SCOR SE

SCOR SE

SCR · PA · Financial Services / Insurance - Reinsurance

35.80EUR+0.16 (+0.45%)

Price History

Full chart

Market Stats

Previous Close35.64
Open35.80
Day Range35.74 – 36.10
52-Week Range23.68 – 35.30
Volume301.14K
Market Cap5.70B
P/E (TTM)7.06
Forward P/E6.62
EPS4.52
Dividend Yield5.99%
Beta0.53
50-Day Avg33.42
200-Day Avg31.20

About

SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and the Asia Pacific. It operates in two segments, SCOR P&C and SCOR L&H. The SCOR P&C segment offers reinsurance products in the areas of property, motors, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, engineering, cyber agricultural risks, and binders and facilities; It also provides business solutions including corporate risk insurance, as well as specialist lines, such as Political and Credit risk and Environmental Liability; and binders and facilities. The SCOR L&H segment provides life reinsurance products, such as protection for mortality, morbidity, behavioral risks, disability, long-term care, critical illness, medical, and personal accident. This segment also provides financial solutions that combine traditional life reinsurance with financial components and provide liquidity, balance sheet, solvency, and income improvements to clients; and longevity solutions that include products covering the risk of negative deviation from expected results due to the insured or annuitant living longer than assumed in the pricing of insurance covers provided by insurers or pension funds. The company is involved in the asset management business. SCOR SE was incorporated in 1956 and is headquartered in Paris, France.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Reinsurance
  • CEOMr. Thierry Leger
  • Employees3.61K
  • Headquarters5, avenue Kléber, Paris, France, 75795, France
  • Websitehttps://www.scor.com

Leadership

  • Mr. Thierry LegerCEO & Director · b. 1966
  • Ms. Claudia Dill M.B.A.Group Chief Operating Officer · b. 1966
  • Mr. Fabian Peder Gultier UfferGroup Chief Risk Officer
  • Mr. Redmond MurphyDeputy CEO of SCOR Life & Health
  • Ms. Claire Le Gall-RobinsonGroup Secretary General & Group Chief Corporate Officer · b. 1975
  • Mr. Jean-Paul Conoscente-JacopinChief Executive Officer of SCOR Property & Casualty · b. 1964
  • Mr. Philipp RuedeGroup Chief Financial Officer · b. 1974
  • Mr. Marc PhilippeChief Information Officer · b. 1969
  • Mr. Thomas FossardHead of Investor Relations
  • Mr. Alexandre GarciaGroup Head of Communications & Public Affairs

