%

Operating Margin-7.41%

Return on Equity-23.34%

Return on Assets-5.46%

Shares Outstanding6.14M

Shares Float561.76K

Beta0.33

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Stock Splits

Apr 16, 2024111:109