Hopening SA

MLHPE · PA · Communication Services / Advertising Agencies

4.10EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close4.10

Open4.10

Day Range4.10 – 4.10

52-Week Range4.30 – 6.85

Volume0

Market Cap3.68M

P/E (TTM)10.41

Forward P/E0.00

EPS0.49

Dividend Yield0.00%

Beta0.26

50-Day Avg5.04

200-Day Avg5.58

About

Hopening SA, together with its subsidiaries, engages in fundraising, sponsorship, and philanthropy services in France. It offers relationship marketing, digital marketing, mobilization communication, philanthropy and corporate sponsorship, data science and DB, innovation, acquisition issued, and legacy and gifts strategies. The company was formerly known as Optimus S.A. and changed its name to Hopening SA in March 2017. Hopening SA was incorporated in 1989 and is based in Puteaux, France.

Company Details

SectorCommunication Services
IndustryAdvertising Agencies
CEOMr. Alexandre Basdereff
Employees0
Headquarters4 rue Bernard Palissy, Puteaux, France, 92817, France
Websitehttps://hopening.fr

Leadership

Mr. Alexandre BasdereffChairman of the Management Board
Ms. Lydia Bares RoquesMD of Hopening Agency & Member of the Management Board
Mr. Franck WibauxMD of Qualidata & Member of the Management Board

Financials

Income Statement

Currency: EUR	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31

Currency: EUR	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Revenue	4.46M	4.73M	3.76M	7.11M	5.68M	6.97M	6.26M	5.59M	6.13M	7.28M	7.78M	11.01M	13.51M	13.33M	16.06M	15.85M	16.45M	16.07M	15.50M
Growth (%)	-	+6.08%	-20.65%	+89.25%	-20.04%	+22.63%	-10.18%	-10.72%	+9.59%	+18.82%	+6.84%	+41.63%	+22.67%	-1.30%	+20.49%	-1.36%	+3.82%	-2.34%	-3.53%
Cost of Revenue	2.45M	2.79M	2.16M	6.84M	3.77M	4.40M	4.15M	3.67M	3.95M	4.96M	5.37M	6.86M	8.89M	8.00M	9.18M	17.60M	18.12M	11.10M	10.49M
Gross Profit	2.01M	1.95M	1.60M	263.00K	1.91M	2.57M	2.11M	1.92M	2.18M	2.32M	2.40M	4.15M	4.62M	5.33M	6.88M	-1.75M	-1.67M	4.97M	5.01M
Gross Margin	45.16%	41.10%	42.54%	3.70%	33.69%	36.85%	33.70%	34.37%	35.56%	31.90%	30.88%	37.70%	34.22%	39.98%	42.83%	-11.04%	-10.14%	30.95%	32.34%
Operating Expense	1.64M	1.64M	1.52M	243.00K	2.14M	2.50M	2.00M	2.04M	2.94M	1.90M	2.54M	4.09M	4.70M	4.87M	6.78M	-2.02M	-2.15M	4.69M	4.95M
Operating Income	378.27K	301.39K	76.09K	20.00K	-226.13K	69.01K	113.81K	-120.52K	-756.95K	422.18K	-142.94K	59.81K	-78.80K	459.87K	102.55K	273.93K	477.14K	278.79K	63.83K
Operating Margin	8.48%	6.37%	2.03%	0.28%	-3.98%	0.99%	1.82%	-2.16%	-12.36%	5.80%	-1.84%	0.54%	-0.58%	3.45%	0.64%	1.73%	2.90%	1.74%	0.41%
EBITDA	393.70K	335.64K	-6.92K	-	-256.29K	176.35K	197.28K	-37.66K	-1.03M	156.02K	28.59K	119.20K	189.24K	534.41K	161.10K	384.62K	887.54K	701.71K	586.75K
EBITDA Margin	8.82%	7.09%	-0.18%	-	-4.51%	2.53%	3.15%	-0.67%	-16.77%	2.14%	0.37%	1.08%	1.40%	4.01%	1.00%	2.43%	5.39%	4.37%	3.79%
Net Income	331.95K	315.09K	20.75K	32.00K	-248.75K	138.01K	151.75K	-90.39K	-1.07M	146.84K	28.59K	8.54K	17.51K	32.26K	95.33K	165.96K	419.90K	472.30K	350.98K
Net Income Margin	7.44%	6.66%	0.55%	0.45%	-4.38%	1.98%	2.42%	-1.62%	-17.53%	2.02%	0.37%	0.08%	0.13%	0.24%	0.59%	1.05%	2.55%	2.94%	2.26%
Interest Expense	7.72K	20.55K	27.67K	0	7.54K	38.34K	45.53K	52.73K	46.34K	9.18K	0	58.87K	175.10K	38.16K	25.13K	21.44K	27.21K	32.85K	80.14K
Interest Expense % of Total Revenue	0.17%	0.43%	0.74%	0.00%	0.13%	0.55%	0.73%	0.94%	0.76%	0.13%	0.00%	0.53%	1.30%	0.29%	0.16%	0.14%	0.17%	0.20%	0.52%