Financials

Income Statement

Currency: EUR1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.81B2.39B2.53B2.74B3.38B4.01B4.56B3.77B2.89B2.62B3.10B5.03B6.08B6.52B6.84B7.44B9.08B9.67B10.65B12.74B13.24B14.13B14.36B15.01B15.41B15.99B16.44B15.84B15.65B16.25B
Growth (%)-+31.74%+5.70%+8.47%+23.20%+18.74%+13.77%-17.43%-23.20%-9.47%+18.25%+62.38%+20.88%+7.24%+4.88%+8.81%+22.07%+6.50%+10.08%+19.71%+3.92%+6.68%+1.66%+4.50%+2.68%+3.72%+2.83%-3.66%-1.18%+3.84%
Cost of Revenue514.70M646.29M547.00M552.00M825.48M848.00M909.00M742.00M98.00M1.73B1.87B3.16B3.84B4.32B4.51B5.11B5.98B6.56B7.23B8.71B9.16B10.38B10.15B3.43B3.39B3.87B3.83B674.00M817.00M13.05B
Gross Profit1.30B1.74B1.98B2.19B2.55B3.16B3.65B3.02B2.98B2.43B1.23B1.87B2.24B2.20B2.32B2.33B3.10B7.43B8.33B10.05B10.42B11.16B11.09B11.58B12.03B12.11B12.61B15.16B14.83B3.20B
Gross Margin71.64%72.97%78.35%79.86%75.56%78.85%80.07%80.30%102.97%92.94%39.65%37.12%36.90%33.73%33.96%31.25%34.17%76.85%78.25%78.87%78.71%78.98%77.23%77.13%78.02%75.78%76.70%95.74%94.78%19.67%
Operating Expense001.80B2.10B2.53B3.85B4.10B3.54B2.77B2.25B827.00M1.34B1.97B1.88B1.87B2.00B2.58B6.79B7.66B9.18B9.65B10.82B10.60B11.01B11.69B11.45B14.27B13.91B14.66B2.01B
Operating Income1.30B1.74B180.00M91.00M18.00M-683.00M-444.00M-513.00M212.00M185.00M401.00M524.00M274.00M324.00M455.00M330.00M526.00M640.00M675.00M869.00M772.00M341.00M497.00M569.00M336.00M663.00M-1.67B1.25B176.00M1.18B
Operating Margin71.64%72.97%7.12%3.32%0.53%-17.03%-9.73%-13.62%7.33%7.06%12.95%10.42%4.51%4.97%6.65%4.44%5.79%6.62%6.34%6.82%5.83%2.41%3.46%3.79%2.18%4.15%-10.13%7.90%1.12%7.28%
EBITDA1.33B1.78B193.00M105.00M55.28M-666.00M-370.62M-420.54M345.00M-22.00M421.00M534.00M284.00M385.00M501.00M424.00M632.00M770.00M820.00M1.04B957.00M490.00M650.00M848.00M578.00M1.23B-1.32B1.58B520.00M1.57B
EBITDA Margin73.35%74.33%7.64%3.83%1.64%-16.61%-8.12%-11.16%11.93%-0.84%13.59%10.62%4.67%5.91%7.33%5.70%6.96%7.96%7.70%8.19%7.23%3.47%4.53%5.65%3.75%7.66%-8.04%9.98%3.32%9.64%
Net Income107.16M143.78M145.00M89.00M77.76M-392.00M-493.00M-512.00M75.00M131.00M314.00M407.00M315.00M370.00M418.00M330.00M418.00M549.00M512.00M642.00M603.00M286.00M322.00M422.00M234.00M456.00M-1.38B812.00M4.00M851.00M
Net Income Margin5.91%6.01%5.74%3.25%2.30%-9.78%-10.81%-13.59%2.59%5.00%10.14%8.09%5.18%5.68%6.11%4.44%4.60%5.68%4.81%5.04%4.55%2.02%2.24%2.81%1.52%2.85%-8.41%5.13%0.03%5.24%
Interest Expense000000033.00M41.00M22.00M20.00M10.00M10.00M61.00M46.00M94.00M106.00M130.00M145.00M175.00M185.00M149.00M153.00M143.00M142.00M122.00M93.00M107.00M106.00M129.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.88%1.42%0.84%0.65%0.20%0.16%0.94%0.67%1.26%1.17%1.34%1.36%1.37%1.40%1.05%1.07%0.95%0.92%0.76%0.57%0.68%0.68%0.79%

Balance Sheet

Currency: EUR1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.15B7.66B7.79B9.38B12.78B16.93B15.94B13.47B13.44B13.83B18.72B25.53B26.53B27.99B28.72B31.32B32.58B34.16B37.41B41.60B43.29B43.20B44.35B46.88B46.22B51.52B55.33B35.48B37.35B36.10B
Total Liabilities6.00B6.09B6.22B8.03B11.37B15.43B14.60B12.87B12.05B12.13B16.47B21.90B23.12B24.09B24.37B26.91B27.78B2.05B2.23B3.15B2.76B37.01B38.55B40.50B40.04B45.12B50.20B30.75B32.82B31.67B
Total Equity1.10B1.51B1.51B1.34B1.40B1.31B1.15B428.00M1.21B1.70B2.25B3.59B3.41B3.89B4.34B4.40B4.80B4.94B5.69B6.33B6.66B6.20B5.80B6.35B6.16B6.38B5.10B4.69B4.52B4.43B
Cash--195.00M183.00M247.00M1.93B1.79B1.82B1.80B1.67B837.00M2.05B1.78B1.32B1.01B1.28B1.47B1.51B860.00M1.63B1.69B1.00B1.18B1.44B1.80B2.08B1.83B1.64B2.39B1.84B
Total Debt417.15M136.70M60.97M498.00M610.00M881.00M771.00M886.00M478.00M295.00M1.19B904.00M583.00M668.00M675.00M1.43B1.62B2.05B2.23B3.15B2.76B19.12B20.79B3.03B3.21B3.23B3.29B3.24B3.56B3.57B
Net Debt417.15M136.70M-134.03M315.00M363.00M-1.05B-1.02B-938.00M-1.32B-1.37B350.00M-1.15B-1.20B-657.00M-332.00M144.00M155.00M539.00M1.37B1.53B1.07B1.69B1.61B1.49B1.22B1.14B1.46B1.59B1.17B1.73B

