Caisse Regionale De Credit Agricole Mutuel Sud Rhone Alpes

Caisse Regionale De Credit Agricole Mutuel Sud Rhone Alpes

CRSU · PA · Financial Services / Banks - Regional

172.00EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close172.00
Open171.30
Day Range170.88 – 172.00
52-Week Range183.60 – 264.00
Volume257
Market Cap935.72M
P/E (TTM)7.58
Forward P/E4.48
EPS27.19
Dividend Yield2.96%
Beta0.48
50-Day Avg223.73
200-Day Avg216.06

About

Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes provides banking products and services in France. The company offers savings accounts; fixed term deposits; and bank cards. It also provides health and life, home, car and motorcycle, leisure and everyday, and borrower's insurance products; equity savings plan, SME equity savings plan, ordinary securities account, and retirement savings plan securities account; investment products, ETFs, and stock market services; and retirement saving products. In addition, the company offers mortgage loans; consumer credit, including personal loan, student loan, debt consolidation loan, and revolving credit; work credit comprising home improvement and housing transition loan, and eco PTZ; vehicle loans; and mobile payment services. Further, it provides payment management, leasing, factoring, third-party investment services; and financing and consulting services. The company serves individuals, professionals, businesses, and local authorities. The company was incorporated in 1995 and is based in Grenoble, France.

Company Details

Leadership

  • Mr. Pierre FortChief Executive Officer
  • Cloe NefussiDirector of Finance & Commitments
  • Olivier KaramHead of Communication, Partnerships & Events
  • Armindo De BarrosDirector of Sales
  • Edwige FouquetDirector of Human Resources & Support Services
  • Mr. Cyril HuguesAssistant Secretary & Director · b. 1972
  • Ms. Anne-Caroline Pace-TufferyDeputy Chief Executive Officer
  • Mr. Eric LebratDeputy CEO
  • Mr. Bernard ClavelSecretary & Director · b. 1960
  • Mr. Philippe GlanduTreasurer & Director · b. 1962

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.47B582.76M525.42M521.36M510.64M580.47M587.83M675.62M762.68M351.00M396.00M456.51M403.83M411.96M421.51M427.98M412.06M403.89M418.93M392.82M621.78M680.52M724.92M388.13M394.61M1.08B
Growth (%)--83.22%-9.84%-0.77%-2.06%+13.67%+1.27%+14.93%+12.89%-53.98%+12.82%+15.28%-11.54%+2.01%+2.32%+1.53%-3.72%-1.98%+3.72%-6.23%+58.29%+9.45%+6.52%-46.46%+1.67%+173.90%
Cost of Revenue-------------000000-193.31M180.91M194.96M-3.40M664.97M628.36M
Gross Profit---------351.00M396.00M456.51M403.83M411.96M421.51M427.98M412.06M403.89M418.93M392.82M340.51M412.85M424.75M391.53M397.32M452.50M
Gross Margin---------100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%54.76%60.67%58.59%100.88%100.69%41.87%
Operating Expense---------206.00M226.00M-78.00M-51.02M236.70M234.09M239.61M250.93M246.34M268.89M270.75M268.15M275.94M286.29M292.59M298.49M334.57M
Operating Income2.03B361.01M71.81M87.62M281.36M337.13M373.71M445.62M529.55M145.00M170.00M534.51M454.85M175.26M187.42M188.38M161.13M157.56M150.04M122.07M72.35M136.91M138.45M98.94M98.83M117.93M
Operating Margin58.40%61.95%13.67%16.81%55.10%58.08%63.57%65.96%69.43%41.31%42.93%117.09%112.63%42.54%44.46%44.01%39.10%39.01%35.82%31.08%11.64%20.12%19.10%25.49%25.04%10.91%
EBITDA---------158.98M183.56M254.54M467.94M192.41M203.89M202.81M175.70M172.26M165.93M182.00K92.80M156.38M157.78M117.08M116.33M134.92M
EBITDA Margin---------45.29%46.35%55.76%115.87%46.71%48.37%47.39%42.64%42.65%39.61%0.05%14.93%22.98%21.77%30.17%29.48%12.48%
Net Income------103.03M100.72M88.18M99.00M119.86M160.64M93.86M110.86M125.10M126.02M105.02M113.18M112.87M93.40M47.51M107.16M118.21M91.14M94.07M107.10M
Net Income Margin------17.53%14.91%11.56%28.21%30.27%35.19%23.24%26.91%29.68%29.45%25.49%28.02%26.94%23.78%7.64%15.75%16.31%23.48%23.84%9.91%
Interest Expense0000000000257.31M298.74M296.20M250.72M233.54M213.63M2.52M2.01M188.78M208.28M193.31M180.91M194.96M607.17M664.97M587.36M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%64.98%65.44%73.35%60.86%55.40%49.92%0.61%0.50%45.06%53.02%31.09%26.58%26.89%156.44%168.51%54.34%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets42.88B6.92B7.07B7.30B7.86B8.98B9.95B10.62B10.96B11.48B12.70B14.12B15.20B14.87B15.39B17.16B18.21B19.35B20.51B22.72B24.97B25.88B27.97B27.32B27.39B27.90B
Total Liabilities39.81B6.28B6.40B6.58B7.08B7.81B8.43B9.25B9.96B133.00M114.00M12.14B13.57B13.13B13.51B15.16B16.11B17.13B18.03B20.09B22.37B22.92B25.04B24.20B24.02B24.15B
Total Equity3.07B641.22M669.74M720.86M773.89M1.17B1.51B1.37B1.01B1.24B1.35B1.50B1.63B1.74B1.88B2.00B2.09B2.22B2.48B2.63B2.61B2.97B2.92B3.12B3.37B3.74B
Cash721.54M80.92M118.46M119.41M108.68M114.14M62.88M54.26M325.68M95.00M62.00M62.70M184.35M56.28M52.90M58.67M55.26M287.39M250.41M666.42M1.17B1.95B1.08B425.42M424.45M116.06M
Total Debt---------133.00M114.00M12.14B553.08M390.72M335.94M332.62M10.43B474.70M664.70M12.97B13.66B13.69B15.78B14.85B14.81B14.66B
Net Debt---------38.00M52.00M12.07B368.73M334.43M283.04M273.95M10.37B186.68M414.27M12.31B12.49B11.74B14.70B-232.41M-46.21M14.54B

