Ipsos SA

Ipsos SA

IPS · PA · Industrials / Consulting Services

36.18EUR+0.14 (+0.39%)

Price History

Full chart

Market Stats

Previous Close36.04
Open35.96
Day Range35.80 – 36.28
52-Week Range27.43 – 42.98
Volume49.76K
Market Cap1.46B
P/E (TTM)8.78
Forward P/E6.02
EPS4.00
Dividend Yield5.69%
Beta0.64
50-Day Avg37.63
200-Day Avg35.85

About

Ipsos SA, through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. The company offers services in the information production and analysis chain, including data collection, data processing and integration, data analysis, information delivery and presentation, and information activation. It also provides audience measurement, automotive and mobility development, brand health tracking, channel performance, corporate reputation, creative excellence, customer experience, healthcare, innovation, Ipsos MMA, Ipsos UU, market strategy and understanding, observer, public affairs, social intelligence analytics, and other specialist services, as well as research methodologies, such as device agnosticism, programmatic sampling, and digital face-to-face interview. In addition, the company offers online and mobile integrated services and device agnostic solutions that include online surveys adapted to laptops, smartphones, and tablets; and qualitative research services, as well as operates Ipsos.Digital, a do-it-yourself platform. Further, it provides artificial intelligence and data science solutions that develops and provides analytical tools based on data science, machine learning, big analytics, and modelling; and behavioral science and neuroscience solutions, as well as operates Ipsos Knowledge Centre for teams and clients. Ipsos SA was incorporated in 1975 and is headquartered in Paris, France.

Company Details

  • SectorIndustrials
  • IndustryConsulting Services
  • CEOMs. Kelly Beaver
  • Employees20.00K
  • Headquarters35, rue du Val de Marne, Paris, France, 75013, France
  • Websitehttps://ipsos.com

Leadership

  • Mr. Didier TruchotFounder, Honorary Chair & Director · b. 1947
  • Ms. Sylvie MayouDeputy Executive Director of Ipsos Marketing in France & Director · b. 1961
  • Mr. Andre LewitckiHead of Surveys & Director · b. 1956
  • Ms. Kelly BeaverChief Executive Officer
  • Mr. Olivier ChampourlierHead of Group Controlling & CFO
  • Mr. Humair MohammedChief Platforms & Technology Officer
  • Mr. François MalinHead of Investor Relations
  • Ms. Sheryl GoodmanGroup General Counsel & General Counsel Americas
  • Ms. Marion BeyretChief Communications Officer
  • Perrine DufrosChief People Officer

Financials

Income Statement

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue538.43M569.71M604.63M717.98M857.31M927.22M979.29M943.68M1.14B1.36B1.79B1.70B1.67B1.79B1.78B1.78B1.75B2.00B1.84B2.15B2.41B2.39B2.44B2.52B
Growth (%)-+5.81%+6.13%+18.75%+19.41%+8.15%+5.62%-3.64%+20.89%+19.47%+31.30%-5.28%-1.51%+6.94%-0.14%-0.13%-1.74%+14.50%-8.28%+16.83%+12.05%-0.64%+2.13%+3.44%
Cost of Revenue226.89M234.05M249.18M287.28M344.24M365.70M376.82M354.30M418.09M490.61M642.34M621.32M597.27M635.54M622.25M623.79M611.12M714.79M656.90M757.39M811.24M777.00M763.10M2.02B
Gross Profit311.54M335.66M355.45M430.70M513.08M561.52M602.47M589.38M722.73M872.28M1.15B1.07B1.07B1.15B1.16B1.16B1.14B1.29B1.18B1.39B1.59B1.61B1.68B504.18M
Gross Margin57.86%58.92%58.79%59.99%59.85%60.56%61.52%62.46%63.35%64.00%64.11%63.35%64.22%64.40%65.10%64.96%65.07%64.32%64.25%64.72%66.27%67.49%68.74%19.97%
Operating Expense267.91M284.97M304.52M369.82M436.22M474.20M506.55M502.57M606.27M740.69M1.01B1.01B920.97M994.02M985.05M993.21M975.02M1.11B1.00B1.12B1.28B1.35B1.38B198.03M
Operating Income43.63M50.69M50.93M60.88M76.86M87.33M95.92M86.81M116.45M131.59M136.88M63.14M151.22M155.72M175.39M163.46M163.35M176.54M177.58M268.29M310.14M258.71M294.79M306.15M
Operating Margin8.10%8.90%8.42%8.48%8.97%9.42%9.79%9.20%10.21%9.66%7.65%3.73%9.06%8.72%9.84%9.18%9.34%8.81%9.66%12.50%12.89%10.83%12.08%12.13%
EBITDA43.64M50.70M51.28M74.06M89.33M100.10M108.42M102.16M133.72M165.35M166.39M87.25M181.53M183.95M203.79M192.24M203.23M250.78M254.52M348.58M402.73M381.53M400.57M407.43M
EBITDA Margin8.11%8.90%8.48%10.32%10.42%10.80%11.07%10.83%11.72%12.13%9.30%5.15%10.87%10.30%11.43%10.80%11.62%12.52%13.85%16.24%16.74%15.96%16.41%16.14%
Net Income10.51M14.73M22.71M30.37M42.88M52.15M57.63M58.43M72.80M84.05M74.07M-2.11M89.72M92.99M106.90M128.51M107.52M104.78M109.50M183.92M215.16M159.72M204.53M186.55M
Net Income Margin1.95%2.59%3.76%4.23%5.00%5.62%5.89%6.19%6.38%6.17%4.14%-0.12%5.37%5.21%6.00%7.22%6.15%5.23%5.96%8.57%8.95%6.68%8.38%7.39%
R&D------------44.40M3.70M3.20M2.90M20.60M11.69M8.88M-1.99M---
R&D as % of Total Revenue------------2.66%0.21%0.18%0.16%1.18%0.58%0.48%-0.08%---
Interest Expense5.86M7.05M8.15M9.99M13.51M11.34M14.40M9.97M16.12M20.94M28.07M26.83M24.60M26.59M23.67M22.82M24.06M33.01M28.77M19.41M20.29M23.36M19.72M33.16M
Interest Expense % of Total Revenue1.09%1.24%1.35%1.39%1.58%1.22%1.47%1.06%1.41%1.54%1.57%1.58%1.47%1.49%1.33%1.28%1.38%1.65%1.57%0.90%0.84%0.98%0.81%1.31%

