YOLFTbeta
Minerva S.A

Minerva S.A

BEEF3 · SA · Consumer Defensive / Packaged Foods

3.41BRL+0.23 (+7.23%)

Price History

Full chart

Market Stats

Previous Close3.18
Open3.18
Day Range3.13 – 3.48
52-Week Range2.97 – 7.31
Volume40.79M
Market Cap3.85B
P/E (TTM)9.95
Forward P/E16.67
EPS0.39
Dividend Yield3.18%
Beta0.27
50-Day Avg3.76
200-Day Avg4.31

About

Minerva S.A. produces and sells fresh beef, livestock, and by-products in South America and internationally. The company is also involved in slaughtering, deboning, and meat processing; selling chilled, frozen, and processed meat, as well as beef, pork, and poultry products; exporting and selling live cattle; and breeding and selling live cattle, lambs, pigs, and other live animals. In addition, it trades in electricity; trades in proteins and food products; sells third parties' brands primarily Swift products; and prepares products for animals, which include meat/bone meal, blood, and tallow. Minerva S.A. was founded in 1957 and is headquartered in Barretos, Brazil.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Fernando Galletti de Queiroz
  • Employees40.00K
  • HeadquartersAvenida AntOnio ManCo Bernardes s/no, Barretos, SP, Brazil, 14781-545, Brazil
  • Websitehttps://ri.minervafoods.com

Leadership

  • Mr. Norberto Lanzara Giangrande Jr.Executive Chairman of the Board
  • Mr. Fernando Galletti de QueirozChief Executive Officer
  • Mr. Luis Ricardo Alves LuzChief Operating Officer
  • Ms. Tamara Leite Ferreira LopesExecutive Sustainability Manager
  • Mr. Frederico Alcantara de QueirozExecutive Officer
  • Taciano CustodioSustainability Management

Financials

Income Statement

Currency: BRL2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue820.45M940.35M1.19B1.46B2.12B2.60B3.41B3.98B4.38B5.46B6.99B9.52B9.65B12.10B16.21B17.12B19.41B26.97B30.98B26.89B34.07B54.83B
Growth (%)-+14.61%+26.80%+22.66%+45.00%+22.70%+30.98%+16.69%+10.13%+24.58%+28.05%+36.32%+1.30%+25.45%+33.97%+5.60%+13.34%+38.95%+14.88%-13.19%+26.69%+60.94%
Cost of Revenue628.22M735.35M918.67M1.16B1.74B2.13B2.76B3.38B3.46B4.33B5.63B7.60B7.76B9.87B13.37B13.83B15.57B22.32B25.24B21.38B27.07B45.69B
Gross Profit192.23M205.00M273.72M300.29M378.93M470.28M648.00M600.48M915.67M1.13B1.35B1.92B1.89B2.24B2.85B3.29B3.83B4.65B5.74B5.51B7.00B9.14B
Gross Margin23.43%21.80%22.96%20.53%17.87%18.07%19.01%15.10%20.91%20.63%19.37%20.19%19.54%18.48%17.57%19.23%19.76%17.23%18.52%20.50%20.56%16.67%
Operating Expense132.96M187.38M192.31M234.93M251.92M328.62M429.13M318.13M497.25M632.16M760.02M977.61M976.45M1.25B2.15B1.83B2.02B2.61B3.31B3.48B4.54B5.39B
Operating Income59.27M17.62M81.41M65.36M127.01M141.66M218.87M282.35M418.43M493.69M593.55M945.25M908.89M989.54M693.35M1.46B1.81B2.04B2.42B2.03B2.46B3.75B
Operating Margin7.22%1.87%6.83%4.47%5.99%5.44%6.42%7.10%9.55%9.05%8.49%9.92%9.42%8.18%4.28%8.54%9.34%7.55%7.82%7.55%7.23%6.84%
EBITDA36.54M47.54M95.33M165.55M226.52M237.43M172.55M174.44M284.63M199.91M652.88M121.37M1.16B827.79M-597.09M1.08B2.12B1.95B2.02B2.48B2.20B4.72B
EBITDA Margin4.45%5.06%7.99%11.32%10.68%9.12%5.06%4.39%6.50%3.66%9.34%1.27%12.05%6.84%-3.68%6.33%10.93%7.22%6.53%9.24%6.46%8.62%
Net Income5.40M14.25M53.61M34.74M-244.86M72.90M22.90M45.36M-194.10M-313.97M-418.23M-800.71M194.87M-281.02M-1.26B16.16M697.09M598.88M652.53M421.05M-1.56B810.49M
Net Income Margin0.66%1.52%4.50%2.38%-11.55%2.80%0.67%1.14%-4.43%-5.75%-5.99%-8.41%2.02%-2.32%-7.80%0.09%3.59%2.22%2.11%1.57%-4.58%1.48%
Interest Expense27.25M43.88M55.38M92.95M427.92M263.70M266.07M335.37M434.99M458.20M625.43M792.51M831.98M883.87M990.20M951.68M1.05B1.01B1.22B1.24B3.04B3.19B
Interest Expense % of Total Revenue3.32%4.67%4.64%6.36%20.18%10.13%7.81%8.43%9.93%8.40%8.95%8.32%8.62%7.30%6.11%5.56%5.39%3.76%3.94%4.63%8.92%5.81%

