Cury Construtora e Incorporadora S.A

CURY3 · SA · Real Estate / Real Estate - Development

28.80BRL+0.48 (+1.69%)

Price History

Full chart

Market Stats

Previous Close28.32

Open28.50

Day Range28.24 – 29.01

52-Week Range26.63 – 40.97

Volume3.71M

Market Cap8.67B

P/E (TTM)7.71

Forward P/E8.33

EPS3.65

Dividend Yield18.27%

Beta0.03

50-Day Avg30.80

200-Day Avg33.11

About

Cury Construtora e Incorporadora S.A. operates in real estate businesses in Brazil. The company engages in selling real estate units; credit analysis services; residential real estate developments; rental of own properties; and provision of services relating to construction, supervision, studies, and projects, in addition to the execution of any construction works and civil engineering. It also provides construction, management, real estate administration, and electrical and hydraulic installation services. The company was founded in 1963 and is headquartered in São Paulo, Brazil.

Company Details

SectorReal Estate
IndustryReal Estate - Development
CEOMr. Leonardo Mesquita da Cruz
Employees4.49K
HeadquartersRua Funchal, 411, São Paulo, SP, Brazil, Brazil
Websitehttps://cury.net

Leadership

Mr. Leonardo Mesquita da CruzCo-Chief Executive Officer
Mr. Ronaldo Cury de CapuaVice Chairman and Director of Institutional Relations, IR & Real Estate Finance and Sustainability
Mr. Joao Carlos MazzucoCFO & Director
Ms. Sabrina Goncalves RibeiroChief Operating Officer
Mr. Paulo Sergio Beyruti CuriCo-President of Engineering

Financials

Income Statement

Currency: BRL	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	483.97M	737.42M	899.37M	860.41M	808.76M	814.38M	920.25M	1.02B	1.14B	1.74B	2.26B	2.89B	3.93B	5.40B
Growth (%)	-	+52.37%	+21.96%	-4.33%	-6.00%	+0.70%	+13.00%	+10.76%	+12.30%	+51.86%	+29.86%	+27.86%	+36.04%	+37.52%
Cost of Revenue	292.09M	482.26M	641.54M	612.68M	604.99M	570.54M	605.53M	663.39M	716.29M	1.09B	1.42B	1.79B	2.41B	3.25B
Gross Profit	191.88M	255.16M	257.83M	247.74M	203.78M	243.84M	314.73M	355.88M	428.39M	644.67M	836.89M	1.10B	1.51B	2.15B
Gross Margin	39.65%	34.60%	28.67%	28.79%	25.20%	29.94%	34.20%	34.92%	37.42%	37.09%	37.08%	37.95%	38.53%	39.76%
Operating Expense	79.46M	72.40M	78.54M	84.33M	88.86M	117.35M	122.23M	119.86M	197.74M	268.30M	407.83M	485.04M	674.49M	815.06M
Operating Income	112.42M	182.76M	179.29M	163.41M	114.92M	126.50M	192.50M	236.02M	230.65M	376.37M	429.06M	610.31M	838.45M	1.33B
Operating Margin	23.23%	24.78%	19.94%	18.99%	14.21%	15.53%	20.92%	23.16%	20.15%	21.65%	19.01%	21.15%	21.35%	24.66%
EBITDA	119.26M	183.91M	175.66M	158.47M	118.80M	150.52M	207.35M	240.00M	238.78M	403.75M	517.07M	657.84M	914.46M	1.37B
EBITDA Margin	24.64%	24.94%	19.53%	18.42%	14.69%	18.48%	22.53%	23.55%	20.86%	23.23%	22.91%	22.79%	23.29%	25.31%
Net Income	80.08M	105.08M	134.53M	131.11M	90.99M	112.83M	131.00M	160.13M	160.81M	299.75M	329.88M	481.76M	649.84M	975.54M
Net Income Margin	16.55%	14.25%	14.96%	15.24%	11.25%	13.86%	14.24%	15.71%	14.05%	17.24%	14.61%	16.69%	16.55%	18.07%
Interest Expense	-	-	-	-	0	451.00K	8.67M	13.84M	8.36M	29.59M	88.47M	63.94M	97.08M	176.79M
Interest Expense % of Total Revenue	-	-	-	-	0.00%	0.06%	0.94%	1.36%	0.73%	1.70%	3.92%	2.22%	2.47%	3.27%