Cash Flow

Currency: EUR1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow404.46M305.22M274.97M99.00M-216.00M9.00M269.00M-101.00M-229.00M-742.00M158.00M611.00M779.00M851.00M656.00M530.00M761.00M897.00M894.00M795.00M1.35B1.14B891.00M841.00M988.00M2.41B500.00M1.38B903.00M1.05B
Investing Cash Flow-511.94M-162.72M1.02M-490.00M163.00M846.00M-523.00M273.00M-450.00M584.00M-1.41B926.00M-769.00M-1.05B-730.00M-580.00M-438.00M-666.00M-1.40B-533.00M-368.00M-1.28B-101.00M-219.00M-464.00M-1.54B-269.00M-954.00M-183.00M-883.00M
Financing Cash Flow-85.41M-105.26M-199.95M267.00M84.00M742.00M307.00M-38.00M846.00M-242.00M510.00M-594.00M-220.00M-269.00M-314.00M272.00M-146.00M-107.00M-235.00M417.00M-895.00M-467.00M-638.00M-373.00M-41.00M-674.00M-567.00M-323.00M-213.00M-362.00M
Capital Expenditure103.54M9.47M32.96M54.00M109.00M59.00M015.00M4.00M00015.00M18.00M100.00M202.00M74.00M50.00M59.00M84.00M71.00M51.00M82.00M130.00M135.00M87.00M70.00M33.00M8.00M39.00M
Free Cash Flow300.92M295.75M242.02M45.00M-325.00M-50.00M269.00M-116.00M-233.00M-742.00M158.00M611.00M764.00M833.00M556.00M328.00M687.00M847.00M835.00M711.00M1.28B1.09B809.00M711.00M853.00M2.32B430.00M1.34B895.00M1.01B
Dividends Paid20.80M41.65M56.03M56.00M54.32M52.79M11.00M17.74M17.74M24.00M48.00M92.00M144.00M143.00M137.00M201.00M203.00M223.00M245.00M262.00M280.00M310.00M314.00M327.00M220.00M336.00M321.00M254.00M324.00M322.00M
FCF to OCF74.40%96.90%88.01%45.45%150.46%-555.56%100.00%114.85%101.75%100.00%100.00%100.00%98.07%97.88%84.76%61.89%90.28%94.43%93.40%89.43%94.76%95.54%90.80%84.54%86.34%96.38%86.00%97.60%99.11%96.29%
Dividend Paid to FCF6.91%14.08%23.15%124.44%-16.71%-105.57%4.09%-15.29%-7.61%-3.23%30.38%15.06%18.85%17.17%24.64%61.28%29.55%26.33%29.34%36.85%21.82%28.36%38.81%45.99%25.79%14.49%74.65%18.93%36.20%31.79%

