Eternit S.A

ETER3 · SA · Industrials / Building Products & Equipment

2.83BRL+0.01 (+0.35%)

Price History

Full chart

Market Stats

Previous Close2.82

Open2.83

Day Range2.81 – 2.90

52-Week Range3.40 – 4.37

Volume78.10K

Market Cap221.12M

P/E (TTM)7.31

Forward P/E6.04

EPS0.49

Dividend Yield5.83%

Beta0.49

50-Day Avg3.69

200-Day Avg3.85

About

Eternit S.A., together with its subsidiaries, engages in roofing and industrialized construction business in China. The company offers cement, concrete, and solar tile products, as well as other construction materials and accessories. It also provides fiber cement and concrete tiles for roofing; panels for drywall; steel frame systems; and raw materials for the manufacture of cement tiles and panels. In addition, the company explores and process chrysotile mineral fiber. Eternit S.A. was founded in 1940 and is based in Manaus, Brazil.

Company Details

SectorIndustrials
IndustryBuilding Products & Equipment
CEOMr. Rodrigo Angelo Inacio
Employees1.80K
HeadquartersRua Rio Jaguarão, Manaus, AM, Brazil, 69072-055, Brazil
Websitehttps://www.eternit.com.br

Leadership

Mr. Rodrigo Angelo InacioCEO & Member of Executive Board
Carisa Santos Portela CristalCFO, Head of Corporate Affairs & Member of Executive Board
Jose Ricardo ReichertIndustrial Director & Member of Executive Board
Saulo MartiniIR Manager

Financials

Income Statement

Currency: BRL	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: BRL	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	258.96M	244.18M	308.12M	303.83M	352.37M	349.03M	354.77M	401.30M	544.22M	581.99M	758.75M	820.24M	906.32M	957.30M	978.15M	974.87M	827.27M	665.74M	536.90M	488.67M	683.42M	1.12B	1.19B	1.13B	1.16B	1.15B
Growth (%)	-	-5.71%	+26.18%	-1.39%	+15.98%	-0.95%	+1.65%	+13.12%	+35.61%	+6.94%	+30.37%	+8.10%	+10.49%	+5.63%	+2.18%	-0.34%	-15.14%	-19.53%	-19.35%	-8.98%	+39.85%	+64.34%	+5.72%	-4.90%	+2.88%	-1.00%
Cost of Revenue	106.19M	119.78M	143.78M	167.45M	198.28M	195.22M	210.72M	243.09M	301.47M	337.62M	432.22M	496.45M	509.60M	575.88M	593.88M	598.12M	564.07M	501.93M	432.79M	420.10M	456.08M	632.08M	815.44M	838.41M	913.94M	913.14M
Gross Profit	-	-	-	-	154.09M	153.81M	144.05M	158.22M	242.75M	244.37M	326.53M	323.78M	396.71M	381.42M	384.27M	376.76M	263.20M	163.81M	104.12M	68.57M	227.34M	491.05M	371.94M	290.80M	247.81M	237.03M
Gross Margin	-	-	-	-	43.73%	44.07%	40.60%	39.43%	44.60%	41.99%	43.04%	39.47%	43.77%	39.84%	39.29%	38.65%	31.82%	24.61%	19.39%	14.03%	33.27%	43.72%	31.32%	25.75%	21.33%	20.61%
Operating Expense	-	-	-	-	99.80M	117.79M	117.29M	105.13M	139.87M	139.67M	189.71M	206.48M	241.16M	238.18M	254.19M	308.14M	290.93M	194.76M	172.16M	51.78M	92.21M	145.40M	195.34M	215.91M	211.01M	190.03M
Operating Income	77.66M	47.47M	65.16M	36.90M	54.29M	36.02M	26.76M	53.09M	102.88M	104.70M	136.81M	117.30M	155.55M	143.25M	130.08M	68.62M	-27.73M	-30.95M	-68.04M	16.79M	135.13M	345.65M	176.60M	74.90M	36.81M	47.00M
Operating Margin	29.99%	19.44%	21.15%	12.14%	15.41%	10.32%	7.54%	13.23%	18.90%	17.99%	18.03%	14.30%	17.16%	14.96%	13.30%	7.04%	-3.35%	-4.65%	-12.67%	3.44%	19.77%	30.78%	14.87%	6.63%	3.17%	4.09%
EBITDA	-	-	-	-	69.18M	52.80M	43.91M	45.59M	115.97M	126.95M	151.66M	156.58M	197.19M	191.51M	188.66M	116.53M	62.89M	-168.12M	-79.24M	63.91M	232.90M	371.07M	196.71M	115.29M	86.81M	89.58M
EBITDA Margin	-	-	-	-	19.63%	15.13%	12.38%	11.36%	21.31%	21.81%	19.99%	19.09%	21.76%	20.00%	19.29%	11.95%	7.60%	-25.25%	-14.76%	13.08%	34.08%	33.04%	16.57%	10.21%	7.47%	7.79%
Net Income	52.39M	38.04M	53.31M	28.06M	33.31M	34.18M	38.21M	51.92M	81.20M	73.19M	102.08M	97.19M	113.00M	102.25M	85.16M	29.42M	-37.68M	-276.39M	-149.37M	-12.63M	158.75M	269.38M	137.60M	127.18M	38.77M	48.98M
Net Income Margin	20.23%	15.58%	17.30%	9.23%	9.45%	9.79%	10.77%	12.94%	14.92%	12.58%	13.45%	11.85%	12.47%	10.68%	8.71%	3.02%	-4.56%	-41.52%	-27.82%	-2.58%	23.23%	23.98%	11.59%	11.26%	3.34%	4.26%
Interest Expense	0	0	0	0	0	0	318.00K	9.98M	0	19.24M	22.68M	29.82M	10.08M	8.27M	7.19M	10.86M	13.71M	11.21M	23.36M	16.54M	18.81M	13.70M	17.43M	21.54M	17.95M	26.92M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.09%	2.49%	0.00%	3.31%	2.99%	3.64%	1.11%	0.86%	0.74%	1.11%	1.66%	1.68%	4.35%	3.38%	2.75%	1.22%	1.47%	1.91%	1.54%	2.34%