Balance Sheet

Currency: BRL	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	700.14M	732.51M	962.59M	1.10B	1.11B	1.28B	1.13B	1.29B	1.64B	2.60B	2.80B	3.09B	4.34B	5.65B
Total Liabilities	369.91M	300.50M	423.44M	667.36M	792.54M	939.00M	782.87M	924.20M	1.00B	1.86B	1.92B	2.10B	3.03B	3.99B
Total Equity	250.22M	293.15M	385.52M	286.36M	202.59M	212.15M	212.88M	213.61M	489.46M	591.10M	751.74M	864.97M	1.10B	1.38B
Cash	80.70M	60.24M	118.31M	131.75M	123.88M	143.95M	171.40M	249.50M	291.13M	375.96M	562.26M	643.63M	975.22M	1.36B
Total Debt	62.65M	99.67M	146.04M	168.66M	174.24M	187.56M	217.60M	286.97M	276.70M	391.23M	480.99M	613.35M	986.38M	1.47B
Net Debt	-18.05M	39.43M	27.74M	36.90M	50.36M	43.62M	46.20M	37.47M	-14.42M	15.27M	-81.28M	-30.28M	11.16M	119.49M

Cash Flow

Currency: BRL	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	70.47M	38.87M	108.53M	97.48M	8.62M	95.85M	157.21M	142.15M	178.08M	382.29M	347.37M	455.90M	479.56M	747.05M
Investing Cash Flow	19.09M	10.03M	-3.36M	18.04M	-23.26M	-22.88M	-28.79M	1.22M	-91.58M	-116.52M	-41.01M	-169.32M	-61.71M	-65.51M
Financing Cash Flow	-57.83M	-69.36M	-47.10M	-102.07M	6.77M	-52.89M	-100.97M	-65.27M	-44.87M	-83.85M	-120.05M	-205.21M	-86.26M	-301.37M
Capital Expenditure	5.77M	4.16M	3.01M	6.67M	5.76M	5.29M	2.70M	12.47M	17.70M	31.70M	18.76M	36.18M	37.64M	34.48M
Free Cash Flow	64.70M	34.71M	105.52M	90.81M	2.85M	90.55M	154.51M	129.68M	160.38M	350.59M	328.60M	419.72M	441.92M	712.57M
Dividends Paid	4.00M	62.35M	67.13M	80.27M	-	69.02M	141.00M	134.37M	170.00M	165.00M	150.00M	328.35M	483.54M	1.35B
FCF to OCF	91.81%	89.31%	97.23%	93.16%	33.09%	94.48%	98.28%	91.23%	90.06%	91.71%	94.60%	92.06%	92.15%	95.38%
Dividend Paid to FCF	6.18%	179.60%	63.61%	88.39%	-	76.23%	91.26%	103.61%	106.00%	47.06%	45.65%	78.23%	109.42%	189.78%

Earnings

Report Date	Mar 18, 2021	May 13, 2021	Aug 11, 2021	Nov 26, 2021	Mar 17, 2022	May 27, 2022	Aug 9, 2022	Nov 8, 2022	Dec 31, 2022	May 9, 2023	Aug 8, 2023	Nov 7, 2023	Dec 31, 2023	May 7, 2024	Aug 6, 2024	Nov 11, 2024	Mar 12, 2025	May 13, 2025	Aug 5, 2025	Nov 11, 2025	Mar 10, 2026	May 12, 2026	Aug 11, 2026
EPS Estimate	0.21	0.16	0.24	0.23	0.35	0.24	0.27	0.31	0.30	0.32	0.41	0.41	0.49	0.46	0.55	0.56	0.56	0.65	0.90	0.88	0.84	0.92	0.93
EPS Actual	0.20	0.17	0.27	0.23	0.36	0.21	0.30	0.31	0.31	0.31	0.42	0.37	0.55	0.49	0.59	0.59	0.57	0.74	0.81	0.87	0.91	0.98	0.88
Surprise	-4.76%	6.25%	12.50%	0.00%	2.86%	-12.50%	11.11%	0.00%	3.33%	-3.13%	2.44%	-9.76%	12.53%	6.52%	7.27%	5.36%	1.79%	13.85%	-10.00%	-1.14%	8.33%	6.52%	-5.38%
Timing	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap8.67B

Enterprise Value8.19B

Trailing P/E7.71

Forward P/E8.33

Price / Sales1.41

Price / Book5.08

EPS3.65

Book Value5.37

Revenue (TTM)6.14B

Gross Profit (TTM)2.44B

EBITDA1.53B

Profit Margin17.89%

Operating Margin22.94%

Return on Equity68.53%

Return on Assets16.30%

Shares Outstanding308.05M

Shares Float160.99M

Beta0.03

Dividend Yield18.27%

Dividend Rate4.99

Payout Ratio113.87%

Dividends

20263×

0.65Nov 13, 20260.62Aug 14, 20260.81Feb 4, 2026

20255×

1.86Dec 16, 20250.86Nov 27, 20250.69Sep 30, 20250.27Apr 17, 20250.60Feb 10, 2025

20243×

0.34Oct 4, 20240.91May 8, 20240.41Apr 30, 2024

20233×

0.52Sep 22, 20230.06Apr 28, 20230.21Jan 24, 2023

20221×

0.52Apr 29, 2022

20212×

0.17Dec 7, 20210.39Apr 23, 2021