Ashler et Manson SA

MLAEM · PA · Financial Services / Insurance Brokers

1.69EUR+0.15 (+9.74%)

Price History

Full chart

Market Stats

Previous Close1.54

Open1.69

Day Range1.69 – 1.69

52-Week Range1.84 – 3.28

Volume6

Market Cap6.99M

P/E (TTM)55.00

Forward P/E0.00

EPS0.04

Dividend Yield0.00%

Beta0.40

50-Day Avg2.39

200-Day Avg2.68

About

Ashler et Manson SA, together with its subsidiaries, operates as a a mortgage and loan insurance brokerage company in France. The company offers amortizing, bullet, and bridge loans; and mortgage loan insurance products. Ashler et Manson SA was founded in 2003 and is based in Bordeaux, France.

Company Details

SectorFinancial Services
IndustryInsurance Brokers
CEOMr. Aymerick Penicaut
Employees0
Headquarters2 Allée d'Orléans, Bordeaux, France, 33000, France
Websitehttps://www.ashler-manson.com

Leadership

Mr. Aymerick PenicautChairman of the Board & CEO
Mr. Sylvain BonnebatDeputy MD & Director

Financials

Income Statement

Currency: EUR	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	620.00K	570.00K	86.25K	76.16K	134.33K	197.78K	156.58K	335.86K	544.64K	540.16K	405.93K	490.20K
Growth (%)	-	-8.06%	-84.87%	-11.70%	+76.38%	+47.23%	-20.83%	+114.50%	+62.16%	-0.82%	-24.85%	+20.76%
Cost of Revenue	240.00K	200.00K	-	30.50K	75.11K	96.54K	68.88K	42.68K	98.22K	147.78K	110.63K	241.36K
Gross Profit	380.00K	370.00K	86.25K	45.66K	59.22K	101.24K	87.69K	293.18K	446.42K	392.38K	295.30K	248.84K
Gross Margin	61.29%	64.91%	100.00%	59.95%	44.08%	51.19%	56.01%	87.29%	81.97%	72.64%	72.75%	50.76%
Operating Expense	360.00K	330.00K	130.91K	48.21K	80.87K	117.93K	128.70K	176.65K	355.63K	365.15K	215.80K	217.91K
Operating Income	20.00K	40.00K	-44.66K	-2.55K	-21.65K	-16.69K	-41.01K	116.53K	90.79K	27.23K	79.50K	30.93K
Operating Margin	3.23%	7.02%	-51.78%	-3.35%	-16.12%	-8.44%	-26.19%	34.70%	16.67%	5.04%	19.58%	6.31%
EBITDA	20.00K	10.00K	-44.66K	27.45K	-19.36K	55.72K	11.33K	118.05K	141.20K	28.69K	82.08K	37.00K
EBITDA Margin	3.23%	1.75%	-51.78%	36.04%	-14.41%	28.17%	7.23%	35.15%	25.92%	5.31%	20.22%	7.55%
Net Income	20.00K	20.00K	-17.65K	37.05K	-22.17K	49.54K	11.36K	118.32K	124.28K	24.70K	63.49K	27.60K
Net Income Margin	3.23%	3.51%	-20.46%	48.65%	-16.50%	25.05%	7.26%	35.23%	22.82%	4.57%	15.64%	5.63%
Interest Expense	-	10.00K	214	197	259	201	170	365	877	819	590	782
Interest Expense % of Total Revenue	-	1.75%	0.25%	0.26%	0.19%	0.10%	0.11%	0.11%	0.16%	0.15%	0.15%	0.16%

Balance Sheet

Currency: EUR	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	510.00K	30.00K	411.95K	386.71K	371.99K	1.48M	3.07M	3.37M	3.56M	2.08M	1.80M	2.06M
Total Liabilities	450.00K	10.00K	158.71K	126.22K	133.41K	816.62K	1.51M	1.62M	1.84M	765.00K	429.17K	660.48K
Total Equity	70.00K	20.00K	253.24K	260.49K	238.58K	663.29K	1.56M	1.76M	1.72M	1.31M	1.37M	1.40M
Cash	10.00K	-	6.84K	4.66K	5.63K	125.73K	576.84K	979.85K	1.10M	2.92K	10.19K	27.73K
Total Debt	350.00K	10.00K	128.05K	91.92K	91.92K	487.79K	864.68K	409.89K	312.97K	586.74K	186.10K	453.35K
Net Debt	340.00K	10.00K	121.22K	87.25K	86.29K	362.06K	287.85K	-569.96K	-783.60K	583.82K	175.91K	425.61K

Cash Flow

Currency: EUR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Capital Expenditure	0	0	0	0	0

Key Statistics & Ratios

Market Cap6.99M

Enterprise Value9.38M

Trailing P/E55.00

Forward P/E0.00

Price / Sales14.26

Price / Book0.00

EPS0.04

Book Value0.413

Revenue (TTM)490.20K

Gross Profit (TTM)248.84K

EBITDA37.00K

Profit Margin5.63%

Operating Margin6.31%

Return on Equity1.99%

Return on Assets1.00%

Shares Outstanding3.18M

Shares Float0

Beta0.40

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio76.81%

Dividends

20221×

0.03Jul 22, 2022