Ca Toulouse 31 CCI

Ca Toulouse 31 CCI

CAT31 · PA · Financial Services / Banks - Regional

99.00EUR+0.06 (+0.06%)

Price History

Full chart

Market Stats

Previous Close98.94
Open98.94
Day Range98.94 – 99.82
52-Week Range99.88 – 153.84
Volume288
Market Cap463.02M
P/E (TTM)5.55
Forward P/E5.71
EPS18.52
Dividend Yield4.00%
Beta0.33
50-Day Avg118.97
200-Day Avg121.73

About

Caisse Regionale de Credit Agricole Mutuel Toulouse 31 operates as a cooperative bank in France. It provides bank accounts and cards; savings products, including real estate investments, stock market and financial investments, and retirement savings solutions; home, car and motorcycle, health and life, leisure and everyday, and borrower's insurance; mortgage and vehicle loans; and consumer and work credits. It also offers agricultural building, equipment, and business insurance for farmers; and financial engineering, day-to-day management, funding services, hedging against foreign exchange risk, trade finance, and export financing services for business. The company was incorporated in 1992 and is headquartered in Toulouse, France.

Company Details

Leadership

  • Mr. Nicolas LangevinDirector General · b. 1963
  • Mr. Christophe Le BeaudourDirector of Finance & Risks
  • Ms. Corinne DoumayrouDirector of Risk Management & Compliance
  • Mr. Stephane BoullayDirector of People, Transformation & IT
  • Ms. Agnes CoulombeDeputy Director General
  • Mr. Bernard GelisSecretary & Director · b. 1974

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.18B351.41M313.25M323.92M349.91M368.50M407.83M240.48M232.67M243.96M261.94M251.67M252.36M274.20M265.69M276.05M271.00M243.20M233.62M388.24M230.23M264.23M254.52M242.18M265.51M651.91M
Growth (%)--83.86%-10.86%+3.41%+8.02%+5.31%+10.67%-41.03%-3.25%+4.85%+7.37%-3.92%+0.28%+8.65%-3.10%+3.90%-1.83%-10.26%-3.94%+66.18%-40.70%+14.77%-3.67%-4.85%+9.64%+145.53%
Cost of Revenue----349.91M368.50M407.83M------00000---93.10M104.89M320.81M384.33M372.56M
Gross Profit-------240.48M232.67M243.96M261.94M251.67M252.36M274.20M265.69M276.05M271.00M243.20M233.62M388.24M230.23M264.23M254.52M242.18M265.51M279.34M
Gross Margin-------100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%42.85%
Operating Expense--------60.98M-71.72M-16.40M429.00K-24.33M-16.66M10.42M13.28M1.68M33.36M39.12M46.28M305.65M174.63M173.87M176.21M180.45M184.19M194.60M
Operating Income279.46M203.74M182.42M179.14M65.43M82.90M89.90M301.45M304.39M260.36M261.52M276.00M269.02M263.77M252.41M274.36M237.65M204.08M187.35M82.59M55.59M90.36M78.31M61.72M81.32M84.75M
Operating Margin12.84%57.98%58.24%55.30%18.70%22.50%22.04%125.36%130.83%106.72%99.84%109.67%106.60%96.20%95.00%99.39%87.69%83.91%80.19%21.27%24.15%34.20%30.77%25.49%30.63%13.00%
EBITDA----51.57M82.86M106.48M--43.72M--100.76M117.35M--120.40M212.07M1.00K209.29M69.10M104.23M90.32M73.30M85.87M86.97M
EBITDA Margin----14.74%22.49%26.11%--17.92%--39.93%42.80%--44.43%87.20%0.00%53.91%30.01%39.45%35.49%30.27%32.34%13.34%
Net Income----42.91M56.98M64.99M69.06M56.93M50.59M67.19M57.96M52.79M68.77M70.91M91.80M72.41M62.00M50.85M64.86M35.43M69.94M66.62M59.30M66.48M70.50M
Net Income Margin----12.26%15.46%15.94%28.72%24.47%20.74%25.65%23.03%20.92%25.08%26.69%33.26%26.72%25.49%21.77%16.71%15.39%26.47%26.18%24.49%25.04%10.81%
Interest Expense00005.06M3.89M8.03M205.05M227.69M184.85M165.88M193.35M177.88M155.44M144.47M135.25M127.39M114.33M117.16M116.29M94.29M93.10M104.89M320.81M384.33M344.60M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.45%1.05%1.97%85.27%97.86%75.77%63.33%76.83%70.48%56.69%54.38%48.99%47.01%47.01%50.15%29.95%40.95%35.24%41.21%132.47%144.75%52.86%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets27.58B4.59B4.60B4.77B5.03B5.81B6.81B7.23B7.16B7.56B7.78B8.33B8.81B9.00B8.98B9.45B10.13B10.68B11.48B12.59B14.06B14.79B16.37B15.87B16.38B16.61B
Total Liabilities25.27B4.10B4.07B4.20B4.40B5.00B5.82B6.31B6.43B6.70B6.86B7.37B7.79B7.92B7.84B8.22B8.84B9.31B9.97B10.98B12.47B12.98B14.59B13.98B14.35B14.36B
Total Equity2.31B498.09M531.62M565.69M621.30M809.58M986.29M923.11M731.23M858.88M923.75M963.69M1.02B1.08B1.14B1.23B1.29B1.36B1.51B1.61B1.59B1.81B1.78B1.90B2.03B2.25B
Cash272.17M46.55M57.97M66.42M60.00M76.00M85.00M57.57M68.88M75.32M69.97M76.03M120.09M164.05M74.07M103.36M110.96M122.51M134.45M135.03M79.52M62.33M69.42M83.72M75.11M64.96M
Total Debt----2.79B3.28B3.54B299.26M376.70M440.54M411.38M290.69M468.12M153.63M120.35M85.64M147.53M528.97M362.52M6.57B228.70M247.74M8.84B8.14B8.38B8.33B
Net Debt----2.79B3.28B3.54B241.69M307.83M365.22M341.41M214.66M348.03M-10.42M46.28M-17.73M36.57M406.45M228.07M6.43B149.18M185.41M103.72M8.06B-75.11M8.26B