Balance Sheet

Currency: BRL	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: BRL	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	338.39M	322.92M	350.11M	314.77M	327.70M	317.67M	334.32M	392.13M	385.84M	548.84M	661.08M	691.93M	810.12M	833.63M	897.86M	933.19M	842.45M	563.62M	569.14M	545.59M	745.27M	1.01B	1.22B	1.30B	1.31B	1.36B
Total Liabilities	75.45M	87.00M	112.86M	74.67M	84.73M	88.53M	104.09M	141.72M	137.90M	175.73M	248.59M	253.83M	330.59M	327.50M	383.06M	433.08M	382.80M	393.11M	556.89M	548.37M	530.26M	448.58M	545.97M	530.56M	500.43M	520.32M
Total Equity	262.93M	235.90M	237.23M	240.10M	242.97M	229.14M	230.23M	250.40M	247.94M	373.10M	412.48M	438.09M	479.52M	506.11M	514.79M	500.10M	459.63M	170.50M	12.23M	-2.82M	214.90M	563.25M	676.19M	684.22M	806.06M	719.92M
Cash	459.00K	-	4.53M	2.89M	6.17M	1.52M	5.14M	3.62M	31.28M	80.76M	39.75M	42.33M	16.66M	13.29M	13.37M	5.58M	5.14M	6.96M	9.18M	9.36M	81.17M	218.86M	112.47M	11.13M	16.19M	24.85M
Total Debt	-	-	-	-	-	-	-	-	-	-	3.49M	7.89M	79.95M	82.68M	127.92M	167.26M	124.38M	97.46M	130.93M	124.84M	75.56M	45.18M	100.54M	158.53M	142.78M	180.68M
Net Debt	-	-	-	-	-6.17M	-1.52M	-5.14M	-3.62M	-31.28M	-80.76M	-36.26M	-34.44M	63.29M	69.39M	114.56M	161.68M	119.23M	90.50M	121.74M	115.43M	-5.61M	-173.68M	-11.93M	147.40M	126.59M	155.83M

Cash Flow

Currency: BRL	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: BRL	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	-	-	-	68.76M	75.14M	50.88M	118.15M	92.98M	100.35M	100.10M	88.85M	126.14M	109.34M	131.91M	57.63M	60.82M	64.24M	4.69M	7.14M	88.43M	118.37M	128.45M	85.52M	134.67M	65.74M
Investing Cash Flow	-	-	-	-	-11.61M	-12.36M	-13.22M	-28.31M	-63.81M	-92.41M	-61.97M	-28.35M	-115.06M	-45.34M	-107.92M	-47.35M	-20.50M	-27.64M	-230.00K	-7.50M	-11.44M	-55.74M	-228.28M	-208.50M	-75.54M	-64.27M
Financing Cash Flow	-	-	-	-	-27.59M	-47.28M	-23.33M	-37.84M	-68.78M	41.55M	-78.85M	-57.92M	-36.76M	-67.36M	-23.91M	-18.07M	-40.76M	-34.78M	-2.23M	542.00K	-5.17M	75.06M	-6.57M	27.05M	-59.47M	25.18M
Capital Expenditure	10.33M	0	20.98M	19.79M	24.47M	15.54M	13.43M	31.82M	65.95M	28.77M	58.54M	46.36M	55.79M	64.35M	104.22M	37.94M	15.70M	10.36M	6.91M	9.04M	11.44M	55.74M	90.43M	208.50M	75.54M	60.52M
Free Cash Flow	-	-	-	-	44.29M	59.60M	37.45M	86.34M	27.03M	71.58M	41.56M	42.50M	70.35M	44.99M	27.69M	19.69M	45.12M	53.88M	-2.22M	-1.90M	76.99M	62.63M	38.02M	-122.98M	59.12M	5.22M
Dividends Paid	43.75M	-	28.72M	-	30.44M	27.96M	28.60M	39.95M	64.83M	55.34M	71.40M	81.47M	69.41M	69.24M	69.25M	49.10M	6.88M	23.00K	23.00K	23.00K	14.89M	14.89M	44.21M	22.00M	27.19M	5.16M
FCF to OCF	-	-	-	-	64.41%	79.32%	73.60%	73.07%	29.07%	71.33%	41.52%	47.83%	55.77%	41.15%	20.99%	34.16%	74.19%	83.87%	-47.40%	-26.65%	87.06%	52.91%	29.60%	-143.81%	43.90%	7.95%
Dividend Paid to FCF	-	-	-	-	68.73%	46.92%	76.37%	46.27%	239.82%	77.32%	171.78%	191.72%	98.66%	153.91%	250.08%	249.40%	15.24%	0.04%	-1.04%	-1.21%	19.34%	23.78%	116.28%	-17.89%	45.98%	98.72%