Balance Sheet

Currency: EUR	2006-12-31	2007-12-31	2008-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Assets	2.66M	2.82M	2.63M	3.01M	3.93M	2.89M	3.99M	2.91M	4.16M	9.52M	8.62M	11.01M	10.92M	12.83M	13.40M	11.73M	11.07M	9.66M
Total Liabilities	1.31M	1.40M	1.31M	1.79M	2.55M	1.37M	2.57M	2.52M	3.55M	8.86M	8.02M	10.37M	10.19M	12.01M	12.42M	10.32M	9.18M	7.69M
Total Equity	1.35M	1.43M	1.31M	1.21M	1.37M	1.52M	1.42M	386.20K	605.73K	657.50K	598.06K	630.36K	725.50K	820.82K	986.78K	1.41M	1.90M	1.96M
Cash	1.01M	1.08M	719.37K	384.43K	352.69K	220.04K	354.02K	154.48K	64.24K	2.53M	1.23M	691.65K	1.10M	3.12M	4.04M	2.86M	2.43M	1.58M
Total Debt	-	13.70K	166.01K	120.61K	23.00K	22.76K	128.05K	254.89K	367.11K	1.03M	948.35K	700.40K	555.18K	2.69M	2.45M	2.50M	2.26M	1.34M
Net Debt	-1.01M	-1.06M	-553.36K	-263.82K	-329.69K	-197.28K	-225.97K	100.41K	302.87K	-1.51M	-281.94K	8.76K	-542.61K	-429.59K	-1.60M	-353.48K	2.26M	-232.01K

Cash Flow

Currency: EUR	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Operating Cash Flow	-	-	-	-	-	-	261.12K	-572.88K	-	-
Investing Cash Flow	-	-	-	-	-	-	-	-1.00M	-	-
Financing Cash Flow	-	-	-	-	-	-	-	389.06K	-	-
Capital Expenditure	0	0	0	0	0	0	0	611.15K	0	0
Free Cash Flow	-	-	-	-	-	-	261.12K	-1.18M	-	-
FCF to OCF	-	-	-	-	-	-	100.00%	206.68%	-	-

Key Statistics & Ratios

Market Cap3.68M

Enterprise Value4.33M

Trailing P/E10.41

Forward P/E0.00

Price / Sales0.26

Price / Book2.52

EPS0.49

Book Value2.63

Revenue (TTM)13.89M

Gross Profit (TTM)-8.03K

EBITDA-117.74K

Profit Margin0.07%

Operating Margin-1.08%

Return on Equity0.49%

Return on Assets-0.98%

Shares Outstanding720.96K

Shares Float0

Beta0.26

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio86.27%

Dividends

20241×

0.42Jul 3, 2024

20081×

0.30Jun 4, 2008

20071×

0.20Apr 26, 2007