Balance Sheet

Currency: BRL2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets431.70M567.31M900.78M1.36B1.99B2.09B2.63B3.50B4.37B4.98B7.25B8.31B8.89B11.91B12.82B13.23B16.92B20.07B21.40B28.59B42.14B45.88B
Total Liabilities432.00M505.53M712.80M828.90M1.70B1.56B2.09B2.89B3.61B4.53B6.77B8.69B8.36B11.83B13.13B13.52B16.08B19.42B20.34B27.93B42.05B43.98B
Total Equity-309.00K61.78M187.98M530.04M284.73M524.87M506.49M535.96M751.89M442.89M479.81M-384.07M520.62M71.08M-301.11M-281.66M840.07M654.13M506.83M174.38M-478.64M1.31B
Cash38.22M29.17M92.92M376.45M466.54M132.15M576.46M746.38M1.29B1.56B2.47B2.75B3.40B3.81B4.40B4.47B4.79B6.08B7.07B12.68B14.46B10.20B
Total Debt257.15M324.00M446.20M138.59M140.71M1.22B1.64B2.22B2.81B3.55B5.44B7.01B6.83B9.61B10.47B10.52B11.62B13.44B13.80B21.58B30.12B27.83B
Net Debt218.94M294.84M353.28M-237.85M-143.27M1.09B1.06B1.47B1.52B1.98B2.97B4.26B3.43B5.80B6.07B6.05B5.23B6.14B6.73B8.91B15.66B17.62B

Cash Flow

Currency: BRL2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow18.64M-53.61M302.52M-116.03M261.42M25.63M-10.59M417.30M474.79M318.52M959.27M582.11M549.76M1.33B1.76B3.22B2.59B3.13B2.70B6.56B4.70B
Investing Cash Flow---12.95M-102.70M-355.00M-147.16M-206.18M-330.66M-221.16M-178.04M-353.13M-361.80M-179.60M-1.39B-189.09M-247.06M-376.10M-568.52M-1.66B-2.48B-6.47B-1.19B
Financing Cash Flow61.59M-134.74M190.60M567.20M200.34M333.00M359.16M312.60M-21.66M945.14M-321.92M245.44M1.21B-606.11M-1.27B-1.83B-1.97B-1.45B5.35B799.69M-2.59B
Capital Expenditure0012.95M102.70M355.00M138.90M206.18M166.60M212.99M178.04M306.81M315.74M179.60M252.28M189.09M247.06M354.72M504.19M813.26M714.90M742.77M1.12B
Free Cash Flow--40.66M-67.96M-471.03M144.02M-180.55M-177.19M237.94M296.75M11.71M643.53M402.51M277.24M1.14B1.51B2.87B2.09B2.32B1.98B5.81B3.58B
Dividends Paid------6.55M6.55M11.76M1.28B48.73M48.73M48.73M11.43M138.45M138.45M138.45M583.44M328.08M295.31M0162.12M
FCF to OCF--75.84%-22.47%405.96%55.09%-704.49%1673.78%57.02%62.50%3.68%67.09%69.15%50.43%85.78%85.95%89.00%80.57%74.06%73.50%88.67%76.17%
Dividend Paid to FCF-------3.63%-3.70%4.94%431.14%416.19%7.57%12.11%4.12%12.14%9.16%4.83%27.91%14.13%14.90%0.00%4.53%