Earnings

Report Date	Nov 12, 2007	Aug 7, 2008	Nov 3, 2008	Mar 31, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Dec 31, 2010	Mar 31, 2011	Jun 30, 2011	Sep 30, 2011	Dec 31, 2011	May 8, 2012	Aug 9, 2012	Nov 7, 2012	Dec 31, 2012	May 6, 2013	Aug 8, 2013	Nov 8, 2013	Mar 17, 2014	Mar 31, 2014	Aug 15, 2014	Sep 30, 2014	Mar 12, 2015	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Aug 11, 2016	Nov 10, 2016	Dec 31, 2016	May 11, 2017	Aug 10, 2017	Nov 9, 2017	Dec 31, 2017	Apr 27, 2018	Aug 16, 2018	Nov 14, 2018	Mar 25, 2019	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Aug 12, 2020	Nov 11, 2020	Dec 31, 2020	May 11, 2021	Aug 11, 2021	Nov 10, 2021	Feb 23, 2022	Aug 9, 2022	Aug 8, 2023	Nov 7, 2023
EPS Estimate	0.24	0.81	0.96	-	-	-	-	-	-	-	-	-	0.75	0.93	1.15	-	1.05	0.51	0.88	1.06	-	0.82	-	0.71	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.47	0.25
EPS Actual	0.39	0.81	0.72	0.74	0.59	0.58	0.59	0.85	0.49	0.61	0.80	0.94	0.99	0.90	0.90	0.85	0.72	0.90	0.96	0.84	0.69	0.60	0.59	0.84	0.59	0.49	0.14	-0.36	0.24	-0.26	-0.21	-0.87	-0.09	-0.68	-0.60	-6.73	-0.33	-1.02	-1.26	-1.77	-0.75	-0.86	0.99	0.18	-0.41	0.37	0.72	2.19	0.95	0.97	1.59	0.86	0.65	0.01	0.34
Surprise	62.50%	0.00%	-25.00%	-	-	-	-	-	-	-	-	-	32.00%	-3.23%	-21.74%	-	-31.43%	76.47%	9.09%	-20.75%	-	-26.83%	-	18.31%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-97.87%	36.00%
Timing	After-hours	Pre-market	Pre-market	-	-	-	-	-	-	-	-	-	After-hours	After-hours	After-hours	-	Pre-market	-	After-hours	Pre-market	-	After-hours	-	Pre-market	-	-	-	-	-	After-hours	Pre-market	-	After-hours	After-hours	After-hours	-	After-hours	Pre-market	After-hours	After-hours	-	-	-	-	-	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours

Key Statistics & Ratios

Market Cap221.12M

Enterprise Value427.60M

Trailing P/E7.31

Forward P/E6.04

PEG Ratio0.00

Price / Sales0.19

Price / Book0.27

EPS0.49

Book Value13.67

Revenue (TTM)1.15B

Gross Profit (TTM)211.66M

EBITDA110.89M

Profit Margin2.66%

Operating Margin8.84%

Return on Equity3.42%

Return on Assets2.19%

Shares Outstanding61.76M

Shares Float55.19M

Beta0.49

Dividend Yield5.83%

Dividend Rate0.21

Payout Ratio34.57%

Dividends

20261×

0.09Mar 30, 2026

20251×

0.04Mar 17, 2025

20243×

0.05Nov 8, 20240.04Aug 9, 20240.16Mar 4, 2024

20233×

0.18Dec 22, 20230.08Nov 10, 20230.08May 12, 2023

20224×

0.17Dec 19, 20220.14Nov 11, 20220.30Aug 12, 20220.39Mar 30, 2022

20211×

0.24Dec 21, 2021

20155×

0.26Dec 16, 20150.26Nov 4, 20150.30Aug 5, 20150.60May 25, 20150.40Mar 23, 2015

20145×

0.20Dec 29, 20140.60Nov 17, 20140.60Aug 18, 20140.60May 19, 20140.42Mar 24, 2014

20131×

0.18Dec 25, 2013

Stock Splits

Oct 29, 20181:6
Sep 26, 20142:1
Apr 26, 20072:1
Jun 1, 20054:1
Jun 14, 20041:100