Balance Sheet

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets541.50M570.63M677.84M998.63M1.01B1.05B1.10B1.13B1.34B2.23B2.35B2.11B2.24B2.28B2.29B2.14B2.37B2.67B2.47B2.74B2.85B2.75B2.91B3.08B
Total Liabilities349.61M372.20M444.41M584.11M572.55M579.74M655.03M609.63M716.98M1.34B1.42B1.28B1.34B1.34B1.35B1.17B1.34B1.55B1.35B1.40B1.35B1.32B1.34B1.51B
Total Equity179.23M182.63M232.01M410.55M430.99M457.97M443.05M514.32M616.36M879.14M916.09M819.43M883.21M925.39M919.61M949.21M1.02B1.10B1.10B1.33B1.48B1.42B1.58B1.57B
Cash28.98M31.18M32.44M82.16M63.60M83.17M92.00M68.16M150.02M161.20M132.25M148.70M149.26M151.58M164.89M137.27M167.83M165.44M215.95M298.45M385.67M277.91M342.55M317.56M
Total Debt168.88M182.43M191.68M268.92M254.89M243.73M305.61M259.50M335.90M749.62M760.51M694.77M697.69M707.19M712.07M602.61M742.78M917.79M707.06M623.38M587.00M531.74M512.31M661.56M
Net Debt139.89M151.25M159.24M186.75M191.30M160.56M213.61M191.34M185.88M588.41M628.26M546.07M548.43M555.62M547.18M465.34M574.95M752.36M491.11M324.92M201.33M253.83M169.76M344.00M