Earnings

Report DateNov 14, 2007Mar 15, 2008Aug 14, 2008Nov 13, 2008May 15, 2009Aug 14, 2009Nov 12, 2009Mar 2, 2010Aug 16, 2010Nov 12, 2010Mar 4, 2011May 12, 2011Aug 14, 2011Nov 16, 2011Mar 5, 2012May 15, 2012Aug 10, 2012Oct 17, 2012Mar 20, 2013May 9, 2013Aug 14, 2013Nov 13, 2013Mar 11, 2014May 7, 2014Jul 31, 2014Nov 6, 2014Mar 4, 2015Apr 29, 2015Aug 4, 2015Nov 10, 2015Mar 8, 2016Apr 27, 2016Aug 2, 2016Nov 8, 2016Feb 21, 2017May 8, 2017Aug 14, 2017Nov 9, 2017Mar 5, 2018May 10, 2018Aug 6, 2018Nov 5, 2018Mar 12, 2019May 15, 2019Jul 25, 2019Nov 12, 2019Feb 18, 2020Apr 28, 2020Jul 28, 2020Nov 4, 2020Feb 25, 2021May 17, 2021Aug 8, 2021Nov 4, 2021Feb 22, 2022May 10, 2022Aug 24, 2022Nov 9, 2022Feb 22, 2023May 9, 2023Aug 9, 2023Nov 7, 2023Dec 31, 2023May 16, 2024Aug 6, 2024Nov 6, 2024Mar 19, 2025May 7, 2025Aug 6, 2025Nov 5, 2025Mar 31, 2026May 27, 2026Aug 12, 2026Nov 4, 2026
EPS Estimate-0.360.170.12-0.39-0.02-0.060.540.270.040.110.04-0.040.120.05--0.22-0.260.170.49-0.100.170.12--1.120.55-2.890.230.701.070.190.220.150.110.980.290.15-2.400.23-0.060.030.430.090.64--0.09-0.030.300.130.090.200.250.240.260.390.510.230.631.220.97-0.000.260.440.19-0.040.290.540.270.210.190.11
EPS Actual0.150.160.20-0.570.010.580.610.13-0.130.15-0.020.10-0.010.290.15-0.64-1.020.15-0.140.030.100.20-0.830.080.020.44-1.750.220.670.930.270.240.290.11-0.050.01-0.190.34-1.36-0.33-1.86-0.45-0.19-0.08-0.23-0.170.500.560.650.120.070.380.170.110.140.150.560.19-0.040.210.150.200.05-0.260.120.110.300.270.380.100.080.050.16-
Surprise141.67%-5.88%66.67%-46.15%150.00%1066.67%12.96%-51.85%-425.00%36.36%-150.00%--136.50%141.67%200.00%---31.82%--88.46%-41.18%-59.18%--20.00%-88.24%266.67%-119.64%21.82%132.18%17.39%-65.71%-72.90%-42.11%-122.73%-93.33%-272.73%-65.31%-568.97%-320.00%22.50%-295.65%-216.67%-366.67%-153.49%-288.89%-21.88%-822.22%500.00%-76.67%192.31%88.89%-45.00%-44.00%-37.50%115.38%-51.28%-107.84%-8.70%-76.19%-83.61%-95.05%-11718.18%-53.85%-75.00%57.89%775.00%31.03%-81.48%-70.37%-76.19%-15.79%-
TimingAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hours--After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap3.85B
Enterprise Value18.44B
Trailing P/E9.95
Forward P/E16.67
PEG Ratio2.02
Price / Sales0.07
Price / Book2.52
EPS0.39
Book Value1.59
Revenue (TTM)57.23B
Gross Profit (TTM)9.63B
EBITDA4.84B
Profit Margin0.80%
Operating Margin6.83%
Return on Equity23.22%
Return on Assets5.34%
Shares Outstanding991.72M
Shares Float458.51M
Beta0.27
Dividend Yield3.18%
Dividend Rate0.12
Payout Ratio50.18%

Dividends

20261×
0.03Apr 28, 2026
20251×
0.16Dec 15, 2025
20232×
0.19Aug 14, 20230.36Apr 18, 2023
20222×
0.22Aug 17, 20220.34Apr 27, 2022
20212×
0.35Nov 10, 20210.73Apr 12, 2021
20202×
0.04Dec 30, 20200.26Nov 6, 2020
20171×
0.26Apr 3, 2017
20121×
0.32Mar 6, 2012
20111×
0.06Mar 3, 2011
20081×
0.12Apr 30, 2008

Stock Splits

  • Sep 1, 2009399:391