Cash Flow

Currency: EUR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----191.19M-105.11M371.98M-325.95M60.55M-112.77M143.80M799.81M-114.29M138.35M488.93M1.94M390.14M992.26M-642.01M8.32M247.13M
Investing Cash Flow----28.41M-12.04M-20.74M-16.93M-20.88M-10.23M-10.55M-494.26M-47.23M-29.86M-14.30M461.08M402.93M-2.08B-16.01M-22.40M-154.00M
Financing Cash Flow----43.67M-16.71M-9.49M6.34M-19.66M4.21M-12.05M-17.22M6.09M7.38M-7.62M31.65M-4.05M14.04M-80.90M2.00M-42.49M
Capital Expenditure0008.25M12.59M17.01M14.65M8.97M7.75M8.64M26.72M41.07M25.71M13.16M16.85M8.31M7.11M6.11M9.85M12.64M
Free Cash Flow----199.44M-117.70M354.97M-340.60M51.58M-120.52M135.16M773.08M-155.36M112.64M475.77M-14.90M381.83M985.15M-648.12M-1.54M234.49M
Dividends Paid------17.58M17.08M17.35M16.88M17.50M17.43M16.21M16.66M16.16M14.10M15.65M17.82M19.85M19.65M
FCF to OCF---104.32%111.98%95.43%104.49%85.19%106.87%93.99%96.66%135.93%81.42%97.31%-766.72%97.87%99.28%100.95%-18.47%94.89%
Dividend Paid to FCF-------5.16%33.11%-14.39%12.49%2.26%-11.22%14.39%3.50%-108.41%3.69%1.59%-2.75%-1292.45%8.38%

Earnings

Report DateJul 26, 2017Apr 9, 2018Aug 8, 2018Apr 3, 2019Dec 3, 2019Apr 27, 2020Oct 27, 2020Mar 8, 2021Sep 6, 2021Mar 15, 2022Sep 8, 2022Apr 25, 2023Mar 13, 2025Sep 17, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual16.138.7113.7211.0612.328.152.208.2512.5011.0716.0310.016.0015.73
Surprise--------------
TimingAfter-hoursAfter-hours------------

Key Statistics & Ratios

Market Cap935.72M
Enterprise Value1.03B
Trailing P/E7.58
Forward P/E4.48
PEG Ratio0.00
Price / Sales2.10
Price / Book0.26
EPS27.19
Book Value819.36
Revenue (TTM)444.59M
Gross Profit (TTM)444.59M
Profit Margin27.67%
Operating Margin38.76%
Return on Equity3.32%
Return on Assets0.44%
Shares Outstanding593.41K
Shares Float627.43K
Beta0.48
Dividend Yield2.96%
Dividend Rate6.27
Payout Ratio23.07%

Dividends

20191×
6.79May 29, 2019
20181×
6.60May 30, 2018
20171×
7.27May 30, 2017
20161×
7.27Jun 28, 2016
20151×
6.96May 28, 2015
20141×
6.78May 28, 2014
20131×
6.72May 29, 2013
20121×
7.16May 29, 2012
20111×
6.82May 27, 2011
20101×
6.26May 27, 2010
20091×
6.26May 28, 2009
20081×
6.26May 28, 2008
20071×
6.03Jun 1, 2007
20061×
5.07Jun 1, 2006
20051×
3.78Jun 1, 2005
20041×
5.13Jun 1, 2004
20031×
2.65Jun 5, 2003
20021×
2.55Jun 5, 2002
20011×
1.91Jun 5, 2001
20001×
1.91Jun 2, 2000