Cash Flow

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow43.43K43.26K30.32M53.96M47.72M71.51M69.20M72.27M93.34M101.65M51.46M92.37M129.33M167.98M167.17M99.19M170.10M177.85M368.92M345.97M325.05M284.18M338.40M300.07M
Investing Cash Flow-32.70K-59.65K-30.23M-184.31M-54.34M-43.38M-87.60M-38.94M-69.19M-618.71M-44.29M-6.18M-18.13M-59.56M5.33M-20.65M-196.10M-45.40M-48.73M-74.47M-64.63M-108.36M-103.64M-257.95M
Financing Cash Flow-6.15K19.57K1.77M177.46M-9.21M-5.31M32.86M-59.23M51.94M531.56M-36.35M-61.48M-114.92M-107.41M-156.57M-96.03M57.84M-137.22M-260.47M-195.56M-170.64M-260.02M-166.96M-36.97M
Capital Expenditure17.56K702.95K13.32M11.92M15.46M15.90M19.20M9.20M8.40M12.42M26.22M17.19M14.27M23.58M17.63M17.52M49.01M43.23M35.07M43.68M54.82M58.56M70.34M83.09M
Free Cash Flow25.88K-659.69K17.00M42.04M32.26M55.61M49.99M63.06M79.86M81.93M25.24M75.19M115.06M144.40M149.54M81.67M102.71M134.62M333.85M302.29M270.22M225.62M268.06M216.99M
Dividends Paid3.85K4.34K6.23M6.39M8.22M9.04M12.89M17.27M19.80M20.55M28.55M29.00M31.80M34.07M36.36M36.41M37.83M38.65M19.77M39.82M51.07M58.96M71.24M79.83M
FCF to OCF59.58%-1524.88%56.07%77.91%67.61%77.76%72.25%87.27%85.55%80.60%49.05%81.40%88.96%85.96%89.45%82.34%60.38%75.69%90.49%87.37%83.13%79.39%79.21%72.31%
Dividend Paid to FCF14.86%-0.66%36.67%15.20%25.47%16.26%25.79%27.39%24.79%25.08%113.12%38.56%27.64%23.59%24.31%44.59%36.83%28.71%5.92%13.17%18.90%26.13%26.58%36.79%

Earnings

Report DateFeb 26, 2014Jul 23, 2014Feb 24, 2015Jul 23, 2015Feb 19, 2016Jul 26, 2016Oct 26, 2016Feb 22, 2017Apr 27, 2017Jul 26, 2017Oct 26, 2017Mar 1, 2018Apr 26, 2018Jul 25, 2018Oct 25, 2018Feb 27, 2019Apr 25, 2019Jul 24, 2019Oct 24, 2019Feb 26, 2020Apr 23, 2020Jul 7, 2020Oct 22, 2020Feb 24, 2021May 17, 2021Jul 21, 2021Oct 21, 2021Feb 24, 2022Apr 21, 2022Jul 20, 2022Oct 27, 2022Feb 15, 2023Apr 21, 2023Jul 25, 2023Oct 26, 2023Feb 21, 2024Apr 18, 2024Jul 24, 2024Oct 24, 2024Feb 26, 2025Apr 17, 2025Jul 23, 2025Oct 23, 2025Dec 31, 2025Apr 16, 2026Feb 10, 2027
EPS Estimate0.000.000.000.000.000.000.002.580.000.000.00-0.00-0.00-0.000.000.000.000.000.000.000.000.000.000.00-0.00-0.00-0.001.630.000.000.000.000.000.000.00-0.00-0.00-
EPS Actual0.000.000.000.000.000.000.000.000.000.830.002.430.000.570.001.780.000.420.001.900.000.280.001.260.001.590.002.450.001.880.002.860.000.000.000.000.000.000.002.862.861.220.003.050.00-
Surprise--------100.00%--------------------------100.00%------------
Timing--After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-market-After-hours----After-hours---Pre-market

Key Statistics & Ratios

Market Cap1.46B
Enterprise Value2.07B
Trailing P/E8.78
Forward P/E6.02
PEG Ratio1.44
Price / Sales0.57
Price / Book0.95
EPS4.00
Book Value36.50
Revenue (TTM)2.54B
Gross Profit (TTM)1.71B
EBITDA316.06M
Profit Margin6.86%
Operating Margin8.46%
Return on Equity11.90%
Return on Assets6.47%
Shares Outstanding41.47M
Shares Float32.74M
Beta0.64
Dividend Yield5.69%
Dividend Rate2.00
Payout Ratio50.00%

Dividends

20261×
2.00Jul 1, 2026
20251×
1.85Jul 1, 2025
20241×
1.65Jul 1, 2024
20231×
1.35Jul 3, 2023
20221×
1.15Jul 1, 2022
20211×
0.90Jul 1, 2021
20201×
0.45Jul 1, 2020
20191×
0.88Jul 1, 2019
20181×
0.87Jul 2, 2018
20171×
0.85Jul 3, 2017
20161×
0.80Jul 1, 2016
20151×
0.75Jul 1, 2015
20141×
0.70Jul 1, 2014
20131×
0.64Jul 1, 2013
20121×
0.63Jul 2, 2012
20111×
0.56Jun 30, 2011
20101×
0.48Jun 30, 2010
20091×
0.47Jun 29, 2009
20081×
0.37Jun 27, 2008
20071×
0.26Jul 3, 2007
20061×
0.23Jul 3, 2006
20051×
0.21Jul 4, 2005
20041×
0.20Jul 2, 2004
20031×
0.07Jul 9, 2003

Stock Splits

  • Sep 12, 2011403:376
  • Jul 4, 20064:1