Earnings

Report DateMar 31, 2002Jun 30, 2002Sep 30, 2002Dec 31, 2002Nov 4, 2004Mar 24, 2005Sep 1, 2005Mar 22, 2006Nov 8, 2006Apr 4, 2007Aug 29, 2007Nov 14, 2007May 7, 2008Aug 27, 2008Nov 14, 2008Mar 4, 2009Jul 30, 2009Nov 4, 2009Mar 3, 2010Jul 28, 2010Nov 5, 2010Mar 8, 2011Jul 28, 2011Nov 9, 2011Apr 15, 2012Jul 27, 2012Nov 13, 2012Mar 7, 2013Jul 31, 2013Nov 6, 2013Mar 5, 2014May 6, 2014Jul 31, 2014Nov 6, 2014Mar 5, 2015May 6, 2015Jul 29, 2015Nov 4, 2015Mar 4, 2016Apr 27, 2016Jul 27, 2016Oct 27, 2016Feb 22, 2017Apr 27, 2017Jul 27, 2017Oct 26, 2017Feb 22, 2018Apr 26, 2018Jul 26, 2018Oct 24, 2018Feb 20, 2019Apr 26, 2019Jul 25, 2019Oct 24, 2019Feb 27, 2020May 1, 2020Jul 23, 2020Nov 6, 2020Feb 24, 2021Apr 28, 2021Jul 28, 2021Oct 27, 2021Feb 24, 2022May 6, 2022Jul 27, 2022Nov 9, 2022Mar 2, 2023May 12, 2023Jul 28, 2023Nov 9, 2023Mar 6, 2024May 17, 2024Jul 30, 2024Nov 14, 2024Mar 5, 2025May 7, 2025Jul 31, 2025Oct 31, 2025Mar 4, 2026May 6, 2026Jul 29, 2026Oct 30, 2026
EPS Estimate----0.48-0.050.380.570.451.480.660.550.430.470.080.460.320.500.330.540.520.570.570.700.700.640.590.450.320.571.300.650.620.660.570.710.650.660.660.890.460.900.680.820.78-0.051.140.550.670.500.370.680.800.520.360.660.270.160.22-0.060.53-0.760.34-0.050.28-0.560.850.920.830.980.951.150.281.321.191.871.191.170.781.100.890.91
EPS Actual0.501.00-31.81-0.95-0.050.100.460.480.481.430.860.820.710.560.16-0.010.200.560.510.670.620.830.661.240.580.650.620.570.640.621.220.730.660.630.730.950.820.890.720.920.570.880.890.750.820.681.390.880.840.440.970.710.820.620.110.87-0.730.590.531.251.80-0.220.64-0.44-0.90-1.521.161.731.070.820.910.99-1.580.831.311.091.261.181.201.261.05-
Surprise-----110.42%300.00%21.05%-15.79%6.67%-3.38%30.30%49.09%65.12%19.15%100.00%-102.17%-37.50%12.00%54.55%24.07%19.23%45.61%15.79%77.14%-17.14%1.56%5.08%26.67%100.00%8.77%-6.15%12.31%6.45%-4.55%28.07%33.80%26.15%34.85%9.09%3.37%23.91%-2.22%30.88%-8.54%5.13%1460.00%21.93%60.00%25.37%-12.00%162.16%4.41%2.50%19.23%-69.44%31.82%-370.37%268.75%140.91%2183.33%239.62%71.05%88.24%-780.00%-421.43%-171.43%36.47%88.04%28.92%-16.33%-4.21%-13.91%-664.29%-37.12%10.08%-41.71%5.88%0.85%53.85%14.55%17.98%-
Timing----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-After-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap5.70B
Enterprise Value7.05B
Trailing P/E7.06
Forward P/E6.62
PEG Ratio0.44
Price / Sales0.37
Price / Book1.30
EPS4.52
Book Value24.65
Revenue (TTM)15.24B
Gross Profit (TTM)1.70B
EBITDA1.36B
Profit Margin5.40%
Operating Margin5.95%
Return on Equity13.02%
Return on Assets2.20%
Shares Outstanding178.66M
Shares Float178.74M
Beta0.53
Dividend Yield5.99%
Dividend Rate1.90
Payout Ratio42.04%

Dividends

20261×
1.90May 4, 2026
20251×
1.80May 2, 2025
20241×
1.80May 27, 2024
20231×
1.40May 30, 2023
20221×
1.80May 20, 2022
20211×
1.80Jul 2, 2021
20191×
1.75Apr 30, 2019
20181×
1.65Apr 30, 2018
20171×
1.65May 2, 2017
20161×
1.50Apr 28, 2016
20151×
1.40May 5, 2015
20141×
1.30May 12, 2014
20131×
1.20Apr 29, 2013
20121×
1.10May 9, 2012
20111×
1.10May 25, 2011
20101×
1.00May 12, 2010
20091×
0.80May 11, 2009
20081×
0.80May 9, 2008
20071×
0.80May 25, 2007
20061×
0.48May 19, 2006
20051×
0.29Jun 8, 2005
20021×
0.80May 2, 2002
20011×
4.56May 2, 2001
20001×
4.56Jun 7, 2000

Stock Splits

  • Jan 3, 20071:10
  • Nov 16, 20062497:2393
  • Dec 9, 2003646:291
  • Nov 28, 20021411:877
  • May 20, 19944:1