Cash Flow

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow78.56M68.03M48.02M-63.12M-53.68M-49.34M34.22M81.75M61.64M9.60M-9.49M34.78M456.71M-44.63M14.63M26.66M403.35M369.87M-403.84M-258.82M-2.94M162.72M
Investing Cash Flow122.80M-276.06M806.34M-43.82M-41.48M5.55M-6.21M-16.94M-8.60M-9.13M-4.99M-6.43M-308.56M-28.72M-23.30M39.94M3.99M-12.85M-7.63M-17.22M-90.69M-201.69M
Financing Cash Flow-115.30M-144.60M-471.48M-7.18M-41.27M-33.14M-11.26M-18.82M-31.26M-14.05M-10.54M-11.59M-13.72M1.29M-4.64M-12.40M6.17M-5.59M2.88M-37.09M61.03M-12.61M
Capital Expenditure3.41M68.03M10.05M7.59M8.33M5.78M5.42M6.26M6.50M6.10M4.05M4.96M10.03M25.87M22.61M36.47M12.07M2.55M1.14M3.08M3.41M4.62M
Free Cash Flow75.15M-37.97M-70.71M-62.01M-55.12M28.79M75.49M55.14M3.50M-13.54M29.81M446.68M-70.50M-7.98M-9.80M391.27M367.32M-404.98M-261.90M-6.34M158.09M
Dividends Paid4.23M13.73M8.12M-----11.10M13.28M12.94M12.98M13.28M13.82M9.52M8.24M9.87M2.06M12.20M11.48M12.80M13.31M
FCF to OCF95.66%-79.07%112.03%115.52%111.72%84.15%92.34%89.45%36.47%142.67%85.73%97.80%157.95%-54.56%-36.76%97.01%99.31%100.28%101.19%216.08%97.16%
Dividend Paid to FCF5.63%-21.37%-----20.13%379.07%-95.56%43.55%2.97%-19.60%-119.29%-84.10%2.52%0.56%-3.01%-4.38%-201.83%8.42%

Earnings

Report DateApr 17, 2017Sep 8, 2017Apr 17, 2018Sep 24, 2018Apr 18, 2019Sep 27, 2019Apr 23, 2020Sep 14, 2020Apr 2, 2021Sep 10, 2021Mar 28, 2022Sep 19, 2022Apr 3, 2023Sep 19, 2024Apr 17, 2025Sep 19, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual4.808.844.717.613.509.135.031.096.657.807.4811.093.4614.476.5413.22
Surprise----------------
Timing----------------

Key Statistics & Ratios

Market Cap463.02M
Enterprise Value563.81M
Trailing P/E5.55
Forward P/E5.71
PEG Ratio0.00
Price / Sales1.78
Price / Book0.23
EPS18.52
Book Value499.87
Revenue (TTM)260.39M
Gross Profit (TTM)260.39M
Profit Margin27.07%
Operating Margin28.18%
Return on Equity3.29%
Return on Assets0.43%
Shares Outstanding4.50M
Shares Float1.33M
Beta0.33
Dividend Yield4.00%
Dividend Rate4.44
Payout Ratio23.69%

Dividends

20261×
4.44Apr 16, 2026
20251×
3.70Apr 15, 2025
20241×
3.24Apr 16, 2024
20231×
3.32Apr 18, 2023
20221×
4.03Apr 19, 2022
20211×
3.30Apr 1, 2021
20202×
4.37Dec 16, 20204.37Apr 7, 2020
20191×
4.37Apr 9, 2019
20181×
4.54Apr 10, 2018
20171×
4.63Apr 11, 2017
20161×
4.62Apr 11, 2016
20151×
4.32Apr 24, 2015
20141×
4.01Apr 22, 2014
20131×
3.91Apr 29, 2013
20121×
3.80May 10, 2012
20111×
3.56May 9, 2011
20101×
3.41Apr 30, 2010
20091×
3.26May 6, 2009
20081×
3.49Apr 7, 2008
20071×
3.00May 15, 2007
20061×
2.35May 17, 2006
20051×
2.10Apr 8, 2005
20041×
3.15May 13, 2004